j.m.s. financial services limited

Live MatureMicroLow

j.m.s. financial services limited Company Information

Share J.M.S. FINANCIAL SERVICES LIMITED

Company Number

01106314

Shareholders

sir martin stuart sorrell

j.e.h. sorrell

View All

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

4 quex road, london, NW6 4PJ

Website

-

j.m.s. financial services limited Estimated Valuation

£254k

Pomanda estimates the enterprise value of J.M.S. FINANCIAL SERVICES LIMITED at £254k based on a Turnover of £205.1k and 1.24x industry multiple (adjusted for size and gross margin).

j.m.s. financial services limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of J.M.S. FINANCIAL SERVICES LIMITED at £3.7m based on an EBITDA of £760.6k and a 4.88x industry multiple (adjusted for size and gross margin).

j.m.s. financial services limited Estimated Valuation

£23.8m

Pomanda estimates the enterprise value of J.M.S. FINANCIAL SERVICES LIMITED at £23.8m based on Net Assets of £20m and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.m.s. Financial Services Limited Overview

J.m.s. Financial Services Limited is a live company located in london, NW6 4PJ with a Companies House number of 01106314. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in April 1973, it's largest shareholder is sir martin stuart sorrell with a 52% stake. J.m.s. Financial Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £205.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.m.s. Financial Services Limited Health Check

Pomanda's financial health check has awarded J.M.S. Financial Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £205.1k, make it smaller than the average company (£5.5m)

£205.1k - J.m.s. Financial Services Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.9%)

2% - J.m.s. Financial Services Limited

9.9% - Industry AVG

production

Production

with a gross margin of 63.7%, this company has a comparable cost of product (63.7%)

63.7% - J.m.s. Financial Services Limited

63.7% - Industry AVG

profitability

Profitability

an operating margin of 369.8% make it more profitable than the average company (37.6%)

369.8% - J.m.s. Financial Services Limited

37.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - J.m.s. Financial Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)

£53.4k - J.m.s. Financial Services Limited

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.1k, this is equally as efficient (£205.1k)

£205.1k - J.m.s. Financial Services Limited

£205.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - J.m.s. Financial Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J.m.s. Financial Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.m.s. Financial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 128 weeks, this is more cash available to meet short term requirements (71 weeks)

128 weeks - J.m.s. Financial Services Limited

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (5.9%)

3.1% - J.m.s. Financial Services Limited

5.9% - Industry AVG

J.M.S. FINANCIAL SERVICES LIMITED financials

EXPORTms excel logo

J.M.S. Financial Services Limited's latest turnover from March 2024 is estimated at £205.1 thousand and the company has net assets of £20 million. According to their latest financial statements, J.M.S. Financial Services Limited has 1 employee and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover205,050212,446213,507193,143218,000295,00093,226,31144,213,59344,969,20916,25322910,687
Other Income Or Grants
Cost Of Sales74,46076,18272,70980,46490,819207,52163,920,66825,113,87728,755,04012,5381946,288
Gross Profit130,591136,265140,798112,680127,18187,47929,305,64319,099,71716,214,1693,715354,399
Admin Expenses-627,774-428,097-12,023,414131,05574,53272,462-22,467-9,61329,277,85519,084,35216,229,787108,74034,88835,72244,916
Operating Profit758,365564,36212,164,212-18,37552,64915,01722,4679,61327,78815,365-15,618-105,025-34,888-35,687-40,517
Interest Payable
Interest Receivable62,73238,0774,8644,5554,9207,7505,1012,5004,9104,9034,929
Pre-Tax Profit821,097602,44012,169,075-13,82057,56922,76727,56812,11432,69820,268-10,689-105,025-34,888-35,687-29,830
Tax-205,274-114,464-2,312,124-10,938-4,326-5,238-2,423-6,539-4,256
Profit After Tax615,823487,9769,856,951-13,82046,63118,44122,3309,69126,15816,012-10,689-105,025-34,888-35,687-29,830
Dividends Paid
Retained Profit615,823487,9769,856,951-13,82046,63118,44122,3309,69126,15816,012-10,689-105,025-34,888-35,687-29,830
Employee Costs53,36145,54549,20145,43439,00036,3337,758,5003,040,7562,623,34625,97525,33323,75517,750
Number Of Employees1111112631291111111
EBITDA*760,565566,56212,166,412-16,17554,84917,21724,66711,81329,98815,365-13,418-102,825-32,688-33,487-38,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,655,5091,574,2072221,581,5251,536,9491,289,8091,261,3191,252,0191,163,619690,819693,019597,229599,429
Intangible Assets
Investments & Other17,377,56324,262,53029,917,24215,278,7531,663,7982,2762,2762,2762,2762,2762,2762,2762,2762,2762,276
Debtors (Due After 1 year)
Total Fixed Assets19,033,07225,836,73729,917,24415,278,7551,663,8001,583,8011,539,2251,292,0851,263,5951,254,2951,165,895693,095695,295599,505601,705
Stock & work in progress
Trade Debtors7,883,8587,885,9527,886,248
Group Debtors187,179187,1797,916,5087,883,8587,883,8587,883,8588,536,3588,536,3589,003,177
Misc Debtors33,92236,64927,6738,4678,5205,1487,4653,6532,4162,167402,4982,6646,675
Cash1,591,782798,010993,868303,0978,806,2971,034,3681,032,3181,008,072992,229971,663989,638981,9285,772437,934128,745
misc current assets
total current assets1,625,704834,6591,021,541498,7439,001,9968,956,0248,923,6418,895,5838,878,5038,857,6158,875,8868,867,9538,944,6288,976,9569,138,597
total assets20,658,77626,671,39630,938,78515,777,49810,665,79610,539,82510,462,86610,187,66810,142,09810,111,91010,041,7819,561,0489,639,9239,576,4619,740,302
Bank overdraft
Bank loan
Trade Creditors 155,674192,157
Group/Directors Accounts435,647186,08243,40443,40443,40443,40443,40443,40443,40443,01242,68042,680159,506
other short term finances
hp & lease commitments
other current liabilities208,074154,588146,731130,767122,400125,259113,517109,989104,800132,723106,905106,545117,873
total current liabilities643,721340,670190,135174,171165,804168,663156,921153,393148,204155,674192,157175,735149,585149,225277,379
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,667,8522,599,9731,182,744210,485194,982185,980149,780144,912
total long term liabilities1,667,8522,599,9731,182,744210,485194,982185,980149,780144,912
total liabilities643,7212,008,5222,790,1081,356,915376,289363,645342,901303,173293,116155,674192,157175,735149,585149,225277,379
net assets20,015,05524,662,87428,148,67714,420,58310,289,50710,176,18010,119,9659,884,4959,848,9829,956,2369,849,6249,385,3139,490,3389,427,2369,462,923
total shareholders funds20,015,05524,662,87428,148,67714,420,58310,289,50710,176,18010,119,9659,884,4959,848,9829,956,2369,849,6249,385,3139,490,3389,427,2369,462,923
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit758,365564,36212,164,212-18,37552,64915,01722,4679,61327,78815,365-15,618-105,025-34,888-35,687-40,517
Depreciation2,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,200
Amortisation
Tax-205,274-114,464-2,312,124-10,938-4,326-5,238-2,423-6,539-4,256
Stock
Debtors-2,7278,976-167,973-53-7,725,95730,3333,8121,237322-296223-1,052,831399,834-470,8309,009,852
Creditors-155,674-36,483192,157
Accruals and Deferred Income53,4867,85715,9648,367-2,85911,7423,5285,189104,800-132,72325,818360-11,328117,873
Deferred Taxes & Provisions-1,667,852-932,1211,417,229972,25915,5039,00236,2004,868144,912
Cash flow from operations-1,056,348-481,14211,455,454964,5047,782,5123,30255,34518,210117,165-25,07845,793975,824-432,162426,015-8,930,296
Investing Activities
capital expenditure-83,502-1,576,405-2,200-2,2001,579,323-46,776-249,340-30,690-11,500-88,400-475,000-97,990-601,629
Change in Investments-6,884,967-5,654,71214,638,48913,614,9551,661,5222,276
cash flow from investments6,801,4654,078,307-14,640,689-13,617,155-82,199-46,776-249,340-30,690-11,500-88,400-475,000-97,990-603,905
Financing Activities
Bank loans
Group/Directors Accounts249,565142,67843,404-43,012332-116,826159,506
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,263,642-3,973,7793,871,1434,144,89666,69637,774213,14025,822-133,41290,600475,00097,9909,492,753
interest62,73238,0774,8644,5554,9207,7505,1012,5004,9104,9034,929
cash flow from financing-4,951,345-3,793,0243,876,0074,149,45171,61645,524218,24128,322-85,09895,503436,91733297,990-116,8269,652,259
cash and cash equivalents
cash793,772-195,858690,771-8,503,2007,771,9292,05024,24615,84320,566-17,9757,710976,156-432,162309,189128,745
overdraft
change in cash793,772-195,858690,771-8,503,2007,771,9292,05024,24615,84320,566-17,9757,710976,156-432,162309,189128,745

j.m.s. financial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.m.s. financial services limited. Get real-time insights into j.m.s. financial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.m.s. Financial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.m.s. financial services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

j.m.s. financial services limited Ownership

J.M.S. FINANCIAL SERVICES LIMITED group structure

J.M.S. Financial Services Limited has 1 subsidiary company.

Ultimate parent company

J.M.S. FINANCIAL SERVICES LIMITED

01106314

1 subsidiary

J.M.S. FINANCIAL SERVICES LIMITED Shareholders

sir martin stuart sorrell 52%
j.e.h. sorrell 16%
r.a. sorrell 16%
m.r. sorrell 16%

j.m.s. financial services limited directors

J.M.S. Financial Services Limited currently has 2 directors. The longest serving directors include Sir Martin Sorrell (Dec 1990) and Mr Mark Sorrell (Feb 2006).

officercountryagestartendrole
Sir Martin Sorrell80 years Dec 1990- Director
Mr Mark SorrellUnited Kingdom51 years Feb 2006- Director

P&L

March 2024

turnover

205.1k

-3%

operating profit

758.4k

0%

gross margin

63.7%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20m

-0.19%

total assets

20.7m

-0.23%

cash

1.6m

+0.99%

net assets

Total assets minus all liabilities

j.m.s. financial services limited company details

company number

01106314

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

April 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PURCELLS

auditor

-

address

4 quex road, london, NW6 4PJ

Bank

-

Legal Advisor

-

j.m.s. financial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to j.m.s. financial services limited. Currently there are 1 open charges and 1 have been satisfied in the past.

j.m.s. financial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.M.S. FINANCIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

j.m.s. financial services limited Companies House Filings - See Documents

datedescriptionview/download