Pomanda estimates the enterprise value of CURRIE EASY SELF STORAGE LIMITED at £1.2m based on a Turnover of £1.3m and 0.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CURRIE EASY SELF STORAGE LIMITED at £1.9m based on an EBITDA of £274k and a 6.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CURRIE EASY SELF STORAGE LIMITED at £1.4m based on Net Assets of £649k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Currie Easy Self Storage LimitedOverview
Currie Easy Self Storage Limited is a live company located in middlesex, TW1 1ER with a Companies House number of 01071497. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in September 1972, it's largest shareholder is
currie motors ltd
with a 90% stake. Currie Easy Self Storage Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.3m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Currie Easy Self Storage Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
3 Regular
4 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£8.6m)
£1.3m - Currie Easy Self Storage Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.2%)
15% - Currie Easy Self Storage Limited
8.2% - Industry AVG
Production
with a gross margin of 99.7%, this company has a lower cost of product (39.3%)
99.7% - Currie Easy Self Storage Limited
39.3% - Industry AVG
Profitability
an operating margin of 18.9% make it more profitable than the average company (6.4%)
18.9% - Currie Easy Self Storage Limited
6.4% - Industry AVG
Employees
with 9 employees, this is below the industry average (51)
9 - Currie Easy Self Storage Limited
51 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
£40.9k - Currie Easy Self Storage Limited
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £144.3k, this is equally as efficient (£151.3k)
£144.3k - Currie Easy Self Storage Limited
£151.3k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (49 days)
16 days - Currie Easy Self Storage Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 11862 days, this is slower than average (38 days)
11862 days - Currie Easy Self Storage Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 456 days, this is more than average (5 days)
456 days - Currie Easy Self Storage Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (12 weeks)
7 weeks - Currie Easy Self Storage Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.1%, this is a similar level of debt than the average (59.2%)
55.1% - Currie Easy Self Storage Limited
59.2% - Industry AVG
CURRIE EASY SELF STORAGE LIMITED financials
EXPORT
Currie Easy Self Storage Limited's latest turnover from April 2024 is £1.3 million and the company has net assets of £649 thousand. According to their latest financial statements, we estimate that Currie Easy Self Storage Limited has 9 employees and maintains cash reserves of £106 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
1,299,000
1,264,000
1,079,000
861,000
843,000
764,000
778,000
733,000
729,000
651,000
563,000
534,000
500,000
451,000
365,000
Other Income Or Grants
Cost Of Sales
4,000
4,000
3,000
3,000
3,000
3,000
3,000
3,000
4,000
5,000
4,000
5,000
8,000
7,000
9,000
Gross Profit
1,295,000
1,260,000
1,076,000
858,000
840,000
761,000
775,000
730,000
725,000
646,000
559,000
529,000
492,000
444,000
356,000
Admin Expenses
1,049,000
875,000
917,000
844,000
866,000
832,000
844,000
603,000
552,000
567,000
554,000
470,000
440,000
404,395
401,485
Operating Profit
246,000
385,000
159,000
14,000
-26,000
-71,000
-69,000
127,000
173,000
79,000
5,000
59,000
52,000
39,605
-45,485
Interest Payable
1,000
1,000
2,000
1,000
3,000
1,000
260
Interest Receivable
3,000
1,000
Pre-Tax Profit
249,000
384,000
158,000
12,000
-27,000
-74,000
-69,000
127,000
173,000
81,000
5,000
60,000
52,000
39,000
-65,000
Tax
-66,000
-78,000
-42,000
-7,000
-9,000
35,000
7,000
80,000
-36,000
-17,000
1,000
-17,000
-14,000
-11,000
18,000
Profit After Tax
183,000
306,000
116,000
5,000
-36,000
-39,000
-62,000
207,000
137,000
64,000
6,000
43,000
38,000
28,000
-47,000
Dividends Paid
Retained Profit
183,000
306,000
116,000
5,000
-36,000
-39,000
-62,000
207,000
137,000
64,000
6,000
43,000
38,000
28,000
-47,000
Employee Costs
368,540
346,089
286,857
244,233
244,427
266,538
269,172
179,000
148,000
145,000
137,000
104,000
81,000
79,000
85,000
Number Of Employees
9
9
8
7
7
8
8
7
7
7
7
5
4
4
4
EBITDA*
274,000
401,000
178,000
32,000
-8,000
-57,000
-23,000
132,000
179,000
84,000
11,000
65,000
58,000
45,605
-41,485
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
1,077,000
556,000
568,000
586,000
597,000
614,000
586,000
205,000
16,000
16,000
21,000
25,000
26,000
32,000
37,000
Intangible Assets
6,000
8,000
11,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,083,000
564,000
579,000
586,000
597,000
614,000
586,000
205,000
16,000
16,000
21,000
25,000
26,000
32,000
37,000
Stock & work in progress
5,000
4,000
4,000
3,000
3,000
4,000
4,000
3,000
2,000
3,000
3,000
4,000
5,000
7,000
6,000
Trade Debtors
58,000
65,000
63,000
60,000
68,000
53,000
41,000
42,000
38,000
42,000
32,000
28,000
23,000
19,000
17,000
Group Debtors
55,000
22,000
20,000
6,000
Misc Debtors
138,000
130,000
173,000
172,000
172,000
164,000
175,000
177,000
83,000
93,000
90,000
85,000
84,000
78,000
93,000
Cash
106,000
284,000
28,000
21,000
23,000
74,000
29,000
216,000
61,000
2,000
5,000
31,000
3,000
5,000
misc current assets
total current assets
362,000
483,000
268,000
256,000
266,000
317,000
249,000
458,000
190,000
138,000
127,000
122,000
143,000
107,000
121,000
total assets
1,445,000
1,047,000
847,000
842,000
863,000
931,000
835,000
663,000
206,000
154,000
148,000
147,000
169,000
139,000
158,000
Bank overdraft
57,000
7,000
8,000
47,000
Bank loan
Trade Creditors
130,000
99,000
154,000
149,000
149,000
152,000
147,000
83,000
28,000
Group/Directors Accounts
254,000
37,000
152,000
378,000
441,000
502,000
402,000
233,000
1,000
150,000
170,000
258,000
286,000
307,000
other short term finances
hp & lease commitments
other current liabilities
342,000
393,000
337,000
238,000
205,000
191,000
161,000
171,000
209,000
264,000
223,000
215,000
192,000
164,000
151,000
total current liabilities
726,000
529,000
643,000
765,000
795,000
845,000
710,000
487,000
237,000
322,000
380,000
385,000
450,000
458,000
505,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
70,000
52,000
44,000
33,000
29,000
11,000
11,000
total long term liabilities
70,000
52,000
44,000
33,000
29,000
11,000
11,000
total liabilities
796,000
581,000
687,000
798,000
824,000
856,000
721,000
487,000
237,000
322,000
380,000
385,000
450,000
458,000
505,000
net assets
649,000
466,000
160,000
44,000
39,000
75,000
114,000
176,000
-31,000
-168,000
-232,000
-238,000
-281,000
-319,000
-347,000
total shareholders funds
649,000
466,000
160,000
44,000
39,000
75,000
114,000
176,000
-31,000
-168,000
-232,000
-238,000
-281,000
-319,000
-347,000
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
246,000
385,000
159,000
14,000
-26,000
-71,000
-69,000
127,000
173,000
79,000
5,000
59,000
52,000
39,605
-45,485
Depreciation
26,000
16,000
19,000
18,000
18,000
14,000
46,000
5,000
6,000
5,000
6,000
6,000
6,000
6,000
4,000
Amortisation
2,000
Tax
-66,000
-78,000
-42,000
-7,000
-9,000
35,000
7,000
80,000
-36,000
-17,000
1,000
-17,000
-14,000
-11,000
18,000
Stock
1,000
1,000
-1,000
1,000
1,000
-1,000
-1,000
-1,000
-2,000
1,000
6,000
Debtors
56,000
-41,000
4,000
-8,000
1,000
23,000
-23,000
112,000
-8,000
13,000
9,000
6,000
10,000
-13,000
110,000
Creditors
31,000
-55,000
5,000
-3,000
5,000
64,000
55,000
28,000
Accruals and Deferred Income
-51,000
56,000
99,000
33,000
14,000
30,000
-10,000
-38,000
-55,000
41,000
8,000
23,000
28,000
13,000
151,000
Deferred Taxes & Provisions
18,000
8,000
11,000
4,000
18,000
11,000
Cash flow from operations
149,000
373,000
246,000
70,000
12,000
-10,000
71,000
116,000
125,000
95,000
12,000
66,000
64,000
59,605
11,515
Investing Activities
capital expenditure
-547,000
-1,000
-12,000
-7,000
-1,000
-42,000
-427,000
-194,000
-6,000
-2,000
-5,000
-1,000
-41,000
Change in Investments
cash flow from investments
-547,000
-1,000
-12,000
-7,000
-1,000
-42,000
-427,000
-194,000
-6,000
-2,000
-5,000
-1,000
-41,000
Financing Activities
Bank loans
Group/Directors Accounts
217,000
-115,000
-226,000
-63,000
-61,000
100,000
169,000
233,000
-1,000
-149,000
-20,000
-88,000
-28,000
-21,000
307,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-300,000
interest
3,000
-1,000
-1,000
-2,000
-1,000
-3,000
-1,000
1,000
-260
cash flow from financing
220,000
-116,000
-227,000
-65,000
-62,000
97,000
169,000
233,000
-1,000
-150,000
-20,000
-87,000
-28,260
-21,000
7,000
cash and cash equivalents
cash
-178,000
256,000
7,000
-2,000
-51,000
45,000
-187,000
155,000
61,000
-2,000
-3,000
-26,000
28,000
-2,000
5,000
overdraft
-57,000
50,000
7,000
-8,000
-39,000
47,000
change in cash
-178,000
256,000
7,000
-2,000
-51,000
45,000
-187,000
155,000
118,000
-52,000
-10,000
-26,000
36,000
37,000
-42,000
currie easy self storage limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for currie easy self storage limited. Get real-time insights into currie easy self storage limited's credit score, group structure and payment trends.
Perform a competitor analysis for currie easy self storage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TW1 area or any other competitors across 12 key performance metrics.
currie easy self storage limited Ownership
CURRIE EASY SELF STORAGE LIMITED group structure
Currie Easy Self Storage Limited has no subsidiary companies.
The largest shareholders in Currie Easy Self Storage Limited include Currie Motors Ltd and Glenn Robert Bruce Pitzer.
currie motors ltd
90%
glenn robert bruce pitzer
10%
currie easy self storage limited directors
Currie Easy Self Storage Limited currently has 7 directors.
The longest serving directors include
Mr Joseph Jaffe (Dec 1990) and
Mr Glenn Pitzer (Jan 2007).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to currie easy self storage limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CURRIE EASY SELF STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
currie easy self storage limitedCompanies House Filings - See Documents
