W.crowder & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

w.crowder & sons limited Company Information

Live

MatureMidHealthy

Company Number

01069525

Website

https://www.crowdersnurseries.co.uk

Registered Address

spring lodge 172 chester road, helsby, cheshire, WA6 0AR

Industry

Wholesale of flowers and plants

Telephone

01507201053

Next Accounts Due

December 2024

Group Structure

View All

Directors

William Crowder33 Years

Neil Rudkin20 Years

View All

Shareholders

william kenneth robert crowder 99.4%

the crowder family trust & s.b. coates 0.5%

View All

w.crowder & sons limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of W.CROWDER & SONS LIMITED at £4.8m based on Net Assets of £3.2m and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W.crowder & Sons Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

W.crowder & Sons Limited is a live company located in cheshire, WA6 0AR with a Companies House number of 01069525. It operates in the wholesale of flowers and plants sector, SIC Code 46220. Founded in September 1972, it's largest shareholder is william kenneth robert crowder with a 99.4% stake. W.crowder & Sons Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded W.Crowder & Sons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

3 Strong

7 Regular

2 Weak

Size

annual sales of £18.9m, make it larger than the average company (£12.6m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for w.crowder & sons limited. Get real-time insights into w.crowder & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for w.crowder & sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

W.CROWDER & SONS LIMITED group structure

W.Crowder & Sons Limited has 1 subsidiary company.

Ultimate parent company

W.CROWDER & SONS LIMITED

01069525

1 subsidiary

PLANTLAND LIMITED

02241121

W.CROWDER & SONS LIMITED Shareholders

william kenneth robert crowder	99.43%
the crowder family trust & s.b. coates	0.51%
s.b. coates & the crowder family trust	0.06%

W.Crowder & Sons Limited currently has 9 directors. The longest serving directors include Mr William Crowder (Apr 1991) and Mr Neil Rudkin (Jul 2003).

officer	country	age	start	end	role
Mr William Crowder		68 years	Apr 1991	-	Director
Mr Neil Rudkin	England	60 years	Jul 2003	-	Director
Mr James Carter	England	39 years	Feb 2018	-	Director
Mr Simon Hawtin	United Kingdom	62 years	Apr 2022	-	Director
Mr Elliott Hodges	England	41 years	Jun 2023	-	Director
Mr Alasdair Ryder	England	62 years	Jun 2023	-	Director
Mr Ian Strudwick		55 years	Jun 2023	-	Director
Mrs Abigail Draper	England	53 years	Jun 2023	-	Director
Mr Daniel Thomas	United Kingdom	36 years	Jun 2023	-	Director

EXPORT

W.Crowder & Sons Limited's latest turnover from March 2023 is estimated at £18.9 million and the company has net assets of £3.2 million. According to their latest financial statements, W.Crowder & Sons Limited has 52 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	18,872,818	7,199,717	8,386,652	14,383,462	12,697,062	8,556,083	8,499,949	4,973,862	5,892,274	5,829,221	5,652,418	5,414,464	4,789,864	3,820,594	3,766,529
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	14,245,518	5,506,069	6,278,590	10,835,000	9,730,636	6,291,776	6,333,741	3,590,846	4,299,729	4,235,713	4,189,567	3,856,554	3,728,263	2,964,573	0
Gross Profit	4,627,300	1,693,647	2,108,061	3,548,462	2,966,426	2,264,307	2,166,208	1,383,016	1,592,545	1,593,508	1,462,851	1,557,910	1,061,601	856,021	0
Admin Expenses	4,017,520	1,165,692	1,493,038	3,491,360	3,010,177	2,539,950	2,241,764	630,542	1,294,573	1,489,635	1,442,668	1,547,003	975,026	737,268	-73,025
Operating Profit	609,780	527,955	615,023	57,102	-43,751	-275,643	-75,556	752,474	297,972	103,873	20,183	10,907	86,575	118,753	73,025
Interest Payable	12,380	29,427	14,391	0	0	0	25,656	49,521	65,770	90,966	67,357	53,624	55,791	51,051	112,363
Interest Receivable	23,526	1,743	51	24	217	127	61	414	260	5	2	1	2	3	3
Pre-Tax Profit	620,926	500,270	600,683	57,126	-43,534	-275,516	-101,151	700,367	246,462	23,912	-39,172	-40,716	35,786	67,707	22,665
Tax	-117,976	-95,051	-114,130	-10,854	0	0	0	37,109	-42,547	5,046	-11,663	-11,556	-21,247	-34,803	-6,415
Profit After Tax	502,950	405,219	486,553	46,272	-43,534	-275,516	-101,151	737,476	203,915	28,958	-50,835	-52,272	14,539	32,904	16,250
Dividends Paid	0	0	0	0	0	0	0	66,600	135,050	48,655	0	0	0	0	0
Retained Profit	502,950	405,219	486,553	46,272	-43,534	-275,516	-101,151	670,876	68,865	-19,697	-50,835	-52,272	14,539	32,904	16,250
Employee Costs	1,560,080	1,477,970	1,093,913	1,034,094	973,937	1,216,193	1,053,112	1,192,331	1,444,191	1,454,534	1,649,288	1,689,103	1,327,918	1,132,901	1,000,721
Number Of Employees	52	51	41	41	40	50	46	57	81	79	77	83	79	59	57
EBITDA*	680,990	658,601	734,129	161,979	59,151	-163,798	16,093	831,651	426,548	225,864	152,021	135,351	216,557	230,285	203,040

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	2,057,764	1,888,585	1,742,720	1,669,504	1,745,868	1,725,439	1,841,847	1,805,671	2,977,387	2,915,041	2,897,812	3,096,236	1,905,004	1,878,942	1,924,983
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	304,025	1,025	62,025	116,302	91,302	14,302	14,302	14,302	12,201	12,201	12,201	12,201	12,201
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,057,764	1,888,585	2,046,745	1,670,529	1,807,893	1,841,741	1,933,149	1,819,973	2,991,689	2,929,343	2,910,013	3,108,437	1,917,205	1,891,143	1,937,184
Stock & work in progress	1,603,013	2,044,680	1,876,750	1,640,278	1,612,942	1,648,162	1,529,237	1,648,696	1,869,988	1,989,858	1,858,823	1,773,677	1,599,080	1,445,200	1,420,636
Trade Debtors	2,646,721	590,908	851,758	1,100,927	971,337	556,772	720,367	619,089	594,146	481,563	600,170	481,363	682,345	378,241	212,790
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	347,102	167,270	346,656	0	0	0	0	223,301	21,999	22,187	28,649	42,240	21,470	19,427	32,306
Cash	1,045,919	61,185	93,724	7,470	41,000	16,795	17,135	31,595	8,610	7,917	5,069	6,076	6,765	3,585	2,802
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,642,755	2,864,043	3,168,888	2,748,675	2,625,279	2,221,729	2,266,739	2,522,681	2,494,743	2,501,525	2,492,711	2,303,356	2,309,660	1,846,453	1,668,534
total assets	7,700,519	4,752,628	5,215,633	4,419,204	4,433,172	4,063,470	4,199,888	4,342,654	5,486,432	5,430,868	5,402,724	5,411,793	4,226,865	3,737,596	3,605,718
Bank overdraft	0	125,212	38,958	0	0	0	0	481,881	419,465	504,517	787,329	747,854	826,969	743,464	680,826
Bank loan	0	0	119,572	0	0	0	0	18,693	72,272	68,576	107,384	107,384	77,384	77,384	77,384
Trade Creditors	1,904,007	494,643	378,674	1,821,740	1,762,963	1,277,106	1,546,236	727,749	1,039,430	995,659	1,082,948	1,062,624	972,726	521,546	409,567
Group/Directors Accounts	0	0	0	0	0	0	0	18,732	18,966	19,928	18,835	18,732	24,421	92,310	66,472
other short term finances	0	0	0	0	0	0	0	36,077	28,685	28,176	0	14,500	14,500	14,500	14,500
hp & lease commitments	88,238	73,953	63,930	0	0	0	0	71,496	49,594	52,421	66,797	77,255	33,060	36,531	51,789
other current liabilities	2,113,842	898,293	1,592,011	0	0	0	0	178,072	353,518	204,654	419,621	200,602	203,856	125,218	112,656
total current liabilities	4,106,087	1,592,101	2,193,145	1,821,740	1,762,963	1,277,106	1,546,236	1,532,700	1,981,930	1,873,931	2,482,914	2,228,951	2,152,916	1,610,953	1,413,194
loans	0	116,346	313,299	0	0	0	0	284,335	1,266,012	1,354,621	673,645	781,029	632,913	724,797	816,681
hp & lease commitments	75,928	61,352	38,663	0	0	0	0	61,862	54,266	45,730	25,937	89,303	34,308	12,415	19,763
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	66,398	529,138	677,778	760,396	355,314	0	0	0	0	0	0	0	0
provisions	312,888	277,163	306,681	257,432	227,809	217,812	214,666	191,934	28,811	17,269	22,315	29,163	17,607	5,415	0
total long term liabilities	388,816	457,861	725,041	786,570	905,587	978,208	569,980	625,131	1,445,089	1,462,620	742,897	988,495	756,828	804,627	949,444
total liabilities	4,494,903	2,049,962	2,918,186	2,608,310	2,668,550	2,255,314	2,116,216	2,157,831	3,427,019	3,336,551	3,225,811	3,217,446	2,909,744	2,415,580	2,362,638
net assets	3,205,616	2,702,666	2,297,447	1,810,894	1,764,622	1,808,156	2,083,672	2,184,823	2,059,413	2,094,317	2,176,913	2,194,347	1,317,121	1,322,016	1,243,080
total shareholders funds	3,205,616	2,702,666	2,297,447	1,810,894	1,764,622	1,808,156	2,083,672	2,184,823	2,059,413	2,094,317	2,176,913	2,194,347	1,317,121	1,322,016	1,243,080

	Mar 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	609,780	527,955	615,023	57,102	-43,751	-275,643	-75,556	752,474	297,972	103,873	20,183	10,907	86,575	118,753	73,025
Depreciation	71,210	130,646	119,106	104,877	102,902	111,845	91,649	79,177	128,576	121,991	131,838	124,444	129,982	111,532	130,015
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-117,976	-95,051	-114,130	-10,854	0	0	0	37,109	-42,547	5,046	-11,663	-11,556	-21,247	-34,803	-6,415
Stock	-441,667	167,930	236,472	27,336	-35,220	118,925	-119,459	-221,292	-119,870	131,035	85,146	174,597	153,880	24,564	1,420,636
Debtors	2,235,645	-440,236	97,487	129,590	414,565	-163,595	-122,023	226,245	112,395	-125,069	105,216	-180,212	306,147	152,572	245,096
Creditors	1,409,364	115,969	-1,443,066	58,777	485,857	-269,130	818,487	-311,681	43,771	-87,289	20,324	89,898	451,180	111,979	409,567
Accruals and Deferred Income	1,215,549	-693,718	1,592,011	0	0	0	-178,072	-175,446	148,864	-214,967	219,019	-3,254	78,638	12,562	112,656
Deferred Taxes & Provisions	35,725	-29,518	49,249	29,623	9,997	3,146	22,732	163,123	11,542	-5,046	-6,848	11,556	12,192	5,415	0
Cash flow from operations	1,429,674	228,589	484,234	82,599	175,660	-385,112	920,722	539,803	595,653	-82,358	182,491	227,610	277,293	148,302	-946,884
Investing Activities
capital expenditure	-240,389	-276,511	-192,322	-28,513	-123,331	4,563	-127,825	1,639,288	-119,160	-139,220	66,586	-1,315,676	-156,044	-65,491	-2,054,998
Change in Investments	0	-304,025	303,000	-61,000	-54,277	25,000	77,000	0	0	2,101	0	0	0	0	12,201
cash flow from investments	-240,389	27,514	-495,322	32,487	-69,054	-20,437	-204,825	1,639,288	-119,160	-141,321	66,586	-1,315,676	-156,044	-65,491	-2,067,199
Financing Activities
Bank loans	0	-119,572	119,572	0	0	0	-18,693	-53,579	3,696	-38,808	0	30,000	0	0	77,384
Group/Directors Accounts	0	0	0	0	0	0	-18,732	-234	-962	1,093	103	-5,689	-67,889	25,838	66,472
Other Short Term Loans	0	0	0	0	0	0	-36,077	7,392	509	28,176	-14,500	0	0	0	14,500
Long term loans	-116,346	-196,953	313,299	0	0	0	-284,335	-981,677	-88,609	680,976	-107,384	148,116	-91,884	-91,884	816,681
Hire Purchase and Lease Commitments	28,861	32,712	102,593	0	0	0	-133,358	29,498	5,709	5,417	-73,824	99,190	18,422	-22,606	71,552
other long term liabilities	0	-66,398	-462,740	-148,640	-82,618	405,082	355,314	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-545,466	-103,769	-62,899	33,401	929,498	-19,434	46,032	1,226,830
interest	11,146	-27,684	-14,340	24	217	127	-25,595	-49,107	-65,510	-90,961	-67,355	-53,623	-55,789	-51,048	-112,360
cash flow from financing	-76,339	-377,895	58,384	-148,616	-82,401	405,209	-161,476	-1,593,173	-248,936	522,994	-229,559	1,147,492	-216,574	-93,668	2,161,059
cash and cash equivalents
cash	984,734	-32,539	86,254	-33,530	24,205	-340	-14,460	22,985	693	2,848	-1,007	-689	3,180	783	2,802
overdraft	-125,212	86,254	38,958	0	0	0	-481,881	62,416	-85,052	-282,812	39,475	-79,115	83,505	62,638	680,826
change in cash	1,109,946	-118,793	47,296	-33,530	24,205	-340	467,421	-39,431	85,745	285,660	-40,482	78,426	-80,325	-61,855	-678,024

P&L

March 2023

turnover

18.9m

+162%

operating profit

609.8k

gross margin

24.6%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3.2m

+0.19%

total assets

7.7m

+0.62%

cash

+16.09%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

new leaf plants ltd

4.5

zyon uk flowers and plants limited

2.5

wyevale nurseries limited

sutton's nurseries (2000) limited

3.5

bell brothers nurseries limited

2.5

company number

01069525

Type

Private limited with Share Capital

industry

46220 - Wholesale of flowers and plants

incorporation date

September 1972

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

spring lodge 172 chester road, helsby, cheshire, WA6 0AR

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 34 charges/mortgages relating to w.crowder & sons limited. Currently there are 2 open charges and 32 have been satisfied in the past.

w.crowder & sons limited Company Information

w.crowder & sons limited Estimated Valuation

w.crowder & sons limited Estimated Valuation

w.crowder & sons limited Estimated Valuation

W.crowder & Sons Limited AI Business Plan

W.crowder & Sons Limited Overview

W.crowder & Sons Limited Health Check

w.crowder & sons limited Credit Report and Business Information

W.crowder & Sons Limited Competitor Analysis

w.crowder & sons limited Ownership

w.crowder & sons limited directors

W.CROWDER & SONS LIMITED financials

w.crowder & sons limited company details

w.crowder & sons limited Charges & Mortgages

w.crowder & sons limited Companies House Filings - See Documents