sharlketh limited

Live MatureSmallHealthy

sharlketh limited Company Information

Share SHARLKETH LIMITED

Company Number

01104211

Directors

David Fletcher

Aaron Toner

View All

Shareholders

david edwin fletcher

d.e. fletcher discretionary settlement for h.k. fletcher

Group Structure

View All

Industry

Licensed restaurants

 +1

Registered Address

bridge mill st george's square, hebden bridge, west yorkshire, HX7 8ET

Website

-

sharlketh limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SHARLKETH LIMITED at £2.3m based on a Turnover of £1.1m and 2.12x industry multiple (adjusted for size and gross margin).

sharlketh limited Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of SHARLKETH LIMITED at £25.6k based on an EBITDA of £4.5k and a 5.72x industry multiple (adjusted for size and gross margin).

sharlketh limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SHARLKETH LIMITED at £1.3m based on Net Assets of £612.9k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sharlketh Limited Overview

Sharlketh Limited is a live company located in west yorkshire, HX7 8ET with a Companies House number of 01104211. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 1973, it's largest shareholder is david edwin fletcher with a 75% stake. Sharlketh Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sharlketh Limited Health Check

Pomanda's financial health check has awarded Sharlketh Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.7m)

£1.1m - Sharlketh Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.9%)

14% - Sharlketh Limited

10.9% - Industry AVG

production

Production

with a gross margin of 66.2%, this company has a comparable cost of product (66.2%)

66.2% - Sharlketh Limited

66.2% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (13.8%)

-2.7% - Sharlketh Limited

13.8% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (27)

16 - Sharlketh Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Sharlketh Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.8k, this is less efficient (£121.1k)

£67.8k - Sharlketh Limited

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (18 days)

0 days - Sharlketh Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (43 days)

55 days - Sharlketh Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (32 days)

21 days - Sharlketh Limited

32 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sharlketh Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (76.1%)

30.4% - Sharlketh Limited

76.1% - Industry AVG

SHARLKETH LIMITED financials

EXPORTms excel logo

Sharlketh Limited's latest turnover from January 2024 is estimated at £1.1 million and the company has net assets of £612.9 thousand. According to their latest financial statements, Sharlketh Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jul 2010Jul 2009
Turnover1,085,295950,392570,365729,1981,437,2881,435,2451,216,639396,632462,780175,187184,214153,77680,72353,8260
Other Income Or Grants000000000000000
Cost Of Sales366,498323,926193,211245,924493,860486,151388,619126,473160,38065,07369,00756,23929,73219,3040
Gross Profit718,797626,466377,154483,275943,428949,094828,020270,159302,400110,114115,20797,53850,99134,5220
Admin Expenses747,614672,306459,714460,379927,336961,658815,885271,809307,39996,356150,96878,33435,53523,291-119,569
Operating Profit-28,817-45,840-82,56022,89616,092-12,56412,135-1,650-4,99913,758-35,76119,20415,45611,231119,569
Interest Payable3,2576,2837,1907,5828,4679,4267,0894,5372,3393,7706,5656,6951300
Interest Receivable26031929158042404195140143399141169
Pre-Tax Profit-31,813-51,804-89,72215,3287,705-21,9485,085-6,146-7,24310,128-42,18312,90815,45711,242119,638
Tax000-2,912-1,4640-96600-2,1270-3,098-6,004-4,309-33,498
Profit After Tax-31,813-51,804-89,72212,4166,241-21,9484,119-6,146-7,2438,001-42,1839,8109,4536,93386,139
Dividends Paid000000000000000
Retained Profit-31,813-51,804-89,72212,4166,241-21,9484,119-6,146-7,2438,001-42,1839,8109,4536,93386,139
Employee Costs420,731379,242263,167329,182464,782452,668540,213128,304128,06962,59760,63758,27738,66619,1500
Number Of Employees1615111520202566333210
EBITDA*4,475-19,600-48,72344,60738,1859,41934,79723,55118,89638,551-10,02943,60029,37020,507128,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jul 2010Jul 2009
Tangible Assets850,582883,874905,267320,994342,705363,205385,188383,002405,381429,276453,544441,681238,180252,094261,370
Intangible Assets000000000000000
Investments & Other000002,725000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets850,582883,874905,267320,994342,705365,930385,188383,002405,381429,276453,544441,681238,180252,094261,370
Stock & work in progress21,34218,63612,98310,74925,00026,34720,00026,14820,73521,54921,82226,809000
Trade Debtors2,4281,1103,277759001007,5925,9655,714001,918
Group Debtors000000000000000
Misc Debtors6,0218,8678,87322,2881,27710,6159,1247,0374,01000034,4632,0620
Cash09,9188,28314,72514,5106,8124,36311,50321,58516,37739,44917,671141,77630,44527,413
misc current assets000000000000000
total current assets29,79138,53133,41648,52140,78743,77433,48844,68846,33045,51867,23650,194176,23932,50729,331
total assets880,373922,405938,683369,515383,492409,704418,676427,690451,711474,794520,780491,875414,419284,601290,701
Bank overdraft10,29910,9310031,17840,52240,16837,85437,835000000
Bank loan0013,1976,2500000000011,99900
Trade Creditors 55,93770,62315,73310,70825,69140,10426,06319,00016,22582,337123,19291,058009,482
Group/Directors Accounts57,81931,842000000000026010,685
other short term finances0051,47082,0932,8330000000000
hp & lease commitments000000000000000
other current liabilities29,94543,89931,47126,91747,76338,59225,60231,96236,8680007,4747,1340
total current liabilities154,000157,295111,871125,968107,465119,21891,83388,81690,92882,337123,19291,05819,4997,13420,167
loans13,33323,33333,33343,75082,48493,845104,74235,36934,1240116,00086,000108,00000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0003,2343,4136,863079,58790,659140,81234,40124,023000
provisions100,18497,10897,00604704,4394,4394,4396,9054,5120000
total long term liabilities113,517120,441130,33946,98485,944100,708109,181119,395129,222147,717154,913110,023108,00000
total liabilities267,517277,736242,210172,952193,409219,926201,014208,211220,150230,054278,105201,081127,4997,13420,167
net assets612,856644,669696,473196,563190,083189,778217,662219,479231,561244,740242,675290,794286,920277,467270,534
total shareholders funds612,856644,669696,473196,563190,083189,778217,662219,479231,561244,740242,675290,794286,920277,467270,534
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jul 2010Jul 2009
Operating Activities
Operating Profit-28,817-45,840-82,56022,89616,092-12,56412,135-1,650-4,99913,758-35,76119,20415,45611,231119,569
Depreciation33,29226,24033,83721,71122,09321,98322,66225,20123,89524,79325,73224,39613,9149,2769,276
Amortisation000000000000000
Tax000-2,912-1,4640-96600-2,1270-3,098-6,004-4,309-33,498
Stock2,7065,6532,234-14,251-1,3476,347-6,1485,413-814-273-4,98726,809000
Debtors-1,528-2,173-10,89721,770-9,3381,4902,0883,027-3,5821,627251-28,74934,4631441,918
Creditors-14,68654,8905,025-14,983-14,41314,0417,0632,775-66,112-40,85532,13491,0580-9,4829,482
Accruals and Deferred Income-13,95412,4284,554-20,8469,17112,990-6,360-4,90636,86800-7,4747,4747,1340
Deferred Taxes & Provisions3,07610297,006-4747-4,43900-2,4662,3934,5120000
Cash flow from operations-22,26744,34066,525-1,70042,21124,17438,59412,980-8,418-3,39231,353126,026-3,62313,706102,911
Investing Activities
capital expenditure0-4,847-618,1100-1,5930-24,848-2,8220-525-37,595-227,897-252,0940-270,646
Change in Investments0000-2,7252,725000000000
cash flow from investments0-4,847-618,11001,132-2,725-24,848-2,8220-525-37,595-227,897-252,0940-270,646
Financing Activities
Bank loans0-13,1976,9476,2500000000-11,99911,99900
Group/Directors Accounts25,97731,842000000000-2626-10,68510,685
Other Short Term Loans 0-51,470-30,62379,2602,8330000000000
Long term loans-10,000-10,000-10,417-38,734-11,361-10,89769,3731,24534,124-116,00030,000-22,000108,00000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-3,234-179-3,4506,863-79,587-11,072-50,153106,41110,37824,023000
share issue00589,632-5,936-5,936-5,936-5,936-5,936-5,936-5,936-5,936-5,936277,4670184,395
interest-2,997-5,964-7,161-7,567-8,387-9,384-7,049-4,496-2,244-3,630-6,422-6,29611169
cash flow from financing12,980-48,789545,14433,094-26,301-19,354-23,199-20,259-24,209-19,15528,020-22,234397,493-10,674195,149
cash and cash equivalents
cash-9,9181,635-6,4422157,6982,449-7,140-10,0825,208-23,07221,778-124,105141,7763,03227,413
overdraft-63210,9310-31,178-9,3443542,3141937,835000000
change in cash-9,286-9,296-6,44231,39317,0422,095-9,454-10,101-32,627-23,07221,778-124,105141,7763,03227,413

sharlketh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sharlketh limited. Get real-time insights into sharlketh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sharlketh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sharlketh limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in HX7 area or any other competitors across 12 key performance metrics.

sharlketh limited Ownership

SHARLKETH LIMITED group structure

Sharlketh Limited has no subsidiary companies.

Ultimate parent company

SHARLKETH LIMITED

01104211

SHARLKETH LIMITED Shareholders

david edwin fletcher 75%
d.e. fletcher discretionary settlement for h.k. fletcher 25%

sharlketh limited directors

Sharlketh Limited currently has 3 directors. The longest serving directors include Mr David Fletcher (Dec 1990) and Mr Aaron Toner (Dec 2022).

officercountryagestartendrole
Mr David Fletcher91 years Dec 1990- Director
Mr Aaron TonerUnited Kingdom44 years Dec 2022- Director
Dr Trudi DeakinUnited Kingdom57 years Dec 2022- Director

P&L

January 2024

turnover

1.1m

+14%

operating profit

-28.8k

0%

gross margin

66.3%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

612.9k

-0.05%

total assets

880.4k

-0.05%

cash

0

-1%

net assets

Total assets minus all liabilities

sharlketh limited company details

company number

01104211

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

bridge mill st george's square, hebden bridge, west yorkshire, HX7 8ET

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

sharlketh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sharlketh limited. Currently there are 2 open charges and 1 have been satisfied in the past.

sharlketh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHARLKETH LIMITED. This can take several minutes, an email will notify you when this has completed.

sharlketh limited Companies House Filings - See Documents

datedescriptionview/download