sharlketh limited Company Information
Company Number
01104211
Next Accounts
Oct 2025
Shareholders
david edwin fletcher
d.e. fletcher discretionary settlement for h.k. fletcher
Group Structure
View All
Industry
Licensed restaurants
+1Registered Address
bridge mill st george's square, hebden bridge, west yorkshire, HX7 8ET
Website
-sharlketh limited Estimated Valuation
Pomanda estimates the enterprise value of SHARLKETH LIMITED at £2.3m based on a Turnover of £1.1m and 2.12x industry multiple (adjusted for size and gross margin).
sharlketh limited Estimated Valuation
Pomanda estimates the enterprise value of SHARLKETH LIMITED at £25.6k based on an EBITDA of £4.5k and a 5.72x industry multiple (adjusted for size and gross margin).
sharlketh limited Estimated Valuation
Pomanda estimates the enterprise value of SHARLKETH LIMITED at £1.3m based on Net Assets of £612.9k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sharlketh Limited Overview
Sharlketh Limited is a live company located in west yorkshire, HX7 8ET with a Companies House number of 01104211. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 1973, it's largest shareholder is david edwin fletcher with a 75% stake. Sharlketh Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sharlketh Limited Health Check
Pomanda's financial health check has awarded Sharlketh Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.7m)
- Sharlketh Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.9%)
- Sharlketh Limited
10.9% - Industry AVG
Production
with a gross margin of 66.2%, this company has a comparable cost of product (66.2%)
- Sharlketh Limited
66.2% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (13.8%)
- Sharlketh Limited
13.8% - Industry AVG
Employees
with 16 employees, this is below the industry average (27)
16 - Sharlketh Limited
27 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Sharlketh Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £67.8k, this is less efficient (£121.1k)
- Sharlketh Limited
£121.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (18 days)
- Sharlketh Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (43 days)
- Sharlketh Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 21 days, this is less than average (32 days)
- Sharlketh Limited
32 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sharlketh Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (76.1%)
30.4% - Sharlketh Limited
76.1% - Industry AVG
SHARLKETH LIMITED financials
Sharlketh Limited's latest turnover from January 2024 is estimated at £1.1 million and the company has net assets of £612.9 thousand. According to their latest financial statements, Sharlketh Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 80,723 | 53,826 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 15,456 | 11,231 | |||||||||||||
Interest Payable | 13 | 0 | |||||||||||||
Interest Receivable | 14 | 11 | |||||||||||||
Pre-Tax Profit | 15,457 | 11,242 | |||||||||||||
Tax | -6,004 | -4,309 | |||||||||||||
Profit After Tax | 9,453 | 6,933 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 9,453 | 6,933 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 16 | 15 | 11 | 15 | 20 | 20 | 25 | 6 | 6 | ||||||
EBITDA* | 29,370 | 20,507 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 850,582 | 883,874 | 905,267 | 320,994 | 342,705 | 363,205 | 385,188 | 383,002 | 405,381 | 429,276 | 453,544 | 441,681 | 238,180 | 252,094 | 261,370 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 2,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 850,582 | 883,874 | 905,267 | 320,994 | 342,705 | 365,930 | 385,188 | 383,002 | 405,381 | 429,276 | 453,544 | 441,681 | 238,180 | 252,094 | 261,370 |
Stock & work in progress | 21,342 | 18,636 | 12,983 | 10,749 | 25,000 | 26,347 | 20,000 | 26,148 | 20,735 | 21,549 | 21,822 | 26,809 | 0 | 0 | 0 |
Trade Debtors | 2,428 | 1,110 | 3,277 | 759 | 0 | 0 | 1 | 0 | 0 | 7,592 | 5,965 | 5,714 | 0 | 0 | 1,918 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,021 | 8,867 | 8,873 | 22,288 | 1,277 | 10,615 | 9,124 | 7,037 | 4,010 | 0 | 0 | 0 | 34,463 | 2,062 | 0 |
Cash | 0 | 9,918 | 8,283 | 14,725 | 14,510 | 6,812 | 4,363 | 11,503 | 21,585 | 16,377 | 39,449 | 17,671 | 141,776 | 30,445 | 27,413 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 29,791 | 38,531 | 33,416 | 48,521 | 40,787 | 43,774 | 33,488 | 44,688 | 46,330 | 45,518 | 67,236 | 50,194 | 176,239 | 32,507 | 29,331 |
total assets | 880,373 | 922,405 | 938,683 | 369,515 | 383,492 | 409,704 | 418,676 | 427,690 | 451,711 | 474,794 | 520,780 | 491,875 | 414,419 | 284,601 | 290,701 |
Bank overdraft | 10,299 | 10,931 | 0 | 0 | 31,178 | 40,522 | 40,168 | 37,854 | 37,835 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 13,197 | 6,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,999 | 0 | 0 |
Trade Creditors | 55,937 | 70,623 | 15,733 | 10,708 | 25,691 | 40,104 | 26,063 | 19,000 | 16,225 | 82,337 | 123,192 | 91,058 | 0 | 0 | 9,482 |
Group/Directors Accounts | 57,819 | 31,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 10,685 |
other short term finances | 0 | 0 | 51,470 | 82,093 | 2,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 29,945 | 43,899 | 31,471 | 26,917 | 47,763 | 38,592 | 25,602 | 31,962 | 36,868 | 0 | 0 | 0 | 7,474 | 7,134 | 0 |
total current liabilities | 154,000 | 157,295 | 111,871 | 125,968 | 107,465 | 119,218 | 91,833 | 88,816 | 90,928 | 82,337 | 123,192 | 91,058 | 19,499 | 7,134 | 20,167 |
loans | 13,333 | 23,333 | 33,333 | 43,750 | 82,484 | 93,845 | 104,742 | 35,369 | 34,124 | 0 | 116,000 | 86,000 | 108,000 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 3,234 | 3,413 | 6,863 | 0 | 79,587 | 90,659 | 140,812 | 34,401 | 24,023 | 0 | 0 | 0 |
provisions | 100,184 | 97,108 | 97,006 | 0 | 47 | 0 | 4,439 | 4,439 | 4,439 | 6,905 | 4,512 | 0 | 0 | 0 | 0 |
total long term liabilities | 113,517 | 120,441 | 130,339 | 46,984 | 85,944 | 100,708 | 109,181 | 119,395 | 129,222 | 147,717 | 154,913 | 110,023 | 108,000 | 0 | 0 |
total liabilities | 267,517 | 277,736 | 242,210 | 172,952 | 193,409 | 219,926 | 201,014 | 208,211 | 220,150 | 230,054 | 278,105 | 201,081 | 127,499 | 7,134 | 20,167 |
net assets | 612,856 | 644,669 | 696,473 | 196,563 | 190,083 | 189,778 | 217,662 | 219,479 | 231,561 | 244,740 | 242,675 | 290,794 | 286,920 | 277,467 | 270,534 |
total shareholders funds | 612,856 | 644,669 | 696,473 | 196,563 | 190,083 | 189,778 | 217,662 | 219,479 | 231,561 | 244,740 | 242,675 | 290,794 | 286,920 | 277,467 | 270,534 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 15,456 | 11,231 | |||||||||||||
Depreciation | 33,292 | 26,240 | 33,837 | 21,711 | 22,093 | 21,983 | 22,662 | 25,201 | 23,895 | 24,793 | 25,732 | 24,396 | 13,914 | 9,276 | 9,276 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -6,004 | -4,309 | |||||||||||||
Stock | 2,706 | 5,653 | 2,234 | -14,251 | -1,347 | 6,347 | -6,148 | 5,413 | -814 | -273 | -4,987 | 26,809 | 0 | 0 | 0 |
Debtors | -1,528 | -2,173 | -10,897 | 21,770 | -9,338 | 1,490 | 2,088 | 3,027 | -3,582 | 1,627 | 251 | -28,749 | 34,463 | 144 | 1,918 |
Creditors | -14,686 | 54,890 | 5,025 | -14,983 | -14,413 | 14,041 | 7,063 | 2,775 | -66,112 | -40,855 | 32,134 | 91,058 | 0 | -9,482 | 9,482 |
Accruals and Deferred Income | -13,954 | 12,428 | 4,554 | -20,846 | 9,171 | 12,990 | -6,360 | -4,906 | 36,868 | 0 | 0 | -7,474 | 7,474 | 7,134 | 0 |
Deferred Taxes & Provisions | 3,076 | 102 | 97,006 | -47 | 47 | -4,439 | 0 | 0 | -2,466 | 2,393 | 4,512 | 0 | 0 | 0 | 0 |
Cash flow from operations | -3,623 | 13,706 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -2,725 | 2,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | -13,197 | 6,947 | 6,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,999 | 11,999 | 0 | 0 |
Group/Directors Accounts | 25,977 | 31,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 26 | -10,685 | 10,685 |
Other Short Term Loans | 0 | -51,470 | -30,623 | 79,260 | 2,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | -10,417 | -38,734 | -11,361 | -10,897 | 69,373 | 1,245 | 34,124 | -116,000 | 30,000 | -22,000 | 108,000 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -3,234 | -179 | -3,450 | 6,863 | -79,587 | -11,072 | -50,153 | 106,411 | 10,378 | 24,023 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 1 | 11 | |||||||||||||
cash flow from financing | 397,493 | -10,674 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -9,918 | 1,635 | -6,442 | 215 | 7,698 | 2,449 | -7,140 | -10,082 | 5,208 | -23,072 | 21,778 | -124,105 | 141,776 | 3,032 | 27,413 |
overdraft | -632 | 10,931 | 0 | -31,178 | -9,344 | 354 | 2,314 | 19 | 37,835 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -9,286 | -9,296 | -6,442 | 31,393 | 17,042 | 2,095 | -9,454 | -10,101 | -32,627 | -23,072 | 21,778 | -124,105 | 141,776 | 3,032 | 27,413 |
sharlketh limited Credit Report and Business Information
Sharlketh Limited Competitor Analysis
Perform a competitor analysis for sharlketh limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in HX7 area or any other competitors across 12 key performance metrics.
sharlketh limited Ownership
SHARLKETH LIMITED group structure
Sharlketh Limited has no subsidiary companies.
Ultimate parent company
SHARLKETH LIMITED
01104211
sharlketh limited directors
Sharlketh Limited currently has 3 directors. The longest serving directors include Mr David Fletcher (Dec 1990) and Mr Aaron Toner (Dec 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Fletcher | 91 years | Dec 1990 | - | Director | |
Mr Aaron Toner | United Kingdom | 44 years | Dec 2022 | - | Director |
Dr Trudi Deakin | United Kingdom | 57 years | Dec 2022 | - | Director |
P&L
January 2024turnover
1.1m
+14%
operating profit
-28.8k
0%
gross margin
66.3%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
612.9k
-0.05%
total assets
880.4k
-0.05%
cash
0
-1%
net assets
Total assets minus all liabilities
sharlketh limited company details
company number
01104211
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1973
age
52
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
bridge mill st george's square, hebden bridge, west yorkshire, HX7 8ET
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
sharlketh limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to sharlketh limited. Currently there are 2 open charges and 1 have been satisfied in the past.
sharlketh limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHARLKETH LIMITED. This can take several minutes, an email will notify you when this has completed.
sharlketh limited Companies House Filings - See Documents
date | description | view/download |
---|