nealade limited

Live MatureSmallDeclining

nealade limited Company Information

Share NEALADE LIMITED

Company Number

01080312

Shareholders

howard coleman

carla coleman

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

16 south end, croydon, CR0 1DN

Website

-

nealade limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NEALADE LIMITED at £1.1m based on a Turnover of £3m and 0.36x industry multiple (adjusted for size and gross margin).

nealade limited Estimated Valuation

£348.6k

Pomanda estimates the enterprise value of NEALADE LIMITED at £348.6k based on an EBITDA of £132.6k and a 2.63x industry multiple (adjusted for size and gross margin).

nealade limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of NEALADE LIMITED at £6.1m based on Net Assets of £4.5m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nealade Limited Overview

Nealade Limited is a live company located in croydon, CR0 1DN with a Companies House number of 01080312. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1972, it's largest shareholder is howard coleman with a 37.7% stake. Nealade Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nealade Limited Health Check

Pomanda's financial health check has awarded Nealade Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3m, make it larger than the average company (£2.3m)

£3m - Nealade Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6%)

-20% - Nealade Limited

6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (26.1%)

9% - Nealade Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (7.6%)

4.5% - Nealade Limited

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Nealade Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Nealade Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £989.6k, this is more efficient (£283.3k)

£989.6k - Nealade Limited

£283.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (27 days)

162 days - Nealade Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (31 days)

25 days - Nealade Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nealade Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nealade Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (73.6%)

5.4% - Nealade Limited

73.6% - Industry AVG

NEALADE LIMITED financials

EXPORTms excel logo

Nealade Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £4.5 million. According to their latest financial statements, Nealade Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,968,8635,094,7175,504,5015,908,5971,827,9702,633,2122,614,348235,958245,840265,865232,150229,574253,972195,383171,548
Other Income Or Grants000000000000000
Cost Of Sales2,701,3484,616,1135,024,4585,383,1191,641,9912,354,3762,329,08470,84883,27688,59461,87273,27185,131102,70075,958
Gross Profit267,515478,604480,043525,478185,979278,836285,264165,110162,564177,271170,278156,303168,84192,68395,590
Admin Expenses134,904204,858169,695380,82273,665144,022-2,313,51549,24636,70211,00251,89352,70867,78931,29046,137
Operating Profit132,611273,746310,348144,656112,314134,8142,598,779115,864125,862166,269118,385103,595101,05261,39349,453
Interest Payable0000002191,2506035,4047,0738,6499,99410,31811,297
Interest Receivable000000996,8406,6067,4274,1144,4251,7892,7130
Pre-Tax Profit132,611273,746310,348144,656112,314134,8142,598,659121,454131,865168,292115,42699,37192,84753,78838,156
Tax-33,153-52,012-58,966-27,485-21,340-25,615-493,745-24,301-26,385-34,939-23,683-19,841-18,592-26,997-26,854
Profit After Tax99,458221,734251,382117,17190,974109,1992,104,91497,153105,480133,35391,74379,53074,25526,79111,302
Dividends Paid000000013,25250,730020,00015,0000020,000
Retained Profit99,458221,734251,382117,17190,974109,1992,104,91483,90154,750133,35371,74364,53074,25526,791-8,698
Employee Costs145,13692,09989,002130,514217,428170,722168,670165,855161,34038,52337,05735,74434,93133,98433,720
Number Of Employees322354444111111
EBITDA*132,611273,746310,348144,656112,314134,8142,598,779115,914125,921166,338118,466103,691101,16561,52549,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,390,0013,303,5172,918,9082,240,8602,994,7562,992,6742,942,7103,202,7523,031,5703,030,9122,785,7882,405,8692,405,9652,334,6082,434,740
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,390,0013,303,5172,918,9082,240,8602,994,7562,992,6742,942,7103,202,7523,031,5703,030,9122,785,7882,405,8692,405,9652,334,6082,434,740
Stock & work in progress0000000172,125172,125172,125172,125172,125172,125177,155177,155
Trade Debtors1,318,9601,995,0312,209,4182,538,208827,761881,584843,19700000000
Group Debtors000000000000000
Misc Debtors0000000202,060192,327186,139131,49551,55152,06054,93322,709
Cash000000039,67028,87436,63016,48954,23726,16610,224396
misc current assets000000000000000
total current assets1,318,9601,995,0312,209,4182,538,208827,761881,584843,197413,855393,326394,894320,109277,913250,351242,312200,260
total assets4,708,9615,298,5485,128,3264,779,0683,822,5173,874,2583,785,9073,616,6073,424,8963,425,8063,105,8972,683,7822,656,3162,576,9202,635,000
Bank overdraft00000006,743007,3349,44801,572103,703
Bank loan0000000003,35342,79046,00046,00046,00076,307
Trade Creditors 186,564937,793989,305891,42953,739194,759215,9763783783783783783783785,078
Group/Directors Accounts000000000253,926136,504127,618129,75670,72639,748
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000175,867246,03344,41346,83033,01931,72039,20743,873
total current liabilities186,564937,793989,305891,42953,739194,759215,976182,988246,411302,070233,836216,463207,854157,883268,709
loans0000000000163,325210,325255,998300,827274,872
hp & lease commitments000000000000000
Accruals and Deferred Income6,4006,4006,4006,4004,7106,4056,03600000000
other liabilities62,18400000000000000
provisions000000000000000
total long term liabilities68,5846,4006,4006,4004,7106,4056,036000163,325210,325255,998300,827274,872
total liabilities255,148944,193995,705897,82958,449201,164222,012182,988246,411302,070397,161426,788463,852458,710543,581
net assets4,453,8134,354,3554,132,6213,881,2393,764,0683,673,0943,563,8953,433,6193,178,4853,123,7362,708,7362,256,9942,192,4642,118,2102,091,419
total shareholders funds4,453,8134,354,3554,132,6213,881,2393,764,0683,673,0943,563,8953,433,6193,178,4853,123,7362,708,7362,256,9942,192,4642,118,2102,091,419
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit132,611273,746310,348144,656112,314134,8142,598,779115,864125,862166,269118,385103,595101,05261,39349,453
Depreciation00000005059698196113132156
Amortisation000000000000000
Tax-33,153-52,012-58,966-27,485-21,340-25,615-493,745-24,301-26,385-34,939-23,683-19,841-18,592-26,997-26,854
Stock000000-172,12500000-5,0300177,155
Debtors-676,071-214,387-328,7901,710,447-53,82338,387641,1379,7336,18854,64479,944-509-2,87332,22422,709
Creditors-751,229-51,51297,876837,690-141,020-21,217215,598000000-4,7005,078
Accruals and Deferred Income0001,690-1,695369-169,831-70,166201,620-2,41713,8111,299-7,487-4,66643,873
Deferred Taxes & Provisions000000000000000
Cash flow from operations24,300384,609678,048-753,8962,08249,9641,681,78911,714294,96874,33828,65085,65882,989-7,062-128,158
Investing Activities
capital expenditure-86,484-384,609-678,048753,896-2,082-49,964260,042-171,232-717-245,193-380,0000-71,470100,000-2,434,896
Change in Investments000000000000000
cash flow from investments-86,484-384,609-678,048753,896-2,082-49,964260,042-171,232-717-245,193-380,0000-71,470100,000-2,434,896
Financing Activities
Bank loans00000000-3,353-39,437-3,21000-30,30776,307
Group/Directors Accounts00000000-253,926117,4228,886-2,13859,03030,97839,748
Other Short Term Loans 000000000000000
Long term loans000000000-163,325-47,000-45,673-44,82925,955274,872
Hire Purchase and Lease Commitments000000000000000
other long term liabilities62,18400000000000000
share issue000000-1,974,638171,233-1281,647379,9990-102,100,117
interest000000-1205,5906,0032,023-2,959-4,224-8,205-7,605-11,297
cash flow from financing62,18400000-1,974,758176,823-251,277198,330335,716-52,0355,99519,0212,479,747
cash and cash equivalents
cash000000-39,67010,796-7,75620,141-37,74828,07115,9429,828396
overdraft000000-6,7436,7430-7,334-2,1149,448-1,572-102,131103,703
change in cash000000-32,9274,053-7,75627,475-35,63418,62317,514111,959-103,307

nealade limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nealade limited. Get real-time insights into nealade limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nealade Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nealade limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

nealade limited Ownership

NEALADE LIMITED group structure

Nealade Limited has no subsidiary companies.

Ultimate parent company

NEALADE LIMITED

01080312

NEALADE LIMITED Shareholders

howard coleman 37.73%
carla coleman 37.73%
nicole gabriel 12.27%
michael coleman 12.27%

nealade limited directors

Nealade Limited currently has 2 directors. The longest serving directors include Mr Howard Coleman (Sep 1991) and Mrs Carla Coleman (May 1994).

officercountryagestartendrole
Mr Howard Coleman81 years Sep 1991- Director
Mrs Carla Coleman74 years May 1994- Director

P&L

March 2024

turnover

3m

-42%

operating profit

132.6k

0%

gross margin

9.1%

-4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

+0.02%

total assets

4.7m

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

nealade limited company details

company number

01080312

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

16 south end, croydon, CR0 1DN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

nealade limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to nealade limited. Currently there are 0 open charges and 15 have been satisfied in the past.

nealade limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEALADE LIMITED. This can take several minutes, an email will notify you when this has completed.

nealade limited Companies House Filings - See Documents

datedescriptionview/download