a.w. securities limited

Live MatureMicroRapid

a.w. securities limited Company Information

Share A.W. SECURITIES LIMITED

Company Number

01086073

Directors

Joyce Allen

Lee Allen

View All

Shareholders

lee allen

joyce allen

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

aw house 6-8 stuart street, luton, bedfordshire, LU1 2SJ

a.w. securities limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of A.W. SECURITIES LIMITED at £1m based on a Turnover of £319.4k and 3.27x industry multiple (adjusted for size and gross margin).

a.w. securities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.W. SECURITIES LIMITED at £0 based on an EBITDA of £-35.3k and a 6.57x industry multiple (adjusted for size and gross margin).

a.w. securities limited Estimated Valuation

£481.8k

Pomanda estimates the enterprise value of A.W. SECURITIES LIMITED at £481.8k based on Net Assets of £273.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.w. Securities Limited Overview

A.w. Securities Limited is a live company located in bedfordshire, LU1 2SJ with a Companies House number of 01086073. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1972, it's largest shareholder is lee allen with a 44% stake. A.w. Securities Limited is a mature, micro sized company, Pomanda has estimated its turnover at £319.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.w. Securities Limited Health Check

Pomanda's financial health check has awarded A.W. Securities Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £319.4k, make it smaller than the average company (£855k)

£319.4k - A.w. Securities Limited

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (2.9%)

46% - A.w. Securities Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - A.w. Securities Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -11.4% make it less profitable than the average company (26.5%)

-11.4% - A.w. Securities Limited

26.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - A.w. Securities Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - A.w. Securities Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.9k, this is less efficient (£179.2k)

£63.9k - A.w. Securities Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (32 days)

0 days - A.w. Securities Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A.w. Securities Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.w. Securities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - A.w. Securities Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (67.5%)

87.1% - A.w. Securities Limited

67.5% - Industry AVG

A.W. SECURITIES LIMITED financials

EXPORTms excel logo

A.W. Securities Limited's latest turnover from October 2023 is estimated at £319.4 thousand and the company has net assets of £273.1 thousand. According to their latest financial statements, A.W. Securities Limited has 5 employees and maintains cash reserves of £109.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jul 2011Jul 2010Jul 2009
Turnover319,368229,937241,587102,122126,436112,11399,164106,2381,229,3951,378,8861,261,2851,099,042756,939904,618
Other Income Or Grants
Cost Of Sales86,39763,34872,22928,55938,16930,52525,82227,881406,025503,505434,242371,817255,603293,505
Gross Profit232,972166,589169,35873,56388,26781,58873,34278,357823,370875,380827,043727,224501,336611,113
Admin Expenses269,465148,119-29,360-9,773-55,086-59,7714,132-407,260738,253813,476746,843577,247362,935662,993694,355
Operating Profit-36,49318,470198,71883,336143,353141,35969,210485,61785,11761,90480,200149,977138,401-51,880-694,355
Interest Payable50,576112,99757,0316,2506,25013,25435,65095,262137,698103,77138,939
Interest Receivable12,0245,098936445867121916822369
Pre-Tax Profit-24,46923,568198,81132,82330,81584,99963,179479,53585,34048,71944,55154,716703-155,651-733,294
Tax-4,478-37,774-6,236-5,855-16,150-12,004-95,907-17,068-10,231-10,247-13,132-183
Profit After Tax-24,46919,090161,03726,58724,96068,84951,175383,62868,27238,48834,30441,584520-155,651-733,294
Dividends Paid
Retained Profit-24,46919,090161,03726,58724,96068,84951,175383,62868,27238,48834,30441,584520-155,651-733,294
Employee Costs159,399152,506140,86654,78656,29353,69651,40352,371210,000225,303192,000195,286142,729171,917
Number Of Employees55522222898867
EBITDA*-35,32318,847198,79083,365143,389141,40069,258485,67485,18561,98280,292150,113138,532-51,724-694,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jul 2011Jul 2010Jul 2009
Tangible Assets21,2913,6745511661,762,0101,762,0462723203774455236157518821,038
Intangible Assets
Investments & Other1,690,0001,690,0001,940,0001,761,8151,726,2001,726,2001,450,0001,450,0001,450,0001,450,0001,450,0001,275,0001,275,000
Debtors (Due After 1 year)1,223,4831,276,9831,444,4831,474,4831,324,083
Total Fixed Assets1,711,2911,693,6741,940,5511,761,9811,762,0101,762,0461,726,4721,726,5201,450,3771,450,4452,674,0062,727,5982,895,2342,750,3652,600,121
Stock & work in progress
Trade Debtors7009473123212,1951,7261,1008272,6772,4241,1242532,0873,818
Group Debtors
Misc Debtors293,35817,9017,0106,8841,980
Cash109,709348,356104,81881,20545,90376,227102,79072,53861,68227,631
misc current assets
total current assets403,767367,204112,14088,41048,09899,453103,89075,34564,35930,0551,1242532,0873,818
total assets2,115,0582,060,8782,052,6911,850,3911,810,1081,861,4991,830,3621,801,8651,514,7361,480,5002,675,1302,727,8512,897,3212,754,1832,600,121
Bank overdraft
Bank loan
Trade Creditors 7,5991,396,9681,431,0041,409,2761,253,687920,1771,199,744657,638
Group/Directors Accounts1,680,2221,680,5341,680,5341,680,5341,632,3571,397,215
other short term finances1,658,2291,689,819
hp & lease commitments
other current liabilities71,8476,85315,8518,443160,620220,758
total current liabilities1,752,0691,694,9861,696,3851,688,9771,675,2811,751,6331,792,9771,617,9731,396,9681,431,0041,409,2761,253,687920,1771,199,744657,638
loans200,000407,807689,1022,242,0241,994,8391,198,123
hp & lease commitments
Accruals and Deferred Income
other liabilities200,000200,0001,047,0391,008,3581,029,109
provisions89,85968,29377,79743,94240,30937,991
total long term liabilities89,85968,29377,79743,94243,94243,94140,309237,991200,000200,0001,454,8461,697,4602,242,0241,994,8392,227,232
total liabilities1,841,9281,763,2791,774,1821,732,9191,719,2231,795,5741,833,2861,855,9641,596,9681,631,0042,864,1222,951,1473,162,2013,194,5832,884,870
net assets273,130297,599278,509117,47290,88565,925-2,924-54,099-82,232-150,504-188,992-223,296-264,880-440,400-284,749
total shareholders funds273,130297,599278,509117,47290,88565,925-2,924-54,099-82,232-150,504-188,992-223,296-264,880-440,400-284,749
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-36,49318,470198,71883,336143,353141,35969,210485,61785,11761,90480,200149,977138,401-51,880-694,355
Depreciation1,170377722936414857687892136131156183
Amortisation
Tax-4,478-37,774-6,236-5,855-16,150-12,004-95,907-17,068-10,231-10,247-13,132-183
Stock
Debtors275,21011,5261175,010469626-1,707130253-1,222,183-52,629-169,334-31,731154,2181,324,083
Creditors-7,5997,599-1,396,968-34,03621,728155,589333,510-279,567542,106657,638
Accruals and Deferred Income64,994-8,9987,4088,443-160,620-60,138220,758
Deferred Taxes & Provisions21,566-9,50433,85543,942-40,3092,31837,991
Cash flow from operations-231,572-8,060202,162124,504137,065-76,3051,141-748,58233,8281,295,662278,263639,825-109,487336,164-1,360,617
Investing Activities
capital expenditure-18,787-3,500-4571,761,815-1,761,815-1,221
Change in Investments-250,000178,1851,761,815-1,726,200276,200175,0001,275,000
cash flow from investments-18,787246,500-178,642-35,615-276,200-175,000-1,276,221
Financing Activities
Bank loans
Group/Directors Accounts-3121,680,534-1,632,357235,1421,397,215
Other Short Term Loans -1,658,229-31,5901,689,819
Long term loans-200,000200,000-407,807-281,295-1,552,922247,185796,7161,198,123
Hire Purchase and Lease Commitments
other long term liabilities-200,000-847,03938,6811,008,358-1,029,1091,029,109
share issue-355,495175,000448,545
interest12,0245,09893-50,512-112,539-56,360-6,031-6,082223-13,185-35,650-95,262-137,698-103,771-38,939
cash flow from financing11,7125,09893-28,207-144,1291,10229,1111,035,638223-1,268,031-278,264-639,826284,487-336,1642,636,838
cash and cash equivalents
cash-238,647243,53823,61335,302-30,324-26,56330,25210,85634,05127,631
overdraft
change in cash-238,647243,53823,61335,302-30,324-26,56330,25210,85634,05127,631

a.w. securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.w. securities limited. Get real-time insights into a.w. securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.w. Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.w. securities limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

a.w. securities limited Ownership

A.W. SECURITIES LIMITED group structure

A.W. Securities Limited has 1 subsidiary company.

Ultimate parent company

A.W. SECURITIES LIMITED

01086073

1 subsidiary

A.W. SECURITIES LIMITED Shareholders

lee allen 44%
joyce allen 12%
tanya louise allen 12%
trustees of mark allen trust 10%
trustees of lee allen trust 10%
sam allen 4%
russell hugh allen discretionary trust 4%
ben allen 4%

a.w. securities limited directors

A.W. Securities Limited currently has 6 directors. The longest serving directors include Mrs Joyce Allen (Apr 1992) and Lee Allen (Jun 2020).

officercountryagestartendrole
Mrs Joyce Allen76 years Apr 1992- Director
Lee AllenEngland52 years Jun 2020- Director
Mr Lee AllenUnited Kingdom52 years Jun 2020- Director
Mrs Tanya AllenUnited Kingdom52 years Jul 2020- Director
Mr Sam AllenUnited Kingdom29 years Aug 2020- Director
Mr Ben AllenUnited Kingdom27 years Aug 2020- Director

P&L

October 2023

turnover

319.4k

+39%

operating profit

-36.5k

0%

gross margin

73%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

273.1k

-0.08%

total assets

2.1m

+0.03%

cash

109.7k

-0.69%

net assets

Total assets minus all liabilities

a.w. securities limited company details

company number

01086073

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

a.w. removals limited (September 1982)

accountant

-

auditor

-

address

aw house 6-8 stuart street, luton, bedfordshire, LU1 2SJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a.w. securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to a.w. securities limited. Currently there are 5 open charges and 9 have been satisfied in the past.

a.w. securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.W. SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

a.w. securities limited Companies House Filings - See Documents

datedescriptionview/download