the media society

Live MatureMicroDeclining

the media society Company Information

Share THE MEDIA SOCIETY

Company Number

01103573

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

1 blossom yard, fourth floor, london, E1 6RS

the media society Estimated Valuation

£73.4k

Pomanda estimates the enterprise value of THE MEDIA SOCIETY at £73.4k based on a Turnover of £107.2k and 0.68x industry multiple (adjusted for size and gross margin).

the media society Estimated Valuation

£20.6k

Pomanda estimates the enterprise value of THE MEDIA SOCIETY at £20.6k based on an EBITDA of £4.5k and a 4.6x industry multiple (adjusted for size and gross margin).

the media society Estimated Valuation

£21.4k

Pomanda estimates the enterprise value of THE MEDIA SOCIETY at £21.4k based on Net Assets of £9.4k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Media Society Overview

The Media Society is a live company located in london, E1 6RS with a Companies House number of 01103573. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 1973, it's largest shareholder is unknown. The Media Society is a mature, micro sized company, Pomanda has estimated its turnover at £107.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Media Society Health Check

Pomanda's financial health check has awarded The Media Society a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £107.2k, make it smaller than the average company (£397.3k)

£107.2k - The Media Society

£397.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.4%)

-10% - The Media Society

6.4% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a higher cost of product (96.2%)

46.9% - The Media Society

96.2% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it more profitable than the average company (1.9%)

4.2% - The Media Society

1.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - The Media Society

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - The Media Society

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.6k, this is equally as efficient (£53.5k)

£53.6k - The Media Society

£53.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (11 days)

39 days - The Media Society

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (34 days)

3 days - The Media Society

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Media Society

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Media Society

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.8%, this is a similar level of debt than the average (21.9%)

21.8% - The Media Society

21.9% - Industry AVG

THE MEDIA SOCIETY financials

EXPORTms excel logo

The Media Society's latest turnover from December 2023 is estimated at £107.2 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, we estimate that The Media Society has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover107,18773,993107,111148,556184,727265,842509,891271,14275,65524,80655,0693,83426,74840,65740,608
Other Income Or Grants000000000000000
Cost Of Sales56,88938,50547,69666,14182,961118,946229,905147,86849,94216,70138,9222,63218,54228,1190
Gross Profit50,29735,48859,41582,415101,766146,896279,986123,27425,7138,10616,1471,2038,20612,5380
Admin Expenses45,83239,91961,95685,471109,601143,459284,183125,16325,783-4,606-5,0692,99819,8584,624-3,914
Operating Profit4,465-4,431-2,541-3,056-7,8353,437-4,197-1,889-7012,71221,216-1,795-11,6527,9143,914
Interest Payable000000000000000
Interest Receivable000000042161123012000
Pre-Tax Profit4,465-4,431-2,541-3,056-7,8353,437-4,197-1,8479112,83416,376-1,783-11,6105,7392,833
Tax-1,1160000-65300-18-2,69500000
Profit After Tax3,349-4,431-2,541-3,056-7,8352,784-4,197-1,8477310,13916,376-1,783-11,6105,7392,833
Dividends Paid000000000000000
Retained Profit3,349-4,431-2,541-3,056-7,8352,784-4,197-1,8477310,13916,376-1,783-11,6105,7392,833
Employee Costs56,08726,34651,20150,49474,74095,236165,26993,99624,65525,21825,70425,67925,23025,2220
Number Of Employees212234741111110
EBITDA*4,465-4,431-2,541-3,056-7,8353,437-4,197-1,889-7012,71221,216-1,795-11,6527,9143,914

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors11,7428,48811,59314,12817,16125,78446,43332,82810,0203,3451880000
Group Debtors000000000000000
Misc Debtors2482862464432990000000000
Cash0000000033,80630,56318,4511,9862,70914,2598,470
misc current assets0000052310,55048916,343000000
total current assets11,9908,77411,83914,57117,46026,30756,98333,31760,16933,90818,6391,9862,70914,2598,470
total assets11,9908,77411,83914,57117,46026,30756,98333,31760,16933,90818,6391,9862,70914,2598,470
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5051,204472001741364,5754779931,1021,420000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000360300250
total current liabilities5051,204472001741364,5754779931,1021,420360300250
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,1051,5399051,5681,4012,23935,7373,43528,0381,3345950000
other liabilities000000000000000
provisions000000000000000
total long term liabilities2,1051,5399051,5681,4012,23935,7373,43528,0381,3345950000
total liabilities2,6102,7431,3771,5681,4012,41335,8738,01028,5152,3271,6971,420360300250
net assets9,3806,03110,46213,00316,05923,89421,11025,30731,65431,58116,9425662,34913,9598,220
total shareholders funds9,3806,03110,46213,00316,05923,89421,11025,30731,65431,58116,9425662,34913,9598,220
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,465-4,431-2,541-3,056-7,8353,437-4,197-1,889-7012,71221,216-1,795-11,6527,9143,914
Depreciation000000000000000
Amortisation000000000000000
Tax-1,1160000-65300-18-2,69500000
Stock000000000000000
Debtors3,216-3,065-2,732-2,889-8,324-20,64913,60522,8086,6753,1571880000
Creditors-6997324720-17438-4,4394,098-516-109-3181,420000
Accruals and Deferred Income566634-663167-838-33,49832,302-24,60326,704739595-3606050250
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-523-10,02710,061-45,20219,4257,49021,305-735-11,5927,9644,164
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-4,50004,50000005,387
interest000000042161123012000
cash flow from financing0000000-4,4581614,623012005,387
cash and cash equivalents
cash0000000-33,8063,24312,11216,465-723-11,5505,7898,470
overdraft000000000000000
change in cash0000000-33,8063,24312,11216,465-723-11,5505,7898,470

the media society Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the media society. Get real-time insights into the media society's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Media Society Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the media society by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

the media society Ownership

THE MEDIA SOCIETY group structure

The Media Society has no subsidiary companies.

Ultimate parent company

THE MEDIA SOCIETY

01103573

THE MEDIA SOCIETY Shareholders

--

the media society directors

The Media Society currently has 13 directors. The longest serving directors include Ms Margaret Hill (Mar 2013) and Mr Stephen Skrein (Nov 2013).

officercountryagestartendrole
Ms Margaret HillEngland73 years Mar 2013- Director
Mr Stephen SkreinUnited Kingdom78 years Nov 2013- Director
Ms Susan MortonEngland55 years Feb 2014- Director
Mr Barney JonesEngland73 years Nov 2015- Director
Mr Dominic CameronUnited Kingdom68 years May 2021- Director
Miss Alex SinkerEngland56 years Oct 2023- Director
Professor Ivor GaberEngland78 years Nov 2023- Director
Mr Patrick FoleyEngland57 years Nov 2023- Director
Mr Conrad Quilty-HarperEngland37 years Jan 2024- Director
Mr Jasper Piddock JacksonEngland39 years Oct 2024- Director

P&L

December 2023

turnover

107.2k

+45%

operating profit

4.5k

0%

gross margin

47%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.4k

+0.56%

total assets

12k

+0.37%

cash

0

0%

net assets

Total assets minus all liabilities

the media society company details

company number

01103573

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

media society limited(the) (June 1993)

accountant

-

auditor

-

address

1 blossom yard, fourth floor, london, E1 6RS

Bank

-

Legal Advisor

-

the media society Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the media society.

the media society Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MEDIA SOCIETY. This can take several minutes, an email will notify you when this has completed.

the media society Companies House Filings - See Documents

datedescriptionview/download