rainham steel company limited Company Information
Company Number
01093531
Website
www.rainhamsteel.co.ukRegistered Address
orbital house 20 eastern road, romford, essex, RM1 3PJ
Industry
Wholesale of metals and metal ores
Telephone
01708522311
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
rainham steel holdings ltd 100%
rainham steel company limited Estimated Valuation
The estimated valuation range for rainham steel company limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £109.1m to £270.7m
rainham steel company limited Estimated Valuation
The estimated valuation range for rainham steel company limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £109.1m to £270.7m
rainham steel company limited Estimated Valuation
The estimated valuation range for rainham steel company limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £109.1m to £270.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Rainham Steel Company Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Rainham Steel Company Limited Overview
Rainham Steel Company Limited is a live company located in essex, RM1 3PJ with a Companies House number of 01093531. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in January 1973, it's largest shareholder is rainham steel holdings ltd with a 100% stake. Rainham Steel Company Limited is a mature, mega sized company, Pomanda has estimated its turnover at £271.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rainham Steel Company Limited Health Check
Pomanda's financial health check has awarded Rainham Steel Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £271.7m, make it larger than the average company (£27.1m)
£271.7m - Rainham Steel Company Limited
£27.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (13.6%)
25% - Rainham Steel Company Limited
13.6% - Industry AVG
Production
with a gross margin of 29.7%, this company has a lower cost of product (19.1%)
29.7% - Rainham Steel Company Limited
19.1% - Industry AVG
Profitability
an operating margin of 12.1% make it more profitable than the average company (7.6%)
12.1% - Rainham Steel Company Limited
7.6% - Industry AVG
Employees
with 236 employees, this is above the industry average (28)
236 - Rainham Steel Company Limited
28 - Industry AVG
Pay Structure
on an average salary of £147k, the company has a higher pay structure (£49.9k)
£147k - Rainham Steel Company Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£944.8k)
£1.2m - Rainham Steel Company Limited
£944.8k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is near the average (69 days)
70 days - Rainham Steel Company Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (52 days)
76 days - Rainham Steel Company Limited
52 days - Industry AVG
Stock Days
it holds stock equivalent to 260 days, this is more than average (76 days)
260 days - Rainham Steel Company Limited
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)
0 weeks - Rainham Steel Company Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.2%, this is a higher level of debt than the average (58.4%)
65.2% - Rainham Steel Company Limited
58.4% - Industry AVG
rainham steel company limited Credit Report and Business Information
Rainham Steel Company Limited Competitor Analysis
Perform a competitor analysis for rainham steel company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
rainham steel company limited Ownership
RAINHAM STEEL COMPANY LIMITED group structure
Rainham Steel Company Limited has 1 subsidiary company.
Ultimate parent company
1 parent
RAINHAM STEEL COMPANY LIMITED
01093531
1 subsidiary
rainham steel company limited directors
Rainham Steel Company Limited currently has 5 directors. The longest serving directors include Mr Trevor Webb (Dec 1991) and Ms Kathryn Ives (Apr 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Trevor Webb | United Kingdom | 65 years | Dec 1991 | - | Director |
Ms Kathryn Ives | United Kingdom | 45 years | Apr 2003 | - | Director |
Miss Alison Chapman | England | 59 years | Aug 2011 | - | Director |
Mr Francis Micallef | United Kingdom | 54 years | Feb 2018 | - | Director |
Mr Bryan Lawrence | England | 46 years | Jun 2022 | - | Director |
RAINHAM STEEL COMPANY LIMITED financials
Rainham Steel Company Limited's latest turnover from March 2023 is £271.7 million and the company has net assets of £73.9 million. According to their latest financial statements, Rainham Steel Company Limited has 236 employees and maintains cash reserves of £24.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 271,681,221 | 255,105,238 | 129,431,553 | 139,190,230 | 126,004,913 | 114,452,988 | 108,532,219 | 90,191,008 | 99,916,910 | 99,868,504 | 96,049,117 | 90,756,802 | 86,227,459 | 63,589,955 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 190,975,442 | 166,250,350 | 96,465,540 | 110,066,659 | 94,597,209 | 82,120,498 | 72,466,534 | 69,642,085 | 75,986,966 | 77,830,180 | 74,750,026 | 69,079,369 | 57,193,948 | 57,026,311 |
Gross Profit | 80,705,779 | 88,854,888 | 32,966,013 | 29,123,571 | 31,407,704 | 32,332,490 | 36,065,685 | 20,548,923 | 23,929,944 | 22,038,324 | 21,299,091 | 21,677,433 | 29,033,511 | 6,563,644 |
Admin Expenses | 47,799,334 | 75,356,512 | 29,209,785 | 25,987,812 | 27,627,069 | 28,786,567 | 31,877,856 | 18,749,480 | 20,708,408 | 18,959,915 | 17,704,319 | 18,598,026 | 25,077,679 | 10,026,033 |
Operating Profit | 32,906,445 | 13,498,376 | 3,756,228 | 3,135,759 | 3,780,635 | 3,545,923 | 4,187,829 | 1,799,443 | 3,221,536 | 3,078,409 | 3,594,772 | 3,079,407 | 3,955,832 | -3,462,389 |
Interest Payable | 863,017 | 450,097 | 725,908 | 629,800 | 485,352 | 110,890 | 190,081 | 321,317 | 486,733 | 437,580 | 232,244 | 49,278 | 206,639 | 522,870 |
Interest Receivable | 4,236 | 3,679 | 8,679 | 17,257 | 62,273 | 8,240 | 452,592 | 787,819 | 556,269 | 626,374 | 240,464 | 28,549 | 15,945 | 28,593 |
Pre-Tax Profit | 32,047,664 | 13,051,958 | 3,038,999 | 2,523,216 | 3,357,556 | 3,449,003 | 4,450,340 | 2,265,945 | 3,291,072 | 3,276,721 | 3,607,816 | 3,063,211 | 3,769,428 | -3,952,578 |
Tax | -1,989,506 | -5,696,107 | -588,970 | -543,341 | -615,206 | -718,283 | -1,148,967 | -514,507 | -746,360 | -827,974 | -943,841 | -918,642 | -1,114,137 | 936,549 |
Profit After Tax | 30,058,158 | 7,355,851 | 2,450,029 | 1,979,875 | 2,742,350 | 2,730,720 | 3,301,373 | 1,751,438 | 2,544,712 | 2,448,747 | 2,663,975 | 2,144,569 | 2,655,291 | -3,016,029 |
Dividends Paid | 15,770,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 14,288,158 | 7,355,851 | 2,450,029 | 1,979,875 | 2,742,350 | 2,730,720 | 3,301,373 | 1,751,438 | 2,544,712 | 2,448,747 | 2,663,975 | 2,144,569 | 2,655,291 | -3,016,029 |
Employee Costs | 34,693,870 | 62,282,759 | 20,281,616 | 17,572,134 | 20,354,369 | 20,785,141 | 23,960,832 | 12,323,668 | 13,894,235 | 12,028,105 | 11,264,454 | 12,167,644 | 19,107,487 | 4,260,263 |
Number Of Employees | 236 | 217 | 189 | 187 | 177 | 178 | 172 | 166 | 157 | 158 | 147 | 135 | 128 | 126 |
EBITDA* | 36,461,726 | 17,302,884 | 6,255,418 | 5,100,390 | 5,710,768 | 5,667,329 | 5,690,043 | 3,083,135 | 4,523,269 | 4,313,110 | 4,788,005 | 4,478,999 | 5,394,968 | -1,807,036 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,391,854 | 13,957,637 | 9,991,795 | 8,518,298 | 8,647,044 | 9,378,296 | 7,764,383 | 7,404,670 | 7,754,657 | 7,866,236 | 8,000,935 | 8,914,973 | 9,375,353 | 10,280,666 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 71,196 | 71,196 | 71,196 | 71,196 | 71,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,336,065 | 3,550,065 | 3,551,565 | 0 | 0 | 0 |
Total Fixed Assets | 15,463,050 | 14,028,833 | 10,062,991 | 8,589,494 | 8,718,240 | 9,378,296 | 7,764,383 | 7,404,670 | 14,090,722 | 11,416,301 | 11,552,500 | 8,914,973 | 9,375,353 | 10,280,666 |
Stock & work in progress | 136,371,147 | 122,380,167 | 57,243,715 | 60,641,434 | 61,532,447 | 46,600,067 | 40,956,880 | 24,042,049 | 30,697,441 | 26,055,519 | 24,482,292 | 25,098,562 | 21,113,357 | 18,936,314 |
Trade Debtors | 52,688,744 | 57,116,797 | 39,050,035 | 31,395,512 | 28,861,091 | 27,949,134 | 27,415,464 | 21,230,236 | 16,077,034 | 24,687,321 | 21,728,406 | 23,125,934 | 23,361,589 | 15,933,730 |
Group Debtors | 204,305 | 500,289 | 571,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,738,162 | 3,785,012 | 6,506,425 | 2,696,556 | 4,005,612 | 8,201,265 | 1,456,988 | 15,176,046 | 15,105,627 | 9,928,751 | 2,519,550 | 1,447,979 | 1,728,215 | 2,182,698 |
Cash | 24,717 | 693,503 | 7,095,108 | 3,071,775 | 171,974 | 442,297 | 7,321,289 | 167,518 | 103,898 | 123,286 | 1,006,112 | 125,897 | 8,802,517 | 973,819 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 71,196 | 71,196 | 71,196 | 71,196 | 71,196 | 71,196 | 71,196 | 71,196 | 71,196 |
total current assets | 197,027,075 | 184,475,768 | 110,467,251 | 97,805,277 | 94,571,124 | 83,263,959 | 77,221,817 | 60,687,045 | 62,055,196 | 60,866,073 | 49,807,556 | 49,869,568 | 55,076,874 | 38,097,757 |
total assets | 212,490,125 | 198,504,601 | 120,530,242 | 106,394,771 | 103,289,364 | 92,642,255 | 84,986,200 | 68,091,715 | 76,145,918 | 72,282,374 | 61,360,056 | 58,784,541 | 64,452,227 | 48,378,423 |
Bank overdraft | 25,805,459 | 3,838,883 | 0 | 0 | 5,270,407 | 9,084,166 | 0 | 7,923,086 | 16,957,175 | 18,899,076 | 11,152,638 | 4,155,496 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 40,175,962 | 57,433,393 | 40,470,296 | 24,173,744 | 16,863,850 | 7,308,260 | 16,860,619 | 9,754,446 | 9,794,889 | 6,194,108 | 4,855,214 | 13,563,097 | 14,212,505 | 14,501,227 |
Group/Directors Accounts | 7,034,006 | 4,666,316 | 3,025,394 | 3,763,726 | 3,113,524 | 3,046,110 | 3,233,489 | 2,869,618 | 2,869,618 | 2,869,618 | 2,869,618 | 2,869,618 | 2,869,618 | 2,845,486 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 256,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,184,282 | 2,060,374 | 1,256,313 | 995,817 | 741,611 | 544,652 | 185,747 | 227,165 | 0 | 0 | 0 | 0 | 0 | 38,019 |
other current liabilities | 58,119,278 | 60,542,524 | 14,171,073 | 12,980,581 | 18,022,767 | 20,613,095 | 21,740,893 | 6,827,207 | 8,015,467 | 8,871,278 | 9,294,723 | 8,431,030 | 19,010,443 | 737,046 |
total current liabilities | 133,318,987 | 128,541,490 | 58,923,076 | 41,913,868 | 44,012,159 | 40,596,283 | 42,277,256 | 28,601,522 | 37,637,149 | 36,834,080 | 28,172,193 | 29,019,241 | 36,092,566 | 18,121,778 |
loans | 2,895,885 | 7,533,678 | 7,770,215 | 13,746,629 | 10,498,410 | 6,221,492 | 0 | 5,210 | 1,141,341 | 671,010 | 872,174 | 80,331 | 800,919 | 5,573,369 |
hp & lease commitments | 1,508,673 | 2,326,597 | 1,338,415 | 757,776 | 868,683 | 686,748 | 230,594 | 323,734 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 857,638 | 482,052 | 233,603 | 161,594 | 75,083 | 45,053 | 116,391 | 100,663 | 58,280 | 12,848 | 0 | 33,255 | 51,597 | 7,954 |
total long term liabilities | 5,262,196 | 10,342,327 | 9,342,233 | 14,665,999 | 11,442,176 | 6,953,293 | 346,985 | 429,607 | 1,199,621 | 683,858 | 872,174 | 113,586 | 852,516 | 5,581,323 |
total liabilities | 138,581,183 | 138,883,817 | 68,265,309 | 56,579,867 | 55,454,335 | 47,549,576 | 42,624,241 | 29,031,129 | 38,836,770 | 37,517,938 | 29,044,367 | 29,132,827 | 36,945,082 | 23,703,101 |
net assets | 73,908,942 | 59,620,784 | 52,264,933 | 49,814,904 | 47,835,029 | 45,092,679 | 42,361,959 | 39,060,586 | 37,309,148 | 34,764,436 | 32,315,689 | 29,651,714 | 27,507,145 | 24,675,322 |
total shareholders funds | 73,908,942 | 59,620,784 | 52,264,933 | 49,814,904 | 47,835,029 | 45,092,679 | 42,361,959 | 39,060,586 | 37,309,148 | 34,764,436 | 32,315,689 | 29,651,714 | 27,507,145 | 24,675,322 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 32,906,445 | 13,498,376 | 3,756,228 | 3,135,759 | 3,780,635 | 3,545,923 | 4,187,829 | 1,799,443 | 3,221,536 | 3,078,409 | 3,594,772 | 3,079,407 | 3,955,832 | -3,462,389 |
Depreciation | 3,555,281 | 3,804,508 | 2,499,190 | 1,964,631 | 1,930,133 | 2,121,406 | 1,502,214 | 1,283,692 | 1,301,733 | 1,234,701 | 1,193,233 | 1,399,592 | 1,439,136 | 1,655,353 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,989,506 | -5,696,107 | -588,970 | -543,341 | -615,206 | -718,283 | -1,148,967 | -514,507 | -746,360 | -827,974 | -943,841 | -918,642 | -1,114,137 | 936,549 |
Stock | 13,990,980 | 65,136,452 | -3,397,719 | -891,013 | 14,932,380 | 5,643,187 | 16,914,831 | -6,655,392 | 4,641,922 | 1,573,227 | -616,270 | 3,985,205 | 2,177,043 | 18,936,314 |
Debtors | -770,887 | 15,273,670 | 12,036,360 | 1,225,365 | -3,283,696 | 7,277,947 | -7,533,830 | -1,112,444 | -647,411 | 10,366,616 | 3,225,608 | -515,891 | 6,973,376 | 18,116,428 |
Creditors | -17,257,431 | 16,963,097 | 16,296,552 | 7,309,894 | 9,555,590 | -9,552,359 | 7,106,173 | -40,443 | 3,600,781 | 1,338,894 | -8,707,883 | -649,408 | -288,722 | 14,501,227 |
Accruals and Deferred Income | -2,423,246 | 46,371,451 | 1,190,492 | -5,042,186 | -2,590,328 | -1,127,798 | 14,913,686 | -1,188,260 | -855,811 | -423,445 | 863,693 | -10,579,413 | 18,273,397 | 737,046 |
Deferred Taxes & Provisions | 375,586 | 248,449 | 72,009 | 86,511 | 30,030 | -71,338 | 15,728 | 42,383 | 45,432 | 12,848 | -33,255 | -18,342 | 43,643 | 7,954 |
Cash flow from operations | 1,947,036 | -5,220,348 | 14,586,860 | 6,576,916 | 442,170 | -18,723,583 | 17,195,662 | 9,150,144 | 2,572,800 | -7,526,410 | -6,642,619 | -11,156,120 | 13,158,730 | -22,677,002 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 71,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,367,690 | 1,640,922 | -738,332 | 650,202 | 67,414 | -187,379 | 363,871 | 0 | 0 | 0 | 0 | 0 | 24,132 | 2,845,486 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -256,508 | 256,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -4,637,793 | -236,537 | -5,976,414 | 3,248,219 | 4,276,918 | 6,221,492 | -5,210 | -1,136,131 | 470,331 | -201,164 | 791,843 | -720,588 | -4,772,450 | 5,573,369 |
Hire Purchase and Lease Commitments | -694,016 | 1,792,243 | 841,135 | 143,299 | 378,894 | 815,059 | -134,558 | 550,899 | 0 | 0 | 0 | 0 | -38,019 | 38,019 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -858,781 | -446,418 | -717,229 | -612,543 | -423,079 | -102,650 | 262,511 | 466,502 | 69,536 | 188,794 | 8,220 | -20,729 | -190,694 | -494,277 |
cash flow from financing | -3,822,900 | 2,750,210 | -6,590,840 | 3,429,177 | 4,300,147 | 6,490,014 | -256,878 | 881,270 | 539,867 | -12,370 | 800,063 | -741,317 | -4,800,499 | 35,653,948 |
cash and cash equivalents | ||||||||||||||
cash | -668,786 | -6,401,605 | 4,023,333 | 2,899,801 | -270,323 | -6,878,992 | 7,153,771 | 63,620 | -19,388 | -882,826 | 880,215 | -8,676,620 | 7,828,698 | 973,819 |
overdraft | 21,966,576 | 3,838,883 | 0 | -5,270,407 | -3,813,759 | 9,084,166 | -7,923,086 | -9,034,089 | -1,941,901 | 7,746,438 | 6,997,142 | 4,155,496 | 0 | 0 |
change in cash | -22,635,362 | -10,240,488 | 4,023,333 | 8,170,208 | 3,543,436 | -15,963,158 | 15,076,857 | 9,097,709 | 1,922,513 | -8,629,264 | -6,116,927 | -12,832,116 | 7,828,698 | 973,819 |
P&L
March 2023turnover
271.7m
+6%
operating profit
32.9m
+144%
gross margin
29.8%
-14.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
73.9m
+0.24%
total assets
212.5m
+0.07%
cash
24.7k
-0.96%
net assets
Total assets minus all liabilities
rainham steel company limited company details
company number
01093531
Type
Private limited with Share Capital
industry
46720 - Wholesale of metals and metal ores
incorporation date
January 1973
age
51
accounts
Full Accounts
ultimate parent company
previous names
rainham steel co. limited (July 1982)
incorporated
UK
address
orbital house 20 eastern road, romford, essex, RM1 3PJ
last accounts submitted
March 2023
rainham steel company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to rainham steel company limited. Currently there are 2 open charges and 8 have been satisfied in the past.
rainham steel company limited Companies House Filings - See Documents
date | description | view/download |
---|