tenecom limited

Live Mature

tenecom limited Company Information

Share TENECOM LIMITED

Company Number

01084952

Directors

Vijay Mavani

Brian Snover

View All

Shareholders

national indemnity company

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

4th floor, 8 fenchurch place, london, EC3M 4AJ

tenecom limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TENECOM LIMITED at £0 based on a Turnover of £0 and 0.57x industry multiple (adjusted for size and gross margin).

tenecom limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of TENECOM LIMITED at £7.5m based on an EBITDA of £1.2m and a 6.3x industry multiple (adjusted for size and gross margin).

tenecom limited Estimated Valuation

£59.8m

Pomanda estimates the enterprise value of TENECOM LIMITED at £59.8m based on Net Assets of £36.5m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tenecom Limited Overview

Tenecom Limited is a live company located in london, EC3M 4AJ with a Companies House number of 01084952. It operates in the non-life insurance sector, SIC Code 65120. Founded in December 1972, it's largest shareholder is national indemnity company with a 100% stake. Tenecom Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tenecom Limited Health Check

Pomanda's financial health check has awarded Tenecom Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

- - Tenecom Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tenecom Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (18 weeks)

- - Tenecom Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a similar level of debt than the average (81.4%)

- - Tenecom Limited

- - Industry AVG

TENECOM LIMITED financials

EXPORTms excel logo

Tenecom Limited's latest turnover from December 2023 is 0 and the company has net assets of £36.5 million. According to their latest financial statements, we estimate that Tenecom Limited has 1 employee and maintains cash reserves of £3.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7746922,00056,0001,069,0004,000
Other Income Or Grants
Cost Of Sales7712049715,139315,381
Gross Profit6975721,50340,861753,619
Admin Expenses-1,197,376574,308-72,908-207,317-688,024-712,237-162,726-337,6913,833-152,604-2,693,683-915,924-1,577,570-1,882,581-2,114,669
Operating Profit1,197,376-574,30872,908207,317688,024712,237162,726337,691-3,136153,1762,693,683917,4271,618,4312,636,2002,114,669
Interest Payable12,96011,5953,7403,1227,4167,7117,1037,6904,506
Interest Receivable207,037166,05914,1285,85641,44947,08234,54317,52438,62038,69533,59036,52039,67836,02317,275
Pre-Tax Profit1,260,336-416,63381,928215,359713,723753,871180,857346,98030,979366,1412,736,000960,0001,669,0002,317,000914,000
Tax-216,746-3,211-14,458-45,218-128,857-145,069-26,822-68,961-6,196-214,563-636,000-235,000-442,000-393,000621,000
Profit After Tax1,043,590-419,84467,470170,141584,866608,802154,035278,02024,783151,5782,100,000725,0001,227,0001,924,0001,535,000
Dividends Paid
Retained Profit1,043,590-419,84467,470170,141584,866608,802154,035278,02024,783151,5782,100,000725,0001,227,0001,924,0001,535,000
Employee Costs232,968377,943405,592645,000556,000408,000
Number Of Employees11111111111118
EBITDA*1,197,376-574,30872,908207,317688,024712,237162,726337,691-3,136153,1762,693,683917,4271,618,4312,636,2002,114,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets272,606,567284,257,044290,108,434285,465,205298,813,802350,497,963356,838,072341,845,238386,888,166361,809,247326,501,000388,050,000409,454,000470,877,000476,218,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets272,606,567284,257,044290,108,434285,465,205298,813,802350,497,963356,838,072341,845,238386,888,166361,809,247326,501,000388,050,000409,454,000470,877,000476,218,000
Stock & work in progress
Trade Debtors1,5332,1483,8326,5337743,979,790190,000365,0001,864,0001,683,0001,470,000
Group Debtors
Misc Debtors
Cash3,455,0854,432,0465,057,0286,245,4025,466,3905,586,7976,968,3506,848,8687,170,0748,277,9627,200,0006,236,0008,372,0007,499,0006,910,000
misc current assets123,625120,4148,03210,59513,0284,3554,000389,000408,000430,000465,000
total current assets12,682,02611,781,3289,105,22110,914,31610,811,08213,065,20012,104,37612,641,55112,481,41312,257,75210,646,00011,583,00013,305,00012,909,00010,364,000
total assets285,288,593296,038,372299,213,655296,379,522309,624,884363,563,162368,942,448354,486,789399,369,579374,066,999337,147,000399,633,000422,759,000483,786,000486,582,000
Bank overdraft
Bank loan
Trade Creditors 7,834,1497,330,0157,996,787254,829,093277,492,3048,171,1497,493,2956,975,1744,499,690344,641,4734,748,0005,606,0005,970,0006,072,0006,078,000
Group/Directors Accounts
other short term finances105,965124,428119,679102,370117,359111,120107,433138,631
hp & lease commitments
other current liabilities
total current liabilities8,038,0517,534,7198,184,739262,180,411277,839,502328,042,3808,059,6217,545,7325,042,596344,844,2695,275,0005,928,0006,542,0006,871,0006,586,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities240,737,738253,034,438255,119,679328,055,023315,991,580361,603,160305,422,000369,355,000392,592,000454,517,000459,522,000
total liabilities248,775,789260,569,158263,304,418262,180,411277,839,502328,042,380336,114,645323,537,311366,645,756344,844,269310,697,000375,283,000399,134,000461,388,000466,108,000
net assets36,512,80435,469,21435,909,23734,199,11131,785,38235,520,78232,827,80330,949,47732,723,82329,222,73026,450,00024,350,00023,625,00022,398,00020,474,000
total shareholders funds36,512,80435,469,21435,909,23734,199,11131,785,38235,520,78232,827,80330,949,47732,723,82329,222,73026,450,00024,350,00023,625,00022,398,00020,474,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,197,376-574,30872,908207,317688,024712,237162,726337,691-3,136153,1762,693,683917,4271,618,4312,636,2002,114,669
Depreciation
Amortisation
Tax-216,746-3,211-14,458-45,218-128,857-145,069-26,822-68,961-6,196-214,563-636,000-235,000-442,000-393,000621,000
Stock
Debtors-1,533-6152,148-3,832-2,7015,759-3,979,0153,789,790-175,000-1,499,000181,000213,0001,470,000
Creditors504,134-666,772-246,832,305-22,663,212269,321,155677,855518,1202,475,484-340,141,783339,893,473-858,000-364,000-102,000-6,0006,078,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,484,764-1,244,291-246,772,322-22,500,498269,878,1741,248,855656,7252,738,455-336,172,100336,042,2961,374,6831,817,427893,4312,024,2007,343,669
Investing Activities
capital expenditure11,650,4785,851,390-4,643,22813,348,59751,684,1616,340,109-14,992,83445,042,928-25,078,919-35,308,24761,549,00021,404,00061,423,0005,341,000-476,218,000
Change in Investments
cash flow from investments11,650,4785,851,390-4,643,22813,348,59751,684,1616,340,109-14,992,83445,042,928-25,078,919-35,308,24761,549,00021,404,00061,423,0005,341,000-476,218,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -18,4644,749119,679-102,370-14,9906,2403,686-31,198138,631
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20,1791,642,6562,243,588-4,320,2662,084,1781,724,291-2,052,3653,476,3102,621,15218,939,000
interest194,077154,46410,3882,73434,03339,37127,4409,83434,11438,69533,59036,52039,67836,02317,275
cash flow from financing175,613139,0341,772,7232,143,952-4,301,2232,129,7891,755,417-2,073,7293,649,0552,659,84733,59036,52039,67836,02318,956,275
cash and cash equivalents
cash-976,961-624,982-1,188,373779,012-120,407-1,381,553119,482-321,207-1,107,8881,077,962964,000-2,136,000873,000589,0006,910,000
overdraft
change in cash-976,961-624,982-1,188,373779,012-120,407-1,381,553119,482-321,207-1,107,8881,077,962964,000-2,136,000873,000589,0006,910,000

tenecom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tenecom limited. Get real-time insights into tenecom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tenecom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tenecom limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EC3M area or any other competitors across 12 key performance metrics.

tenecom limited Ownership

TENECOM LIMITED group structure

Tenecom Limited has 1 subsidiary company.

Ultimate parent company

BERKSHIRE HATHAWAY INC.

#0022714

NATIONAL INDEMNITY COMPANY

#0025876

2 parents

TENECOM LIMITED

01084952

1 subsidiary

TENECOM LIMITED Shareholders

national indemnity company 100%

tenecom limited directors

Tenecom Limited currently has 6 directors. The longest serving directors include Mr Vijay Mavani (Sep 2001) and Mr Brian Snover (Jan 2016).

officercountryagestartendrole
Mr Vijay MavaniEngland62 years Sep 2001- Director
Mr Brian SnoverU.s.a.63 years Jan 2016- Director
Mr Christopher Hare77 years Apr 2016- Director
Ms Karen Amos66 years Dec 2016- Director
Mr Terence Masters71 years Apr 2021- Director
Mr Andrew WilsonEngland57 years Jun 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

1.2m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.5m

+0.03%

total assets

285.3m

-0.04%

cash

3.5m

-0.22%

net assets

Total assets minus all liabilities

tenecom limited company details

company number

01084952

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

December 1972

age

53

incorporated

UK

ultimate parent company

BERKSHIRE HATHAWAY INC.

accounts

Full Accounts

last accounts submitted

December 2023

previous names

yasuda fire and marine insurance company of europe limited(the) (June 2001)

yasuda fire and marine insurance company (u.k.) limited (the) (December 1985)

accountant

-

auditor

DELOITTE LLP

address

4th floor, 8 fenchurch place, london, EC3M 4AJ

Bank

BARCLAYS BANK PLC

Legal Advisor

HOGAN LOVELLS INTERNATIONAL LLP

tenecom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to tenecom limited. Currently there are 5 open charges and 0 have been satisfied in the past.

tenecom limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TENECOM LIMITED. This can take several minutes, an email will notify you when this has completed.

tenecom limited Companies House Filings - See Documents

datedescriptionview/download