speeds limited

3

speeds limited Company Information

Share SPEEDS LIMITED
Live 
MatureSmallDeclining

Company Number

01092686

Website

-

Registered Address

slaley hall slaley, bonsall, matlock, derbyshire, DE4 2BB

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01773520820

Next Accounts Due

September 2024

Group Structure

View All

Directors

Pauline Speed32 Years

Martin Speed32 Years

View All

Shareholders

speeds court limited 100%

speeds limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of SPEEDS LIMITED at £4.3m based on a Turnover of £1.3m and 3.26x industry multiple (adjusted for size and gross margin).

speeds limited Estimated Valuation

£33.9k

Pomanda estimates the enterprise value of SPEEDS LIMITED at £33.9k based on an EBITDA of £4.9k and a 6.89x industry multiple (adjusted for size and gross margin).

speeds limited Estimated Valuation

£23.8m

Pomanda estimates the enterprise value of SPEEDS LIMITED at £23.8m based on Net Assets of £24m and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Speeds Limited Overview

Speeds Limited is a live company located in matlock, DE4 2BB with a Companies House number of 01092686. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1973, it's largest shareholder is speeds court limited with a 100% stake. Speeds Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Speeds Limited Health Check

Pomanda's financial health check has awarded Speeds Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£862.8k)

£1.3m - Speeds Limited

£862.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (1.3%)

0% - Speeds Limited

1.3% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - Speeds Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (34.2%)

0.4% - Speeds Limited

34.2% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Speeds Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Speeds Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.4k, this is equally as efficient (£187.4k)

£187.4k - Speeds Limited

£187.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Speeds Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Speeds Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Speeds Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (13 weeks)

9 weeks - Speeds Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (69.9%)

0.7% - Speeds Limited

69.9% - Industry AVG

SPEEDS LIMITED financials

EXPORTms excel logo

Speeds Limited's latest turnover from December 2022 is estimated at £1.3 million and the company has net assets of £24 million. According to their latest financial statements, Speeds Limited has 7 employees and maintains cash reserves of £30.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,311,7651,088,4021,067,7381,312,3561,406,3981,384,0041,445,695273,1131,177,1581,331,0001,259,0001,087,0001,002,0001,069,000
Other Income Or Grants00000000000000
Cost Of Sales387,954343,699330,342431,216433,411402,875396,06400490,457460,036397,916349,7800
Gross Profit923,811744,703737,396881,140972,987981,1291,049,631273,1131,177,158840,543798,964689,084652,2200
Admin Expenses918,900703,306690,917890,195973,924965,128671,220673,866841,867136,543-349,036297,084-93,780-992,000
Operating Profit4,91141,39746,479-9,055-93716,001378,411-400,753335,291704,0001,148,000392,000746,000992,000
Interest Payable00000000161,73700008,000
Interest Receivable1,800147362324211,9735,16216,85548,10182,000167,000103,00072,000244,000
Pre-Tax Profit6,71141,54346,515-8,823-51617,974383,573-633,898221,655786,0001,315,000313,000818,0001,228,000
Tax-1,275-7,893-8,83800-3,415-76,714104,517742,056-160,000-408,000187,000-518,000-341,000
Profit After Tax5,43633,65037,677-8,823-51614,559306,858-529,381963,711626,000907,000500,000300,000887,000
Dividends Paid00000000000001,044,000
Retained Profit5,43633,65037,677-8,823-51614,559306,858-1,481,394-4,207,084626,000907,000500,000300,000-157,000
Employee Costs217,328209,804198,903233,550253,086266,456266,058239,400230,835373,000372,000342,000290,000364,000
Number Of Employees777891010999991011
EBITDA*4,91141,39746,479-9,055-93719,263381,689-382,247364,121737,0001,179,000429,000783,0001,033,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets007,8670003,26236,55455,060112,000125,00070,000107,000129,000
Intangible Assets00000000000000
Investments & Other24,167,57724,168,05924,160,71624,169,15124,050,51224,051,38724,051,73824,689,49923,222,36723,676,00022,557,00020,329,00020,067,00019,006,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets24,167,57724,168,05924,168,58324,169,15124,050,51224,051,38724,055,00024,726,05323,277,42723,788,00022,682,00020,399,00020,174,00019,135,000
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors00000000246,75400000
Misc Debtors06,58603,38494,90968,09770,98275,405217,450337,000425,000320,00023,00017,000
Cash30,36972,48844,84827,17234,67277,678711,6843,417,6696,484,7076,772,0007,315,0008,283,0008,862,0009,562,000
misc current assets00000000000000
total current assets30,36979,07444,84830,556129,581145,775782,6663,493,0746,948,9117,109,0007,740,0008,603,0008,885,0009,579,000
total assets24,197,94624,247,13324,213,43124,199,70724,180,09324,197,16224,837,66628,219,12730,226,33830,897,00030,422,00029,002,00029,059,00028,714,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts153,246203,246203,246233,246203,246203,246862,5314,533,9744,815,44100000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities13,28017,90317,85111,80413,36729,92025,69842,574195,729527,000672,000274,000672,000627,000
total current liabilities166,526221,149221,097245,050216,613233,166888,2294,576,5485,011,170527,000672,000274,000672,000627,000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000000091,195143,000149,00033,000192,000192,000
total long term liabilities0000000091,195143,000149,00033,000192,000192,000
total liabilities166,526221,149221,097245,050216,613233,166888,2294,576,5485,102,365670,000821,000307,000864,000819,000
net assets24,031,42024,025,98423,992,33423,954,65723,963,48023,963,99623,949,43723,642,57925,123,97330,227,00029,601,00028,695,00028,195,00027,895,000
total shareholders funds24,031,42024,025,98423,992,33423,954,65723,963,48023,963,99623,949,43723,642,57925,123,97330,227,00029,601,00028,695,00028,195,00027,895,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,91141,39746,479-9,055-93716,001378,411-400,753335,291704,0001,148,000392,000746,000992,000
Depreciation000003,2623,27818,50628,83033,00031,00037,00037,00041,000
Amortisation00000000000000
Tax-1,275-7,893-8,83800-3,415-76,714104,517742,056-160,000-408,000187,000-518,000-341,000
Stock00000000000000
Debtors-6,5866,586-3,384-91,52526,812-2,885-4,423-388,799127,204-88,000105,000297,0006,00017,000
Creditors00000000000000
Accruals and Deferred Income-4,623526,047-1,563-16,5534,222-16,876-153,155-331,271-145,000398,000-398,00045,000627,000
Deferred Taxes & Provisions0000000-91,195-51,805-6,000116,000-159,0000192,000
Cash flow from operations5,59926,97047,07280,907-44,30222,955292,522-133,281595,897514,0001,180,000-238,000304,0001,494,000
Investing Activities
capital expenditure07,867-7,86700030,01400-1,130,000-2,295,000-443,000-616,0001,189,000
Change in Investments-4827,343-8,435118,639-875-351-637,7611,467,132-453,6331,119,0002,228,000262,0001,061,00019,006,000
cash flow from investments482524568-118,639875351667,775-1,467,132453,633-2,249,000-4,523,000-705,000-1,677,000-17,817,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-50,0000-30,00030,0000-659,285-3,671,443-281,4674,815,44100000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-895,9430-1,0000028,052,000
interest1,800147362324211,9735,16216,855-113,63682,000167,000103,00072,000236,000
cash flow from financing-48,200147-29,96430,232421-657,312-3,666,281-264,6123,805,86282,000166,000103,00072,00028,288,000
cash and cash equivalents
cash-42,11927,64017,676-7,500-43,006-634,006-2,705,985-3,067,038-287,293-543,000-968,000-579,000-700,0009,562,000
overdraft00000000000000
change in cash-42,11927,64017,676-7,500-43,006-634,006-2,705,985-3,067,038-287,293-543,000-968,000-579,000-700,0009,562,000

speeds limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for speeds limited. Get real-time insights into speeds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Speeds Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for speeds limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DE4 area or any other competitors across 12 key performance metrics.

speeds limited Ownership

SPEEDS LIMITED group structure

Speeds Limited has 3 subsidiary companies.

SPEEDS LIMITED Shareholders

speeds court limited 100%

speeds limited directors

Speeds Limited currently has 3 directors. The longest serving directors include Ms Pauline Speed (Nov 1991) and Mr Martin Speed (Nov 1991).

officercountryagestartendrole
Ms Pauline Speed92 years Nov 1991- Director
Mr Martin SpeedEngland65 years Nov 1991- Director
Kerry SpeedEngland60 years Jan 2024- Director

P&L

December 2022

turnover

1.3m

+21%

operating profit

4.9k

0%

gross margin

70.5%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

24m

0%

total assets

24.2m

0%

cash

30.4k

-0.58%

net assets

Total assets minus all liabilities

speeds limited company details

company number

01092686

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1973

age

51

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

berry brown (midlands) limited (September 1986)

speeds limited (June 1986)

last accounts submitted

December 2022

address

slaley hall slaley, bonsall, matlock, derbyshire, DE4 2BB

accountant

-

auditor

-

speeds limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to speeds limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

speeds limited Companies House Filings - See Documents

datedescriptionview/download