jet retail uk limited

Live MatureLargeHigh

jet retail uk limited Company Information

Share JET RETAIL UK LIMITED

Company Number

01115835

Directors

Gary Taylor

Rupert Turner

View All

Shareholders

phillips 66 limited

Group Structure

View All

Industry

Retail sale of automotive fuel in specialised stores

 

Registered Address

7th floor, 200-202, aldersgate street, london, EC1A 4HD

jet retail uk limited Estimated Valuation

£35.2m

Pomanda estimates the enterprise value of JET RETAIL UK LIMITED at £35.2m based on a Turnover of £82.3m and 0.43x industry multiple (adjusted for size and gross margin).

jet retail uk limited Estimated Valuation

£26.3m

Pomanda estimates the enterprise value of JET RETAIL UK LIMITED at £26.3m based on an EBITDA of £5.9m and a 4.46x industry multiple (adjusted for size and gross margin).

jet retail uk limited Estimated Valuation

£68m

Pomanda estimates the enterprise value of JET RETAIL UK LIMITED at £68m based on Net Assets of £33.6m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jet Retail Uk Limited Overview

Jet Retail Uk Limited is a live company located in london, EC1A 4HD with a Companies House number of 01115835. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in May 1973, it's largest shareholder is phillips 66 limited with a 100% stake. Jet Retail Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £82.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jet Retail Uk Limited Health Check

Pomanda's financial health check has awarded Jet Retail Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £82.3m, make it larger than the average company (£27.5m)

£82.3m - Jet Retail Uk Limited

£27.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.1%)

29% - Jet Retail Uk Limited

10.1% - Industry AVG

production

Production

with a gross margin of 3.9%, this company has a higher cost of product (13.1%)

3.9% - Jet Retail Uk Limited

13.1% - Industry AVG

profitability

Profitability

an operating margin of 4% make it as profitable than the average company (3.9%)

4% - Jet Retail Uk Limited

3.9% - Industry AVG

employees

Employees

with 205 employees, this is above the industry average (67)

205 - Jet Retail Uk Limited

67 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Jet Retail Uk Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £401.3k, this is equally as efficient (£401.6k)

£401.3k - Jet Retail Uk Limited

£401.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (4 days)

7 days - Jet Retail Uk Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (22 days)

4 days - Jet Retail Uk Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (8 days)

2 days - Jet Retail Uk Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (23 weeks)

75 weeks - Jet Retail Uk Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28%, this is a lower level of debt than the average (51.2%)

28% - Jet Retail Uk Limited

51.2% - Industry AVG

JET RETAIL UK LIMITED financials

EXPORTms excel logo

Jet Retail Uk Limited's latest turnover from December 2023 is £82.3 million and the company has net assets of £33.6 million. According to their latest financial statements, we estimate that Jet Retail Uk Limited has 205 employees and maintains cash reserves of £15.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover82,270,83581,118,76554,021,18538,705,32239,881,28427,294,00622,557,75924,638,42427,113,84728,834,55318,440,28517,394,26015,956,17615,113,102
Other Income Or Grants
Cost Of Sales79,026,56976,939,67154,925,20438,720,32536,990,32724,015,29219,739,87621,805,22624,484,21626,580,85017,197,00416,230,77114,910,43514,091,314
Gross Profit3,244,2664,179,093-904,019-15,0032,890,9573,278,7142,817,8832,833,1982,629,6312,253,7031,243,2811,163,4891,045,7411,021,788
Admin Expenses-70,3961,900,6891,436,0801,300,8562,830,1332,750,6122,412,0272,414,3612,252,3142,119,0571,130,4811,031,909977,582966,250
Operating Profit3,314,6622,278,404-2,340,099-1,315,85960,824528,102405,856418,837377,317134,646112,800131,58068,15955,538
Interest Payable77,20884,778113,204123,555227,17342,46530,76432,18414,7637,43851
Interest Receivable876,542184,6945,862469387389468655
Pre-Tax Profit4,113,9962,378,321-2,453,303-1,439,414-160,487485,637375,092386,653362,554127,677113,187131,96968,62779,082
Tax-1,253,501-1,009,765-409,962-253,287-91,602-101,017-68,863-84,347-78,725-27,920-23,224-26,987-10,438-19,644
Profit After Tax2,860,4951,368,557-2,863,265-1,692,701-252,089384,620306,229302,306283,82999,75789,963104,98258,18959,438
Dividends Paid100,000100,000159,090100,000100,000100,000100,000100,000130,000
Retained Profit2,860,4951,368,557-2,863,265-1,692,701-252,089284,620206,229143,216183,829-243-10,0374,982-41,811-70,562
Employee Costs30,0061,735,3071,439,5061,258,8931,112,6641,017,451988,751598,982572,639614,237574,675
Number Of Employees20521217311241471151101219841404038
EBITDA*5,898,1154,683,975-595,1321,007,855833,211617,181500,480502,393428,552160,966130,283146,42584,31271,891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets27,534,63027,846,49134,807,95630,067,0726,327,1284,038,0534,089,5443,213,5973,103,707295,561285,352216,860222,941225,688
Intangible Assets1,267,1261,387,48010,56012,75014,94017,13010,32011,610
Investments & Other1,304,38610,560,604
Debtors (Due After 1 year)
Total Fixed Assets28,801,75629,233,97234,807,95731,371,45916,887,7334,048,6134,102,2943,228,5373,120,837305,881296,962216,860222,941225,688
Stock & work in progress531,3751,631,2161,379,478573,648455,078452,945373,361387,150210,548309,613376,196159,170219,017138,906
Trade Debtors1,586,5571,473,772901,593689,260378,133361,918307,441354,633495,325498,846529,820282,471286,694271,082
Group Debtors496,55566,61195,4151,305,2688,79313,92718,87461,624
Misc Debtors191,507383,771970,324360,956480,72649,20143,61169,27044,07982,65423,75023,75067,42227,634
Cash15,066,99035,084,3997,182,0174,244,109495,383368,447521,929712,106852,756390,194487,086250,178134,534183,649
misc current assets
total current assets17,872,98538,639,77010,528,8277,173,2421,818,1151,232,5111,246,3421,523,1591,602,7081,281,3071,430,779734,443707,667682,895
total assets46,674,74167,873,74245,336,78338,544,70018,705,8485,281,1245,348,6364,751,6964,723,5451,587,1881,727,741951,303930,608908,583
Bank overdraft24,684,4947,310,567110,000560,00060,000
Bank loan80,00020,00012,000
Trade Creditors 867,459361,0631,054,419433,32598,930845,480863,074879,589849,371860,1291,122,450424,045419,920378,775
Group/Directors Accounts8,568,61735,117,7057,690,6281,854,205648,54296,223294,663235,877158,003108,704
other short term finances
hp & lease commitments199,076168,798174,658173,859145,8308,3608,3608,35922,792
other current liabilities689,576764,514769,7902,380,1951,715,521256,882241,622260,361390,275174,210168,288146,330134,701107,783
total current liabilities10,324,72936,412,0819,689,49629,526,0799,919,3901,316,9451,967,7191,444,1861,477,6491,185,8351,302,738570,375554,621486,558
loans1,266,098898,563960,1941,020,62120,63148,000
hp & lease commitments1,334,4931,453,3341,941,4572,237,2251,939,02921,44129,103
Accruals and Deferred Income15,00075,000135,000195,000
other liabilities37,462
provisions1,420,7851,014,306814,263373,312303,385318,899320,130322,96230,59922,85718,89512,78312,82417,051
total long term liabilities2,755,2802,467,6412,755,7212,610,5372,242,4151,621,4381,322,7961,455,6181,246,22043,48866,89512,78312,82417,051
total liabilities13,080,00938,879,72112,445,21732,136,61612,161,8062,938,3833,290,5152,899,8042,723,8691,229,3231,369,633583,158567,445503,609
net assets33,594,73228,994,02032,891,5666,408,0846,544,0422,342,7412,058,1211,851,8921,999,676357,865358,108368,145363,163404,974
total shareholders funds33,594,73228,994,02032,891,5666,408,0846,544,0422,342,7412,058,1211,851,8921,999,676357,865358,108368,145363,163404,974
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit3,314,6622,278,404-2,340,099-1,315,85960,824528,102405,856418,837377,317134,646112,800131,58068,15955,538
Depreciation2,583,4532,405,5711,744,9662,323,714770,92286,88992,43481,36649,04525,03016,19314,84516,15316,353
Amortisation1,4652,1902,1902,1902,1901,2901,290
Tax-1,253,501-1,009,765-409,962-253,287-91,602-101,017-68,863-84,347-78,725-27,920-23,224-26,987-10,438-19,644
Stock-1,099,841251,739805,830118,5692,13379,584-13,789176,602-99,065-66,583217,026-59,84780,111138,906
Debtors350,465-43,178-388,1521,487,831456,53460,067-72,851-115,501-42,09614,003242,402-29,021-6,224360,340
Creditors506,396-693,356621,095334,394-746,550-17,594-16,51530,218-10,758-262,321698,4054,12541,145378,775
Accruals and Deferred Income-74,938-5,276-1,610,405664,6741,443,639-44,740-78,739-189,914411,0655,92221,95811,62926,918107,783
Deferred Taxes & Provisions406,479200,043440,95169,927-15,514-1,231-2,832292,3637,7423,9626,112-41-4,22717,051
Cash flow from operations6,231,9272,967,060-1,971,132217,163964,517312,948420,171489,612899,037-66,811374,106224,01963,82356,610
Investing Activities
capital expenditure-2,151,2383,168,414-6,485,850-26,063,658-3,050,902-35,398-968,381-191,256-1,408,209-35,239-97,585-8,764-13,406-242,041
Change in Investments-1,304,386-9,256,21810,560,604
cash flow from investments-2,151,2383,168,414-5,181,464-16,807,440-13,611,506-35,398-968,381-191,256-1,408,209-35,239-97,585-8,764-13,406-242,041
Financing Activities
Bank loans-80,00060,0008,00012,000
Group/Directors Accounts-26,549,08827,427,0775,836,4231,205,664552,319-198,44058,78677,87449,299108,704
Other Short Term Loans
Long term loans-1,266,098367,535-61,631-60,427999,990-27,36948,000
Hire Purchase and Lease Commitments-88,563-493,983-294,969326,2252,055,058-7,66229,1048,359-22,79222,792
other long term liabilities-37,46237,462
share issue1,740,217-5,266,10329,346,7471,556,7434,453,390-291,0001,457,982475,536
interest799,33499,916-113,204-123,555-221,311-42,465-30,764-32,184-14,763-6,969387389468604
cash flow from financing-24,098,10021,766,90734,774,9972,965,0775,573,358118,968-41,967-339,9162,529,716105,15860,387389468476,140
cash and cash equivalents
cash-20,017,41027,902,3832,937,9083,748,726126,936-153,482-190,177-140,650462,562-96,892236,908115,644-49,115183,649
overdraft-24,684,49417,373,9277,200,567-450,000500,00060,000
change in cash-20,017,41027,902,38327,622,402-13,625,201-7,073,631296,518-690,177-200,650462,562-96,892236,908115,644-49,115183,649

jet retail uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jet retail uk limited. Get real-time insights into jet retail uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jet Retail Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jet retail uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC1A area or any other competitors across 12 key performance metrics.

jet retail uk limited Ownership

JET RETAIL UK LIMITED group structure

Jet Retail Uk Limited has 2 subsidiary companies.

Ultimate parent company

PHILLIPS 66

#0071093

2 parents

JET RETAIL UK LIMITED

01115835

2 subsidiaries

JET RETAIL UK LIMITED Shareholders

phillips 66 limited 100%

jet retail uk limited directors

Jet Retail Uk Limited currently has 4 directors. The longest serving directors include Mr Gary Taylor (Oct 2018) and Mr Rupert Turner (Sep 2022).

officercountryagestartendrole
Mr Gary TaylorEngland60 years Oct 2018- Director
Mr Rupert TurnerEngland62 years Sep 2022- Director
Mr Andrew Bunn42 years Jul 2024- Director
Mrs Nina McKnight45 years Jan 2025- Director

P&L

December 2023

turnover

82.3m

+1%

operating profit

3.3m

+45%

gross margin

4%

-23.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.6m

+0.16%

total assets

46.7m

-0.31%

cash

15.1m

-0.57%

net assets

Total assets minus all liabilities

jet retail uk limited company details

company number

01115835

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

May 1973

age

52

incorporated

UK

ultimate parent company

PHILLIPS 66

accounts

Full Accounts

last accounts submitted

December 2023

previous names

njb services limited (April 2019)

coulthard & cawston (selby) limited (April 2005)

accountant

-

auditor

ERNST & YOUNG LLP

address

7th floor, 200-202, aldersgate street, london, EC1A 4HD

Bank

HSBC BANK PLC

Legal Advisor

-

jet retail uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jet retail uk limited.

jet retail uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JET RETAIL UK LIMITED. This can take several minutes, an email will notify you when this has completed.

jet retail uk limited Companies House Filings - See Documents

datedescriptionview/download