wealmoor limited

Live MatureMegaHigh

wealmoor limited Company Information

Share WEALMOOR LIMITED

Company Number

01100044

Shareholders

lotus flower holdings ltd

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 +1

Registered Address

unit 5 jetha house auriol drive, greenford park, greenford, middlesex, UB6 0TP

wealmoor limited Estimated Valuation

£117.7m

Pomanda estimates the enterprise value of WEALMOOR LIMITED at £117.7m based on a Turnover of £182.8m and 0.64x industry multiple (adjusted for size and gross margin).

wealmoor limited Estimated Valuation

£21.7m

Pomanda estimates the enterprise value of WEALMOOR LIMITED at £21.7m based on an EBITDA of £4.1m and a 5.25x industry multiple (adjusted for size and gross margin).

wealmoor limited Estimated Valuation

£57.6m

Pomanda estimates the enterprise value of WEALMOOR LIMITED at £57.6m based on Net Assets of £34.5m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wealmoor Limited Overview

Wealmoor Limited is a live company located in greenford, UB6 0TP with a Companies House number of 01100044. It operates in the post-harvest crop activities sector, SIC Code 01630. Founded in March 1973, it's largest shareholder is lotus flower holdings ltd with a 100% stake. Wealmoor Limited is a mature, mega sized company, Pomanda has estimated its turnover at £182.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wealmoor Limited Health Check

Pomanda's financial health check has awarded Wealmoor Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £182.8m, make it larger than the average company (£21.4m)

£182.8m - Wealmoor Limited

£21.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.7%)

27% - Wealmoor Limited

8.7% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (22.9%)

9.4% - Wealmoor Limited

22.9% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4%)

1.4% - Wealmoor Limited

4% - Industry AVG

employees

Employees

with 912 employees, this is above the industry average (40)

912 - Wealmoor Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has a lower pay structure (£40.3k)

£30.4k - Wealmoor Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.4k, this is less efficient (£398.1k)

£200.4k - Wealmoor Limited

£398.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (42 days)

45 days - Wealmoor Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (32 days)

13 days - Wealmoor Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is in line with average (6 days)

7 days - Wealmoor Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Wealmoor Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (59.8%)

41.3% - Wealmoor Limited

59.8% - Industry AVG

WEALMOOR LIMITED financials

EXPORTms excel logo

Wealmoor Limited's latest turnover from March 2024 is £182.8 million and the company has net assets of £34.5 million. According to their latest financial statements, Wealmoor Limited has 912 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Sep 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover182,779,334156,490,832162,000,47088,729,186251,573,378163,623,958166,904,419165,059,913159,133,993162,016,292142,832,657125,330,823117,685,879105,361,27793,380,947
Other Income Or Grants
Cost Of Sales165,601,561144,884,595148,440,32280,102,879230,800,295150,686,907152,033,047149,852,385146,936,848148,381,964131,931,635115,900,823109,852,97797,453,57686,151,002
Gross Profit17,177,77311,606,23713,560,1488,626,30720,773,08312,937,05114,871,37215,207,52812,197,14513,634,32810,901,0229,430,0007,832,9027,907,7017,229,945
Admin Expenses14,630,44012,479,40414,254,9346,073,72517,419,71211,176,45510,594,18410,348,5809,092,6158,869,5358,301,2797,267,5926,896,4016,782,0817,446,331
Operating Profit2,547,333-873,167-694,7862,552,5823,353,3711,760,5964,277,1884,858,9483,104,5304,764,7932,599,7432,162,408936,5011,125,620-216,386
Interest Payable139,89668,29217,701135,84919,5592,379,94131228,8926513,62710,16846,58739,143
Interest Receivable177,45854,515320,938189,2032,408,517139,614179,331177,899109,20772,20354,16929,55524,642293,526
Pre-Tax Profit3,852,130-2,389,1211,607,499848,5923,406,7254,149,5542,036,8614,700,2623,223,7504,645,1082,671,2952,212,950955,8881,103,67537,997
Tax-1,176,237428,893-286,663-186,453-636,258-808,090-78,965-976,435-1,264,288-613,573-873,935-682,668-552,914-269,455893,505
Profit After Tax2,675,893-1,960,2281,320,836662,1392,770,4673,341,4641,957,8963,723,8271,959,4624,031,5351,797,3601,530,282402,974834,220931,502
Dividends Paid5,000,000100,000
Retained Profit2,675,893-1,960,2281,320,836662,1392,770,4673,341,4641,957,8963,723,8271,959,4624,031,535-3,202,6401,530,282402,974834,220831,502
Employee Costs27,756,17124,229,02321,811,21911,441,14632,783,31519,634,79318,337,36318,709,34717,806,07016,622,54415,344,04613,970,96212,157,39111,464,57210,878,151
Number Of Employees912896841836886896940933892837806696649597561
EBITDA*4,126,338671,403694,7202,936,9674,441,9432,476,2454,890,5885,473,3933,104,5305,518,4923,328,6642,800,3231,553,0451,757,100541,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Sep 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,054,39211,298,93311,735,37910,906,41410,658,2043,019,0232,721,8508,076,2707,129,8877,521,8395,659,0635,983,0216,007,9286,134,6046,239,965
Intangible Assets
Investments & Other9269261,468,7121,418,3761,261,5871,215,0451,162,7506,647,45410,988,5551,251,558456,6081,389,8451,139,8451,239,8451,239,845
Debtors (Due After 1 year)667,144544,934575,9075,379,124
Total Fixed Assets11,055,31811,299,85913,204,09112,324,79011,919,7914,234,0683,884,60014,723,72418,118,4428,773,3976,115,6718,040,0107,692,7077,950,35612,858,934
Stock & work in progress3,299,3462,266,6332,602,2603,399,3932,631,1442,422,9832,234,1952,491,7581,829,3422,464,5401,916,7791,901,4811,445,9291,680,7371,395,564
Trade Debtors22,636,59616,498,90816,442,23017,989,40515,247,21617,663,88316,911,13916,680,30513,297,74015,994,56013,934,65013,619,82211,829,37610,775,7708,482,046
Group Debtors17,099,85817,104,67322,440,48424,304,39734,597,90431,305,15021,897,7859,067,61512,917,344524,2215,235,6144,954,6824,778,704
Misc Debtors3,487,8574,595,2172,758,2302,533,3293,173,3072,777,8013,478,1322,780,7623,037,4618,118,8498,608,8823,320,4032,344,8242,043,9982,705,906
Cash1,171,1401,204,0461,107,3711,424,1871,771,2436,801,5387,428,7276,314,1532,363,7529,216,9437,728,7831,901,289718,960540,20476,004
misc current assets
total current assets47,694,79741,669,47745,350,57549,650,71157,420,81460,971,35551,949,97837,334,59333,445,63936,319,11332,189,09425,978,60921,293,77119,819,41312,659,520
total assets58,750,11552,969,33658,554,66661,975,50169,340,60565,205,42355,834,57852,058,31751,564,08145,092,51038,304,76534,018,61928,986,47827,769,76925,518,454
Bank overdraft160,738304,767788,906543,569
Bank loan
Trade Creditors 6,286,0847,061,9246,463,3916,681,0546,330,9445,867,4034,689,3994,823,0053,733,8744,941,4337,217,6404,031,8008,765,4657,816,0835,710,923
Group/Directors Accounts314,707580,282588,439475,1429,992,3287,612,199267,402143,0595,331,9915,647,832659,851206,301260,125774,218887,642
other short term finances544,411131,448898,3891,793,002
hp & lease commitments12,87712,429
other current liabilities14,191,67410,254,77414,731,44819,610,90118,663,20520,529,39723,200,20621,312,46820,714,69617,704,75519,199,72114,448,6616,133,8364,491,4334,404,369
total current liabilities20,792,46518,441,39121,783,27826,767,09734,986,47734,008,99928,157,00726,278,53229,780,56128,294,02027,077,21218,847,50015,595,64114,781,90613,351,934
loans
hp & lease commitments12,877
Accruals and Deferred Income
other liabilities
provisions3,480,3892,726,5773,009,7922,767,6442,575,5072,188,2702,010,8812,070,9911,798,5531,617,23477,831
total long term liabilities3,480,3892,726,5773,009,7922,767,6442,575,5072,188,2702,010,8812,070,9911,798,5531,617,23477,83112,877
total liabilities24,272,85421,167,96824,793,07029,534,74137,561,98436,197,26930,167,88828,349,52331,579,11429,911,25427,155,04318,847,50015,595,64114,781,90613,364,811
net assets34,477,26131,801,36833,761,59632,440,76031,778,62129,008,15425,666,69023,708,79419,984,96715,181,25611,149,72215,171,11913,390,83712,987,86312,153,643
total shareholders funds34,477,26131,801,36833,761,59632,440,76031,778,62129,008,15425,666,69023,708,79419,984,96715,181,25611,149,72215,171,11913,390,83712,987,86312,153,643
Mar 2024Apr 2023Apr 2022Apr 2021Sep 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,547,333-873,167-694,7862,552,5823,353,3711,760,5964,277,1884,858,9483,104,5304,764,7932,599,7432,162,408936,5011,125,620-216,386
Depreciation1,579,0051,544,5701,389,506384,3851,088,572715,649613,400614,445753,699728,921637,915616,544631,480758,190
Amortisation
Tax-1,176,237428,893-286,663-186,453-636,258-808,090-78,965-976,435-1,264,288-613,573-873,935-682,668-552,914-269,455893,505
Stock1,032,713-335,627-797,133768,249208,161188,788-257,563662,416-635,198547,76115,298455,552-234,808285,1731,395,564
Debtors5,025,513-3,442,146-3,186,187-8,191,2961,271,5939,459,77813,758,374-723,8634,614,9152,094,098-299,4513,169,1671,499,4371,607,30316,567,076
Creditors-775,840598,533-217,663350,110463,5411,178,004-133,6061,089,131-1,207,559-2,276,2073,185,840-4,733,665949,3822,105,1605,710,923
Accruals and Deferred Income3,936,900-4,476,674-4,879,453947,696-1,866,192-2,670,8091,887,738597,7723,009,941-1,494,9664,751,0608,314,8251,642,40387,0644,404,369
Deferred Taxes & Provisions753,812-283,215242,148192,137387,237177,389-60,110272,438181,3191,539,40377,831
Cash flow from operations806,747716,713-463,59111,663,5041,310,517-9,295,827-6,995,1666,517,746-155,77431,29010,753,6132,074,0962,327,2871,787,393-6,412,039
Investing Activities
capital expenditure-1,334,464-1,108,124-2,218,471-632,595-8,727,753-1,012,8224,741,020-1,560,828391,952-2,616,475743,841-613,008-415,892-526,119-953,806
Change in Investments-1,467,78650,336156,78946,54252,295-5,484,704-4,341,1019,736,997794,950-933,237250,000-100,0001,239,845
cash flow from investments-1,334,464359,662-2,268,807-789,384-8,774,295-1,065,11710,225,7242,780,273-9,345,045-3,411,4251,677,078-863,008-315,892-526,119-2,193,651
Financing Activities
Bank loans
Group/Directors Accounts-265,575-8,157113,297-9,517,1862,380,1297,344,797124,343-5,188,932-315,8414,987,981453,550-53,824-514,093-113,424887,642
Other Short Term Loans -544,411544,411-131,448-766,941-894,6131,793,002
Long term loans
Hire Purchase and Lease Commitments-12,877-12,42925,306
other long term liabilities
share issue2,844,249-1-818,757250,00011,322,141
interest37,562-13,77733,23753,3542,388,958-2,240,327179,331177,868-119,68571,55250,54219,387-21,945254,383
cash flow from financing-772,424522,477113,300-9,513,9492,433,4839,733,755-2,115,984-5,009,6012,706,2764,868,295-293,655115,270-1,274,524-1,042,41114,282,474
cash and cash equivalents
cash-32,90696,675-316,816-347,056-5,030,295-627,1891,114,5743,950,401-6,853,1911,488,1605,827,4941,182,329178,756464,20076,004
overdraft-160,738-144,029-484,139245,337543,569
change in cash-32,90696,675-316,816-347,056-5,030,295-627,1891,114,5743,950,401-6,853,1911,488,1605,988,2321,326,358662,895218,863-467,565

wealmoor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wealmoor limited. Get real-time insights into wealmoor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wealmoor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wealmoor limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mega companies, companies in UB6 area or any other competitors across 12 key performance metrics.

wealmoor limited Ownership

WEALMOOR LIMITED group structure

Wealmoor Limited has no subsidiary companies.

Ultimate parent company

1 parent

WEALMOOR LIMITED

01100044

WEALMOOR LIMITED Shareholders

lotus flower holdings ltd 100%

wealmoor limited directors

Wealmoor Limited currently has 3 directors. The longest serving directors include Mrs Vilasgauri Dhanani (Aug 1991) and Mr Avnish Malde (Nov 2003).

officercountryagestartendrole
Mrs Vilasgauri Dhanani88 years Aug 1991- Director
Mr Avnish MaldeUnited Kingdom59 years Nov 2003- Director
Ms Leena Malde58 years Apr 2004- Director

P&L

March 2024

turnover

182.8m

+17%

operating profit

2.5m

-392%

gross margin

9.4%

+26.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

34.5m

+0.08%

total assets

58.8m

+0.11%

cash

1.2m

-0.03%

net assets

Total assets minus all liabilities

wealmoor limited company details

company number

01100044

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

01630 - Post-harvest crop activities

incorporation date

March 1973

age

52

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BUZZACOTT LLP

address

unit 5 jetha house auriol drive, greenford park, greenford, middlesex, UB6 0TP

Bank

-

Legal Advisor

-

wealmoor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to wealmoor limited. Currently there are 2 open charges and 3 have been satisfied in the past.

wealmoor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEALMOOR LIMITED. This can take several minutes, an email will notify you when this has completed.

wealmoor limited Companies House Filings - See Documents

datedescriptionview/download