Vrs Precision Engineering Limited

POWER SEARCH PRICING

SOLUTIONS

vrs precision engineering limited Company Information

Company Number

01100297

Next Accounts

Sep 2025

Directors

Sylvia Sinanan

Serena Sinanan

View All

Shareholders

vrs (holdings) ltd

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

Registered Address

c/o vrs (holdings) limited, broadcut, wallington, fareham, hants, PO16 8ST

Website

www.vrsholdings.co.uk

vrs precision engineering limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of VRS PRECISION ENGINEERING LIMITED at £2.2m based on Net Assets of £1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vrs Precision Engineering Limited is a live company located in wallington, PO16 8ST with a Companies House number of 01100297. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in March 1973, it's largest shareholder is vrs (holdings) ltd with a 100% stake. Vrs Precision Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vrs Precision Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £2m, make it smaller than the average company (£12.5m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.2%)

EXPORT

Vrs Precision Engineering Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £1 million. According to their latest financial statements, Vrs Precision Engineering Limited has 19 employees and maintains cash reserves of £898.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,991,167	1,889,098	1,674,604	1,584,848	2,344,410	1,877,156	1,775,600	1,681,374	1,441,011	3,236,368	2,132,583	1,545,517	1,650,971	1,280,355	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,400,888	1,321,319	1,175,949	1,104,142	1,610,381	1,290,984	1,217,937	1,169,007	1,006,372	2,272,238	1,497,565	1,080,842	1,173,397	883,579	0
Gross Profit	590,279	567,779	498,655	480,706	734,029	586,173	557,663	512,367	434,639	964,130	635,018	464,675	477,574	396,776	0
Admin Expenses	428,042	370,383	508,529	634,578	597,917	542,259	664,273	639,949	512,029	904,601	619,052	283,125	380,215	360,350	-979,095
Operating Profit	162,237	197,396	-9,874	-153,872	136,112	43,914	-106,610	-127,582	-77,390	59,529	15,966	181,550	97,359	36,426	979,095
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	43,918	25,784	2,044	841	5,721	5,168	3,207	1,431	2,385	2,142	2,067	2,213	1,764	1,282	572
Pre-Tax Profit	206,155	223,180	-7,830	-153,031	141,833	49,081	-103,403	-126,151	-75,005	61,671	18,032	183,763	99,123	37,708	979,667
Tax	-51,539	-42,404	0	0	-26,948	-9,325	0	0	0	-12,951	-4,147	-44,103	-25,772	-10,558	-274,307
Profit After Tax	154,616	180,776	-7,830	-153,031	114,885	39,756	-103,403	-126,151	-75,005	48,720	13,885	139,660	73,351	27,150	705,360
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	154,616	180,776	-7,830	-153,031	114,885	39,756	-103,403	-126,151	-75,005	48,720	13,885	139,660	73,351	27,150	705,360
Employee Costs	841,483	802,947	789,779	802,477	854,610	759,708	766,485	784,527	421,178	977,212	655,955	454,367	499,380	409,286	0
Number Of Employees	19	19	20	21	22	20	21	22	12	28	20	14	16	14	0
EBITDA*	284,710	319,106	107,103	-47,569	241,149	130,891	-11,802	-5,883	84,155	187,505	128,620	279,254	216,543	108,798	1,075,049

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	362,665	360,008	424,560	390,563	422,967	302,022	293,123	375,527	493,867	647,223	342,549	298,453	363,811	224,417	296,384
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	362,665	360,008	424,560	390,563	422,967	302,022	293,123	375,527	493,867	647,223	342,549	298,453	363,811	224,417	296,384
Stock & work in progress	402,878	372,021	353,689	301,527	372,963	347,055	391,841	355,374	395,543	341,757	347,079	225,897	208,785	207,927	198,537
Trade Debtors	465,911	506,559	384,079	346,192	590,101	484,862	469,597	402,637	386,347	487,049	376,904	283,843	266,542	268,777	158,940
Group Debtors	3,077	935	935	935	935	660	0	0	0	0	0	0	0	0	0
Misc Debtors	39,406	14,468	22,392	38,965	41,013	31,720	39,263	42,553	3,400	0	0	0	0	0	0
Cash	898,478	774,577	698,801	936,197	745,707	779,897	598,154	684,477	460,109	493,933	362,915	463,805	421,475	284,137	228,748
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,809,750	1,668,560	1,459,896	1,623,816	1,750,719	1,644,194	1,498,855	1,485,041	1,245,399	1,322,739	1,086,898	973,545	896,802	760,841	586,225
total assets	2,172,415	2,028,568	1,884,456	2,014,379	2,173,686	1,946,216	1,791,978	1,860,568	1,739,266	1,969,962	1,429,447	1,271,998	1,260,613	985,258	882,609
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	64,666	42,947	55,982	29,527	126,002	79,433	68,236	77,585	63,473	860,226	433,617	301,845	420,754	237,411	154,772
Group/Directors Accounts	875,473	967,914	1,061,069	1,120,643	1,051,787	987,415	878,834	787,170	555,873	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	114,881	102,350	69,958	99,035	80,681	91,288	99,522	135,025	114,008	0	0	0	0	0	0
total current liabilities	1,055,020	1,113,211	1,187,009	1,249,205	1,258,470	1,158,136	1,046,592	999,780	733,354	860,226	433,617	301,845	420,754	237,411	154,772
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	84,556	37,134	0	59,897	56,908	44,657	41,719	53,718	72,691	101,510	36,324	24,532	33,898	15,237	22,377
total long term liabilities	84,556	37,134	0	59,897	56,908	44,657	41,719	53,718	72,691	101,510	36,324	24,532	33,898	15,237	22,377
total liabilities	1,139,576	1,150,345	1,187,009	1,309,102	1,315,378	1,202,793	1,088,311	1,053,498	806,045	961,736	469,941	326,377	454,652	252,648	177,149
net assets	1,032,839	878,223	697,447	705,277	858,308	743,423	703,667	807,070	933,221	1,008,226	959,506	945,621	805,961	732,610	705,460
total shareholders funds	1,032,839	878,223	697,447	705,277	858,308	743,423	703,667	807,070	933,221	1,008,226	959,506	945,621	805,961	732,610	705,460

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	162,237	197,396	-9,874	-153,872	136,112	43,914	-106,610	-127,582	-77,390	59,529	15,966	181,550	97,359	36,426	979,095
Depreciation	122,473	121,710	116,977	106,303	105,037	86,977	94,808	121,699	161,545	127,976	112,654	97,704	119,184	72,372	95,954
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-51,539	-42,404	0	0	-26,948	-9,325	0	0	0	-12,951	-4,147	-44,103	-25,772	-10,558	-274,307
Stock	30,857	18,332	52,162	-71,436	25,908	-44,786	36,467	-40,169	53,786	-5,322	121,182	17,112	858	9,390	198,537
Debtors	-13,568	114,556	21,314	-245,957	114,807	8,382	63,670	55,443	-97,302	110,145	93,061	17,301	-2,235	109,837	158,940
Creditors	21,719	-13,035	26,455	-96,475	46,569	11,197	-9,349	14,112	-796,753	426,609	131,772	-118,909	183,343	82,639	154,772
Accruals and Deferred Income	12,531	32,392	-29,077	18,354	-10,607	-8,234	-35,503	21,017	114,008	0	0	0	0	0	0
Deferred Taxes & Provisions	47,422	37,134	-59,897	2,989	12,251	2,938	-11,999	-18,973	-28,819	65,186	11,792	-9,366	18,661	-7,140	22,377
Cash flow from operations	297,554	200,305	-28,892	194,692	121,699	163,871	-168,790	-5,001	-583,893	561,526	53,794	72,463	394,152	54,512	620,414
Investing Activities
capital expenditure	-125,130	-57,158	-150,974	-73,899	-225,982	-95,876	-12,404	-3,359	-8,189	-432,650	-156,750	-32,346	-258,578	-405	-392,338
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-125,130	-57,158	-150,974	-73,899	-225,982	-95,876	-12,404	-3,359	-8,189	-432,650	-156,750	-32,346	-258,578	-405	-392,338
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-92,441	-93,155	-59,574	68,856	64,372	108,581	91,664	231,297	555,873	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	43,918	25,784	2,044	841	5,721	5,168	3,207	1,431	2,385	2,142	2,067	2,213	1,764	1,282	572
cash flow from financing	-48,523	-67,371	-57,530	69,697	70,093	113,749	94,871	232,728	558,258	2,142	2,067	2,213	1,764	1,282	672
cash and cash equivalents
cash	123,901	75,776	-237,396	190,490	-34,190	181,743	-86,323	224,368	-33,824	131,018	-100,890	42,330	137,338	55,389	228,748
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	123,901	75,776	-237,396	190,490	-34,190	181,743	-86,323	224,368	-33,824	131,018	-100,890	42,330	137,338	55,389	228,748

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vrs precision engineering limited. Get real-time insights into vrs precision engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vrs precision engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PO16 area or any other competitors across 12 key performance metrics.

VRS PRECISION ENGINEERING LIMITED group structure

Vrs Precision Engineering Limited has no subsidiary companies.

Ultimate parent company

V.R.S. (HOLDINGS) LIMITED

01165233

1 parent

VRS PRECISION ENGINEERING LIMITED

01100297

VRS PRECISION ENGINEERING LIMITED Shareholders

vrs (holdings) ltd

100%

Vrs Precision Engineering Limited currently has 3 directors. The longest serving directors include Mrs Sylvia Sinanan (Aug 1991) and Ms Serena Sinanan (Feb 1995).

officer	country	age	start	end	role
Mrs Sylvia Sinanan	United Kingdom	85 years	Aug 1991	-	Director
Ms Serena Sinanan		64 years	Feb 1995	-	Director
Mr Valmiki Sinanan	England	67 years	Nov 2014	-	Director

P&L

December 2023

turnover

+5%

operating profit

162.2k

gross margin

29.7%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

+0.18%

total assets

2.2m

+0.07%

cash

898.5k

+0.16%

net assets

Total assets minus all liabilities

Similar Companies

southfield structural services limited

4.5

k & n finishers southern limited

3.5

k-sark fabrications ltd

yaxley spp limited

1.5

stg fabrications ltd.

4.5

company number

01100297

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

25730 - Manufacture of tools

incorporation date

March 1973

ultimate parent company

V.R.S. (HOLDINGS) LIMITED

previous names

v.r.s. limited (December 1991)

address

c/o vrs (holdings) limited, broadcut, wallington, fareham, hants, PO16 8ST

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vrs precision engineering limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VRS PRECISION ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

vrs precision engineering limited Company Information

vrs precision engineering limited Estimated Valuation

vrs precision engineering limited Estimated Valuation

vrs precision engineering limited Estimated Valuation

Vrs Precision Engineering Limited Overview

Vrs Precision Engineering Limited Health Check

VRS PRECISION ENGINEERING LIMITED financials

vrs precision engineering limited Credit Report and Business Information

Vrs Precision Engineering Limited Competitor Analysis

vrs precision engineering limited Ownership

vrs precision engineering limited directors

vrs precision engineering limited company details

vrs precision engineering limited Charges & Mortgages

vrs precision engineering limited Capital Raised & Share Issues BETA

vrs precision engineering limited Companies House Filings - See Documents