central estates limited

Live MatureSmallDeclining

central estates limited Company Information

Share CENTRAL ESTATES LIMITED

Company Number

01102163

Directors

Edward Azouz

Jeffrey Azouz

View All

Shareholders

edward azouz

jeffrey azouz

Group Structure

View All

Industry

Development of building projects

 

Registered Address

68 grafton way, london, W1T 5DS

central estates limited Estimated Valuation

£269.4k

Pomanda estimates the enterprise value of CENTRAL ESTATES LIMITED at £269.4k based on a Turnover of £554.4k and 0.49x industry multiple (adjusted for size and gross margin).

central estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CENTRAL ESTATES LIMITED at £0 based on an EBITDA of £-155.1k and a 3.84x industry multiple (adjusted for size and gross margin).

central estates limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of CENTRAL ESTATES LIMITED at £6.6m based on Net Assets of £4.7m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Estates Limited Overview

Central Estates Limited is a live company located in london, W1T 5DS with a Companies House number of 01102163. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1973, it's largest shareholder is edward azouz with a 50% stake. Central Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £554.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central Estates Limited Health Check

Pomanda's financial health check has awarded Central Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £554.4k, make it smaller than the average company (£2.5m)

£554.4k - Central Estates Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.8%)

-3% - Central Estates Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Central Estates Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -28% make it less profitable than the average company (6.9%)

-28% - Central Estates Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Central Estates Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Central Estates Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.2k, this is equally as efficient (£290.5k)

£277.2k - Central Estates Limited

£290.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (28 days)

1 days - Central Estates Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Central Estates Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1554 days, this is more than average (156 days)

1554 days - Central Estates Limited

156 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Central Estates Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.1%, this is a lower level of debt than the average (73.6%)

60.1% - Central Estates Limited

73.6% - Industry AVG

CENTRAL ESTATES LIMITED financials

EXPORTms excel logo

Central Estates Limited's latest turnover from December 2023 is estimated at £554.4 thousand and the company has net assets of £4.7 million. According to their latest financial statements, Central Estates Limited has 2 employees and maintains cash reserves of £119.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover554,389424,249350,292604,781444,740379,866528,396532,18844,761,53147,868,1291,095,932454,2112,415,938447,190283,998
Other Income Or Grants
Cost Of Sales404,248311,176261,831444,817323,329268,737368,114369,39431,495,37834,090,754676,463440,6801,411,348429,533645,176
Gross Profit150,141113,07488,462159,963121,410111,129160,282162,79513,266,15413,777,375419,46913,5311,004,59017,657-361,178
Admin Expenses305,22074,196112,223-1,163,807-1,178,915183,936230,571131,24413,336,28513,690,734223,309162,667108,371147,723-303,553
Operating Profit-155,07938,878-23,7611,323,7701,300,325-72,807-70,28931,551-70,13186,641196,160-149,136896,219-130,066-57,625
Interest Payable1,32817,76553,97188,343115,64862,50034,63950,176187,166165,494236,994
Interest Receivable26,10145,0294,6341,6847,4888,4744,6581,4833,5733,26791,582222,077251,469208,759162,301
Pre-Tax Profit-128,97883,906-20,4551,307,6901,253,842-152,676-181,279-29,466-66,55889,908253,10322,765960,522-22,465-132,318
Tax-15,942-248,461-238,230-18,881-56,491-4,574-170,000
Profit After Tax-128,97867,964-20,4551,059,2291,015,612-152,676-181,279-29,466-66,55871,027196,61218,191790,522-22,465-132,318
Dividends Paid
Retained Profit-128,97867,964-20,4551,059,2291,015,612-152,676-181,279-29,466-66,55871,027196,61218,191790,522-22,465-132,318
Employee Costs96,38792,29490,670355,192217,339172,163169,692168,6486,150,3106,486,779186,87472,318390,211103,795
Number Of Employees2228544414716452113
EBITDA*-155,07938,878-23,7611,323,7701,300,325-72,807-70,28931,551-70,13186,641196,160-149,136896,219-129,921-53,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets175,000175,00043613,507
Intangible Assets
Investments & Other575,203575,203575,203575,203225,203225,203225,203225,203225,203225,303225,303225,303225,303400,701400,701
Debtors (Due After 1 year)
Total Fixed Assets575,203575,203575,203575,203225,203225,203225,203225,203225,203225,303225,303400,303400,303401,137414,208
Stock & work in progress1,722,0001,522,000680,500587,000627,000627,000627,000627,0001,154,8551,182,000646,000621,000671,000671,000671,000
Trade Debtors2,1099009,7367,9277,8805,124,3615,783,2938,2126,2115,9535,8826,877
Group Debtors465,580471,125638,160
Misc Debtors9,352,6386,031,9976,012,7826,722,8426,966,8917,096,9636,870,5548,938,1845,423,2864,788,9405,002,1014,389,6862,016,271
Cash119,146875,1821,697,8782,009,1621,359,599637,1871,622,499240,777945,513483,525823,198899,2142,062,2843,916,7655,523,488
misc current assets22
total current assets11,195,8938,430,0798,391,1609,328,7408,961,4178,369,0309,120,0539,805,9617,224,7297,448,8187,366,2766,786,4907,741,3388,983,3358,855,798
total assets11,771,0969,005,2828,966,3639,903,9439,186,6208,594,2339,345,25610,031,1647,449,9327,674,1217,591,5797,186,7938,141,6419,384,4729,270,006
Bank overdraft42,480
Bank loan
Trade Creditors 24,9802632161,1104,6472283383,6574,384,1174,541,74812,2151,6083544,06219,638
Group/Directors Accounts3,642,1323,642,1323,642,1323,642,1323,642,1323,642,1323,642,1323,642,1323,642,1323,642,1323,642,1323,643,1323,735,381
other short term finances500,000
hp & lease commitments
other current liabilities1,351,709538,143567,2351,440,9861,281,8661,190,3101,289,3141,349,026875,886678,3191,652,6123,174,4961,929,740
total current liabilities5,018,8214,180,5384,209,5835,126,7084,928,6454,832,6704,931,7844,994,8154,384,1174,541,7484,530,2334,322,0595,295,0986,821,6906,184,759
loans539,9691,059,1691,558,4022,000,000500,0001,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,056,509
provisions
total long term liabilities2,056,509539,9691,059,1691,558,4022,000,000500,0001,000,000
total liabilities7,075,3304,180,5384,209,5835,126,7085,468,6145,891,8396,490,1866,994,8154,384,1174,541,7484,530,2334,322,0595,295,0987,321,6907,184,759
net assets4,695,7664,824,7444,756,7804,777,2353,718,0062,702,3942,855,0703,036,3493,065,8153,132,3733,061,3462,864,7342,846,5432,062,7822,085,247
total shareholders funds4,695,7664,824,7444,756,7804,777,2353,718,0062,702,3942,855,0703,036,3493,065,8153,132,3733,061,3462,864,7342,846,5432,062,7822,085,247
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-155,07938,878-23,7611,323,7701,300,325-72,807-70,28931,551-70,13186,641196,160-149,136896,219-130,066-57,625
Depreciation1454,503
Amortisation
Tax-15,942-248,461-238,230-18,881-56,491-4,574-170,000
Stock200,000841,50093,500-40,000-527,855-27,145536,00025,000-50,000671,000
Debtors3,321,85020,115-719,796-242,240-130,025234,289-2,067,6303,813,823-658,932-113,785630,802258,222612,4861,734,2602,661,308
Creditors24,71747-894-3,5374,419-110-3,319-4,380,460-157,6314,529,53310,6071,254-3,708-15,57619,638
Accruals and Deferred Income813,566-29,092-873,751159,12091,556-99,004-59,7121,349,026-875,886197,567-974,293-1,521,8841,244,7561,929,740
Deferred Taxes & Provisions
Cash flow from operations-2,838,646-867,724-272,1101,513,1321,288,095-406,2101,934,310-6,285,851458,3153,299,192-307,959-1,334,971-1,411,859-635,001-1,436,052
Investing Activities
capital expenditure175,000-174,56412,926-18,010
Change in Investments350,000-100-175,398400,701
cash flow from investments-350,000100175,00083412,926-418,711
Financing Activities
Bank loans
Group/Directors Accounts3,642,132-3,642,132-1,000-92,2493,735,381
Other Short Term Loans -500,000500,000
Long term loans-539,969-519,200-499,233-441,5982,000,000-500,000-500,0001,000,000
Hire Purchase and Lease Commitments
other long term liabilities2,056,509
share issue-6,7612,217,565
interest26,10145,0293,306-16,081-46,483-79,869-110,990-61,0173,5733,26756,943171,90164,30343,265-74,693
cash flow from financing2,082,61045,0293,306-556,050-565,683-579,102-552,5885,581,1153,573-3,638,86556,943171,901-443,458-1,048,9847,378,253
cash and cash equivalents
cash-756,036-822,696-311,284649,563722,412-985,3121,381,722-704,736461,988-339,673-76,016-1,163,070-1,854,481-1,606,7235,523,488
overdraft-42,48042,480
change in cash-756,036-822,696-268,804607,083722,412-985,3121,381,722-704,736461,988-339,673-76,016-1,163,070-1,854,481-1,606,7235,523,488

central estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central estates limited. Get real-time insights into central estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

central estates limited Ownership

CENTRAL ESTATES LIMITED group structure

Central Estates Limited has 4 subsidiary companies.

CENTRAL ESTATES LIMITED Shareholders

edward azouz 50%
jeffrey azouz 50%

central estates limited directors

Central Estates Limited currently has 8 directors. The longest serving directors include Mr Edward Azouz (Sep 1992) and Mr Jeffrey Azouz (Sep 1992).

officercountryagestartendrole
Mr Edward Azouz76 years Sep 1992- Director
Mr Jeffrey AzouzUnited Kingdom78 years Sep 1992- Director
Mr Aron AzouzUnited Kingdom37 years Feb 2018- Director
Mr Theodore AzouzUnited Kingdom31 years Feb 2018- Director
Mr Limor AzouzUnited Kingdom34 years Feb 2018- Director
Mr Joshua AzouzUnited Kingdom39 years Feb 2018- Director
Ms Limor AzouzUnited Kingdom34 years Feb 2018- Director
Mr Theodore AzouzUnited Kingdom31 years Feb 2018- Director

P&L

December 2023

turnover

554.4k

+31%

operating profit

-155.1k

0%

gross margin

27.1%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.7m

-0.03%

total assets

11.8m

+0.31%

cash

119.1k

-0.86%

net assets

Total assets minus all liabilities

central estates limited company details

company number

01102163

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

cranewise limited (December 1984)

accountant

CAVENDISH

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

central estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to central estates limited. Currently there are 3 open charges and 29 have been satisfied in the past.

central estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

central estates limited Companies House Filings - See Documents

datedescriptionview/download