ashe group holdings limited

ashe group holdings limited Company Information

Share ASHE GROUP HOLDINGS LIMITED
Live 
MatureLargeHealthy

Company Number

01068783

Industry

Development of building projects

 

Renting and operating of Housing Association real estate

 

Directors

Robert Blake

Robin Blake

View All

Shareholders

robert stephen blake

neil robert blake

View All

Group Structure

View All

Contact

Registered Address

ashe house, cooks way, hitchin, herts, SG4 0JE

ashe group holdings limited Estimated Valuation

£270.1m

Pomanda estimates the enterprise value of ASHE GROUP HOLDINGS LIMITED at £270.1m based on a Turnover of £87m and 3.1x industry multiple (adjusted for size and gross margin).

ashe group holdings limited Estimated Valuation

£31.8m

Pomanda estimates the enterprise value of ASHE GROUP HOLDINGS LIMITED at £31.8m based on an EBITDA of £4.1m and a 7.68x industry multiple (adjusted for size and gross margin).

ashe group holdings limited Estimated Valuation

£26.3m

Pomanda estimates the enterprise value of ASHE GROUP HOLDINGS LIMITED at £26.3m based on Net Assets of £15.7m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashe Group Holdings Limited Overview

Ashe Group Holdings Limited is a live company located in hitchin, SG4 0JE with a Companies House number of 01068783. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1972, it's largest shareholder is robert stephen blake with a 39.6% stake. Ashe Group Holdings Limited is a mature, large sized company, Pomanda has estimated its turnover at £87m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashe Group Holdings Limited Health Check

Pomanda's financial health check has awarded Ashe Group Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £87m, make it larger than the average company (£2m)

£87m - Ashe Group Holdings Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.1%)

9% - Ashe Group Holdings Limited

4.1% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (45.9%)

9.9% - Ashe Group Holdings Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (12.8%)

4.4% - Ashe Group Holdings Limited

12.8% - Industry AVG

employees

Employees

with 126 employees, this is above the industry average (6)

126 - Ashe Group Holdings Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £99.5k, the company has a higher pay structure (£42k)

£99.5k - Ashe Group Holdings Limited

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £690.7k, this is more efficient (£250.4k)

£690.7k - Ashe Group Holdings Limited

£250.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (23 days)

33 days - Ashe Group Holdings Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (32 days)

9 days - Ashe Group Holdings Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (125 days)

2 days - Ashe Group Holdings Limited

125 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (14 weeks)

53 weeks - Ashe Group Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.9%, this is a lower level of debt than the average (72.6%)

63.9% - Ashe Group Holdings Limited

72.6% - Industry AVG

ASHE GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Ashe Group Holdings Limited's latest turnover from December 2023 is £87 million and the company has net assets of £15.7 million. According to their latest financial statements, Ashe Group Holdings Limited has 126 employees and maintains cash reserves of £26.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover87,029,36084,194,76170,492,82867,139,33958,637,13070,653,87464,016,43370,742,55662,494,52545,298,85347,265,74842,868,52643,519,44428,975,11526,102,844
Other Income Or Grants000000000000000
Cost Of Sales78,404,97277,707,83566,116,60463,844,83355,386,25467,221,98060,218,65567,103,39560,139,33743,270,68145,160,19240,829,75341,602,12527,443,27424,452,439
Gross Profit8,624,3886,486,9264,376,2243,294,5063,250,8763,431,8943,797,7783,639,1612,355,1882,028,1722,105,5562,038,7731,917,3191,531,8411,650,405
Admin Expenses4,764,1843,556,1162,842,7952,017,5822,366,8042,623,7662,958,3012,554,3391,740,0841,909,2771,775,3391,755,4381,603,0521,247,7591,467,772
Operating Profit3,860,2042,930,8101,533,4291,276,924884,072808,128839,4771,084,822615,104118,895330,217283,335314,267284,082182,633
Interest Payable0000014003,87310,76715,74138,23942,71640,67111,478
Interest Receivable893,044130,33147515,40333,04530,27610,69711,66111,5496,66314,21014,8277,7152,75833,636
Pre-Tax Profit5,842,6512,762,0151,533,9041,292,327917,117838,390850,1741,096,483622,780114,791328,686259,923279,266246,169204,791
Tax-915,100-95,61318,264-40,424120,852115,636217,022-56,903-155,30840,104-84,224-67,048-60,784-77,247-48,034
Profit After Tax4,927,5512,666,4021,552,1681,251,9031,037,969954,0261,067,1961,039,580467,472154,895244,462192,875218,482168,922156,757
Dividends Paid789,655724,378275,078246,400349,656187,800232,849160,410185,000130,00000086,5000
Retained Profit4,137,8961,942,0241,277,0901,005,503688,313766,226834,347879,170282,47224,895244,462192,875218,48282,422156,757
Employee Costs12,537,05110,305,9448,942,7248,206,3958,340,1898,234,2668,382,2716,835,1255,864,6244,673,9044,422,4443,958,1534,218,7713,752,1893,790,371
Number Of Employees12612011111912012911611411010710493978686
EBITDA*4,143,1923,138,8211,681,2101,479,1601,144,8751,086,6801,164,2881,386,354872,695367,548575,114470,932481,907429,716375,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets540,147400,768182,768257,729258,5391,105,7521,329,3821,370,2561,254,5541,254,6041,389,9201,329,1961,243,489942,1031,099,360
Intangible Assets000000000000000
Investments & Other2,835,0001,720,0001,575,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,527,4701,752,470225,000690,000690,000
Debtors (Due After 1 year)3,478,4022,504,6911,559,0761,709,7071,400,8921,714,8111,200,3311,422,0921,467,691604,794742,549839,027728,870492,954512,487
Total Fixed Assets6,853,5494,625,4593,316,8443,267,4362,959,4314,120,5633,829,7134,092,3484,022,2453,159,3983,659,9393,920,6932,197,3592,125,0572,301,847
Stock & work in progress448,185448,185417,390304,477304,477304,477304,477304,477304,477304,477304,477304,4771,831,9471,831,9471,831,947
Trade Debtors7,998,8398,370,2158,331,6625,370,7447,549,7348,500,9269,809,19710,368,2596,081,9366,323,7015,930,1515,683,2424,833,2734,566,6863,349,983
Group Debtors000000000000000
Misc Debtors1,473,3041,151,6401,470,9841,420,8391,246,6831,128,668956,5211,562,439828,184423,250593,034300,945117,142162,820225,028
Cash26,749,03220,270,63111,652,08712,392,5418,062,1557,877,6037,586,9956,937,4115,710,9812,254,1012,231,8563,381,4102,618,3954,218,8221,979,336
misc current assets000000000000000
total current assets36,669,36030,240,67121,872,12319,488,60117,163,04917,811,67418,657,19019,172,58612,925,5789,305,5299,059,5189,670,0749,400,75710,780,2757,386,294
total assets43,522,90934,866,13025,188,96722,756,03720,122,48021,932,23722,486,90323,264,93416,947,82312,464,92712,719,45713,590,76711,598,11612,905,3329,688,141
Bank overdraft00061,457000000003,391388,083600,867
Bank loan000000000000040,1820
Trade Creditors 1,992,6801,018,1901,007,557892,321733,459664,826746,723772,070620,190710,918742,621901,550702,341463,679273,301
Group/Directors Accounts1,0001,000500500500500500500106,728500054,540300,038152,973184,935
other short term finances198,398225,85389,853000000000000
hp & lease commitments009,08334,36633,02343,97215,273196,056109,11173,74695,50460,484115,75138,39652,280
other current liabilities23,968,53020,032,85212,887,75211,606,21210,603,37312,454,99213,185,00015,940,74810,716,0996,536,4716,769,9997,643,5156,179,2887,375,5424,036,281
total current liabilities26,160,60821,277,89513,994,74512,594,85611,370,35513,164,29013,947,49616,909,37411,552,1287,321,6357,608,1248,660,0897,300,8098,458,8555,147,664
loans0000000000000194,990293,172
hp & lease commitments0009,86616,92424,80610,07321,76230,73117,17935,43112,29846,29810,77732,301
Accruals and Deferred Income000000000000000
other liabilities1,537,4262,032,5791,580,5901,814,7731,404,1622,100,4152,652,8341,291,6451,201,9791,291,0941,038,3081,125,248650,752608,310665,026
provisions131,32300000000000000
total long term liabilities1,668,7492,032,5791,580,5901,824,6391,421,0862,125,2212,662,9071,313,4071,232,7101,308,2731,073,7391,137,546697,050814,077990,499
total liabilities27,829,35723,310,47415,575,33514,419,49512,791,44115,289,51116,610,40318,222,78112,784,8388,629,9088,681,8639,797,6357,997,8599,272,9326,138,163
net assets15,693,55211,555,6569,613,6328,336,5427,331,0396,642,7265,876,5005,042,1534,162,9853,835,0194,037,5943,793,1323,600,2573,632,4003,549,978
total shareholders funds15,693,55211,555,6569,613,6328,336,5427,331,0396,642,7265,876,5005,042,1534,162,9853,835,0194,037,5943,793,1323,600,2573,632,4003,549,978
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,860,2042,930,8101,533,4291,276,924884,072808,128839,4771,084,822615,104118,895330,217283,335314,267284,082182,633
Depreciation282,988208,011147,781202,236260,803278,552324,811301,532257,591248,653244,897187,597167,640145,634193,072
Amortisation000000000000000
Tax-915,100-95,61318,264-40,424120,852115,636217,022-56,903-155,30840,104-84,224-67,048-60,784-77,247-48,034
Stock030,795112,91300000000-1,527,470001,831,947
Debtors923,999664,8242,860,432-1,696,019-1,147,096-621,644-1,386,7414,974,9791,026,06686,011442,5201,143,929456,8251,134,9624,087,498
Creditors974,49010,633115,236158,86268,633-81,897-25,347151,880-90,728-31,703-158,929199,209238,662190,378273,301
Accruals and Deferred Income3,935,6787,145,1001,281,5401,002,839-1,851,619-730,008-2,755,7485,224,6494,179,628-233,528-873,5161,464,227-1,196,2543,339,2614,036,281
Deferred Taxes & Provisions131,32300000000000000
Cash flow from operations7,345,5849,503,322122,9054,296,456629,8371,012,055-13,0441,731,0013,780,22156,410-984,0752,450,861-993,2942,747,146-1,282,192
Investing Activities
capital expenditure00000-75,467-235,178-648,196-193,929-105,900-48,777-248,238-141,07444,204-60,482
Change in Investments1,115,000145,000275,000000000-227,470-225,0001,527,470-465,0000690,000
cash flow from investments-1,115,000-145,000-275,00000-75,467-235,178-648,196-193,929121,570176,223-1,775,708323,92644,204-750,482
Financing Activities
Bank loans000000000000-40,18240,1820
Group/Directors Accounts050000000-106,228106,228500-54,540-245,498147,065-31,962184,935
Other Short Term Loans -27,455136,00089,853000000000000
Long term loans000000000000-194,990-98,182293,172
Hire Purchase and Lease Commitments0-9,083-35,149-5,715-18,83143,432-192,47277,97648,917-40,01058,153-89,267112,876-35,40884,581
other long term liabilities-495,153451,989-234,183410,611-696,253-552,4191,361,18989,666-89,115252,786-86,940474,49642,442-56,716665,026
share issue0000000-245,494-227,47000-250,62503,393,221
interest893,044130,33147515,40333,04530,26210,69711,6617,676-4,104-1,531-23,412-35,001-37,91322,158
cash flow from financing370,436709,737-179,004420,299-682,039-478,7251,179,41473,073119,200-18,298-84,858116,319-218,415-219,9994,643,093
cash and cash equivalents
cash6,478,4018,618,544-740,4544,330,386184,552290,608649,5841,226,4303,456,88022,245-1,149,554763,015-1,600,4272,239,4861,979,336
overdraft00-61,45761,4570000000-3,391-384,692-212,784600,867
change in cash6,478,4018,618,544-678,9974,268,929184,552290,608649,5841,226,4303,456,88022,245-1,149,554766,406-1,215,7352,452,2701,378,469

ashe group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashe group holdings limited. Get real-time insights into ashe group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashe Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashe group holdings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in SG4 area or any other competitors across 12 key performance metrics.

ashe group holdings limited Ownership

ASHE GROUP HOLDINGS LIMITED group structure

Ashe Group Holdings Limited has 2 subsidiary companies.

Ultimate parent company

ASHE GROUP HOLDINGS LIMITED

01068783

2 subsidiaries

ASHE GROUP HOLDINGS LIMITED Shareholders

robert stephen blake 39.62%
neil robert blake 24.99%
robin alexander blake 24.99%
louise blake 10.02%
kaia madeleine blake 0.06%
bode lucas blake 0.06%
maximillian robert conrad blake 0.06%
eva alexandra blake 0.06%
amalie blake 0.06%
dylan robert blake 0.06%

ashe group holdings limited directors

Ashe Group Holdings Limited currently has 3 directors. The longest serving directors include Mr Robert Blake (Jun 1992) and Mr Robin Blake (Oct 2002).

officercountryagestartendrole
Mr Robert Blake86 years Jun 1992- Director
Mr Robin BlakeUnited Kingdom56 years Oct 2002- Director
Mr Neil BlakeUnited Kingdom53 years Feb 2008- Director

P&L

December 2023

turnover

87m

+3%

operating profit

3.9m

+32%

gross margin

10%

+28.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.7m

+0.36%

total assets

43.5m

+0.25%

cash

26.7m

+0.32%

net assets

Total assets minus all liabilities

ashe group holdings limited company details

company number

01068783

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68201 - Renting and operating of Housing Association real estate

incorporation date

August 1972

age

52

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

ashe construction limited (January 1999)

ashe developments limited (December 1980)

accountant

-

auditor

CHANCELLERS LLP

address

ashe house, cooks way, hitchin, herts, SG4 0JE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

ashe group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to ashe group holdings limited. Currently there are 0 open charges and 15 have been satisfied in the past.

ashe group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHE GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

ashe group holdings limited Companies House Filings - See Documents

datedescriptionview/download