jet retail uk limited Company Information
Company Number
01115835
Next Accounts
Sep 2025
Shareholders
phillips 66 limited
Group Structure
View All
Industry
Retail sale of automotive fuel in specialised stores
Registered Address
7th floor, 200-202, aldersgate street, london, EC1A 4HD
Website
https://www.phillips66.co.ukjet retail uk limited Estimated Valuation
Pomanda estimates the enterprise value of JET RETAIL UK LIMITED at £35.2m based on a Turnover of £82.3m and 0.43x industry multiple (adjusted for size and gross margin).
jet retail uk limited Estimated Valuation
Pomanda estimates the enterprise value of JET RETAIL UK LIMITED at £26.3m based on an EBITDA of £5.9m and a 4.46x industry multiple (adjusted for size and gross margin).
jet retail uk limited Estimated Valuation
Pomanda estimates the enterprise value of JET RETAIL UK LIMITED at £68m based on Net Assets of £33.6m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jet Retail Uk Limited Overview
Jet Retail Uk Limited is a live company located in london, EC1A 4HD with a Companies House number of 01115835. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in May 1973, it's largest shareholder is phillips 66 limited with a 100% stake. Jet Retail Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £82.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jet Retail Uk Limited Health Check
Pomanda's financial health check has awarded Jet Retail Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

2 Regular

3 Weak

Size
annual sales of £82.3m, make it larger than the average company (£27.5m)
£82.3m - Jet Retail Uk Limited
£27.5m - Industry AVG

Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.1%)
29% - Jet Retail Uk Limited
10.1% - Industry AVG

Production
with a gross margin of 3.9%, this company has a higher cost of product (13.1%)
3.9% - Jet Retail Uk Limited
13.1% - Industry AVG

Profitability
an operating margin of 4% make it as profitable than the average company (3.9%)
4% - Jet Retail Uk Limited
3.9% - Industry AVG

Employees
with 205 employees, this is above the industry average (67)
- Jet Retail Uk Limited
67 - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Jet Retail Uk Limited
- - Industry AVG

Efficiency
resulting in sales per employee of £401.3k, this is equally as efficient (£401.6k)
- Jet Retail Uk Limited
£401.6k - Industry AVG

Debtor Days
it gets paid by customers after 7 days, this is later than average (4 days)
7 days - Jet Retail Uk Limited
4 days - Industry AVG

Creditor Days
its suppliers are paid after 4 days, this is quicker than average (22 days)
4 days - Jet Retail Uk Limited
22 days - Industry AVG

Stock Days
it holds stock equivalent to 2 days, this is less than average (8 days)
2 days - Jet Retail Uk Limited
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (23 weeks)
75 weeks - Jet Retail Uk Limited
23 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 28%, this is a lower level of debt than the average (51.2%)
28% - Jet Retail Uk Limited
51.2% - Industry AVG
JET RETAIL UK LIMITED financials

Jet Retail Uk Limited's latest turnover from December 2023 is £82.3 million and the company has net assets of £33.6 million. According to their latest financial statements, we estimate that Jet Retail Uk Limited has 205 employees and maintains cash reserves of £15.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 82,270,835 | 81,118,765 | 54,021,185 | 38,705,322 | 39,881,284 | 27,294,006 | 22,557,759 | 24,638,424 | 27,113,847 | 28,834,553 | 18,440,285 | 17,394,260 | 15,956,176 | 15,113,102 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 79,026,569 | 76,939,671 | 54,925,204 | 38,720,325 | 36,990,327 | 24,015,292 | 19,739,876 | 21,805,226 | 24,484,216 | 26,580,850 | 17,197,004 | 16,230,771 | 14,910,435 | 14,091,314 |
Gross Profit | 3,244,266 | 4,179,093 | -904,019 | -15,003 | 2,890,957 | 3,278,714 | 2,817,883 | 2,833,198 | 2,629,631 | 2,253,703 | 1,243,281 | 1,163,489 | 1,045,741 | 1,021,788 |
Admin Expenses | -70,396 | 1,900,689 | 1,436,080 | 1,300,856 | 2,830,133 | 2,750,612 | 2,412,027 | 2,414,361 | 2,252,314 | 2,119,057 | 1,130,481 | 1,031,909 | 977,582 | 966,250 |
Operating Profit | 3,314,662 | 2,278,404 | -2,340,099 | -1,315,859 | 60,824 | 528,102 | 405,856 | 418,837 | 377,317 | 134,646 | 112,800 | 131,580 | 68,159 | 55,538 |
Interest Payable | 77,208 | 84,778 | 113,204 | 123,555 | 227,173 | 42,465 | 30,764 | 32,184 | 14,763 | 7,438 | 51 | |||
Interest Receivable | 876,542 | 184,694 | 5,862 | 469 | 387 | 389 | 468 | 655 | ||||||
Pre-Tax Profit | 4,113,996 | 2,378,321 | -2,453,303 | -1,439,414 | -160,487 | 485,637 | 375,092 | 386,653 | 362,554 | 127,677 | 113,187 | 131,969 | 68,627 | 79,082 |
Tax | -1,253,501 | -1,009,765 | -409,962 | -253,287 | -91,602 | -101,017 | -68,863 | -84,347 | -78,725 | -27,920 | -23,224 | -26,987 | -10,438 | -19,644 |
Profit After Tax | 2,860,495 | 1,368,557 | -2,863,265 | -1,692,701 | -252,089 | 384,620 | 306,229 | 302,306 | 283,829 | 99,757 | 89,963 | 104,982 | 58,189 | 59,438 |
Dividends Paid | 100,000 | 100,000 | 159,090 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 130,000 | |||||
Retained Profit | 2,860,495 | 1,368,557 | -2,863,265 | -1,692,701 | -252,089 | 284,620 | 206,229 | 143,216 | 183,829 | -243 | -10,037 | 4,982 | -41,811 | -70,562 |
Employee Costs | 30,006 | 1,735,307 | 1,439,506 | 1,258,893 | 1,112,664 | 1,017,451 | 988,751 | |||||||
Number Of Employees | 1 | 124 | 147 | 115 | 110 | 121 | 98 | |||||||
EBITDA* | 5,898,115 | 4,683,975 | -595,132 | 1,007,855 | 833,211 | 617,181 | 500,480 | 502,393 | 428,552 | 160,966 | 130,283 | 146,425 | 84,312 | 71,891 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 27,534,630 | 27,846,491 | 34,807,956 | 30,067,072 | 6,327,128 | 4,038,053 | 4,089,544 | 3,213,597 | 3,103,707 | 295,561 | 285,352 | 216,860 | 222,941 | 225,688 |
Intangible Assets | 1,267,126 | 1,387,480 | 10,560 | 12,750 | 14,940 | 17,130 | 10,320 | 11,610 | ||||||
Investments & Other | 1,304,386 | 10,560,604 | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 28,801,756 | 29,233,972 | 34,807,957 | 31,371,459 | 16,887,733 | 4,048,613 | 4,102,294 | 3,228,537 | 3,120,837 | 305,881 | 296,962 | 216,860 | 222,941 | 225,688 |
Stock & work in progress | 531,375 | 1,631,216 | 1,379,478 | 573,648 | 455,078 | 452,945 | 373,361 | 387,150 | 210,548 | 309,613 | 376,196 | 159,170 | 219,017 | 138,906 |
Trade Debtors | 1,586,557 | 1,473,772 | 901,593 | 689,260 | 378,133 | 361,918 | 307,441 | 354,633 | 495,325 | 498,846 | 529,820 | 282,471 | 286,694 | 271,082 |
Group Debtors | 496,555 | 66,611 | 95,415 | 1,305,268 | 8,793 | 13,927 | 18,874 | 61,624 | ||||||
Misc Debtors | 191,507 | 383,771 | 970,324 | 360,956 | 480,726 | 49,201 | 43,611 | 69,270 | 44,079 | 82,654 | 23,750 | 23,750 | 67,422 | 27,634 |
Cash | 15,066,990 | 35,084,399 | 7,182,017 | 4,244,109 | 495,383 | 368,447 | 521,929 | 712,106 | 852,756 | 390,194 | 487,086 | 250,178 | 134,534 | 183,649 |
misc current assets | ||||||||||||||
total current assets | 17,872,985 | 38,639,770 | 10,528,827 | 7,173,242 | 1,818,115 | 1,232,511 | 1,246,342 | 1,523,159 | 1,602,708 | 1,281,307 | 1,430,779 | 734,443 | 707,667 | 682,895 |
total assets | 46,674,741 | 67,873,742 | 45,336,783 | 38,544,700 | 18,705,848 | 5,281,124 | 5,348,636 | 4,751,696 | 4,723,545 | 1,587,188 | 1,727,741 | 951,303 | 930,608 | 908,583 |
Bank overdraft | 24,684,494 | 7,310,567 | 110,000 | 560,000 | 60,000 | |||||||||
Bank loan | 80,000 | 20,000 | 12,000 | |||||||||||
Trade Creditors | 867,459 | 361,063 | 1,054,419 | 433,325 | 98,930 | 845,480 | 863,074 | 879,589 | 849,371 | 860,129 | 1,122,450 | 424,045 | 419,920 | 378,775 |
Group/Directors Accounts | 8,568,617 | 35,117,705 | 7,690,628 | 1,854,205 | 648,542 | 96,223 | 294,663 | 235,877 | 158,003 | 108,704 | ||||
other short term finances | ||||||||||||||
hp & lease commitments | 199,076 | 168,798 | 174,658 | 173,859 | 145,830 | 8,360 | 8,360 | 8,359 | 22,792 | |||||
other current liabilities | 689,576 | 764,514 | 769,790 | 2,380,195 | 1,715,521 | 256,882 | 241,622 | 260,361 | 390,275 | 174,210 | 168,288 | 146,330 | 134,701 | 107,783 |
total current liabilities | 10,324,729 | 36,412,081 | 9,689,496 | 29,526,079 | 9,919,390 | 1,316,945 | 1,967,719 | 1,444,186 | 1,477,649 | 1,185,835 | 1,302,738 | 570,375 | 554,621 | 486,558 |
loans | 1,266,098 | 898,563 | 960,194 | 1,020,621 | 20,631 | 48,000 | ||||||||
hp & lease commitments | 1,334,493 | 1,453,334 | 1,941,457 | 2,237,225 | 1,939,029 | 21,441 | 29,103 | |||||||
Accruals and Deferred Income | 15,000 | 75,000 | 135,000 | 195,000 | ||||||||||
other liabilities | 37,462 | |||||||||||||
provisions | 1,420,785 | 1,014,306 | 814,263 | 373,312 | 303,385 | 318,899 | 320,130 | 322,962 | 30,599 | 22,857 | 18,895 | 12,783 | 12,824 | 17,051 |
total long term liabilities | 2,755,280 | 2,467,641 | 2,755,721 | 2,610,537 | 2,242,415 | 1,621,438 | 1,322,796 | 1,455,618 | 1,246,220 | 43,488 | 66,895 | 12,783 | 12,824 | 17,051 |
total liabilities | 13,080,009 | 38,879,721 | 12,445,217 | 32,136,616 | 12,161,806 | 2,938,383 | 3,290,515 | 2,899,804 | 2,723,869 | 1,229,323 | 1,369,633 | 583,158 | 567,445 | 503,609 |
net assets | 33,594,732 | 28,994,020 | 32,891,566 | 6,408,084 | 6,544,042 | 2,342,741 | 2,058,121 | 1,851,892 | 1,999,676 | 357,865 | 358,108 | 368,145 | 363,163 | 404,974 |
total shareholders funds | 33,594,732 | 28,994,020 | 32,891,566 | 6,408,084 | 6,544,042 | 2,342,741 | 2,058,121 | 1,851,892 | 1,999,676 | 357,865 | 358,108 | 368,145 | 363,163 | 404,974 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 3,314,662 | 2,278,404 | -2,340,099 | -1,315,859 | 60,824 | 528,102 | 405,856 | 418,837 | 377,317 | 134,646 | 112,800 | 131,580 | 68,159 | 55,538 |
Depreciation | 2,583,453 | 2,405,571 | 1,744,966 | 2,323,714 | 770,922 | 86,889 | 92,434 | 81,366 | 49,045 | 25,030 | 16,193 | 14,845 | 16,153 | 16,353 |
Amortisation | 1,465 | 2,190 | 2,190 | 2,190 | 2,190 | 1,290 | 1,290 | |||||||
Tax | -1,253,501 | -1,009,765 | -409,962 | -253,287 | -91,602 | -101,017 | -68,863 | -84,347 | -78,725 | -27,920 | -23,224 | -26,987 | -10,438 | -19,644 |
Stock | -1,099,841 | 251,739 | 805,830 | 118,569 | 2,133 | 79,584 | -13,789 | 176,602 | -99,065 | -66,583 | 217,026 | -59,847 | 80,111 | 138,906 |
Debtors | 350,465 | -43,178 | -388,152 | 1,487,831 | 456,534 | 60,067 | -72,851 | -115,501 | -42,096 | 14,003 | 242,402 | -29,021 | -6,224 | 360,340 |
Creditors | 506,396 | -693,356 | 621,095 | 334,394 | -746,550 | -17,594 | -16,515 | 30,218 | -10,758 | -262,321 | 698,405 | 4,125 | 41,145 | 378,775 |
Accruals and Deferred Income | -74,938 | -5,276 | -1,610,405 | 664,674 | 1,443,639 | -44,740 | -78,739 | -189,914 | 411,065 | 5,922 | 21,958 | 11,629 | 26,918 | 107,783 |
Deferred Taxes & Provisions | 406,479 | 200,043 | 440,951 | 69,927 | -15,514 | -1,231 | -2,832 | 292,363 | 7,742 | 3,962 | 6,112 | -41 | -4,227 | 17,051 |
Cash flow from operations | 6,231,927 | 2,967,060 | -1,971,132 | 217,163 | 964,517 | 312,948 | 420,171 | 489,612 | 899,037 | -66,811 | 374,106 | 224,019 | 63,823 | 56,610 |
Investing Activities | ||||||||||||||
capital expenditure | -35,398 | -968,381 | -191,256 | -1,408,209 | ||||||||||
Change in Investments | -1,304,386 | -9,256,218 | 10,560,604 | |||||||||||
cash flow from investments | -35,398 | -968,381 | -191,256 | -1,408,209 | ||||||||||
Financing Activities | ||||||||||||||
Bank loans | -80,000 | 60,000 | 8,000 | 12,000 | ||||||||||
Group/Directors Accounts | -26,549,088 | 27,427,077 | 5,836,423 | 1,205,664 | 552,319 | -198,440 | 58,786 | 77,874 | 49,299 | 108,704 | ||||
Other Short Term Loans | ||||||||||||||
Long term loans | -1,266,098 | 367,535 | -61,631 | -60,427 | 999,990 | -27,369 | 48,000 | |||||||
Hire Purchase and Lease Commitments | -88,563 | -493,983 | -294,969 | 326,225 | 2,055,058 | -7,662 | 29,104 | 8,359 | -22,792 | 22,792 | ||||
other long term liabilities | -37,462 | 37,462 | ||||||||||||
share issue | ||||||||||||||
interest | 799,334 | 99,916 | -113,204 | -123,555 | -221,311 | -42,465 | -30,764 | -32,184 | -14,763 | -6,969 | 387 | 389 | 468 | 604 |
cash flow from financing | -24,098,100 | 21,766,907 | 34,774,997 | 2,965,077 | 5,573,358 | 118,968 | -41,967 | -339,916 | 2,529,716 | 105,158 | 60,387 | 389 | 468 | 476,140 |
cash and cash equivalents | ||||||||||||||
cash | -20,017,410 | 27,902,383 | 2,937,908 | 3,748,726 | 126,936 | -153,482 | -190,177 | -140,650 | 462,562 | -96,892 | 236,908 | 115,644 | -49,115 | 183,649 |
overdraft | -24,684,494 | 17,373,927 | 7,200,567 | -450,000 | 500,000 | 60,000 | ||||||||
change in cash | -20,017,410 | 27,902,383 | 27,622,402 | -13,625,201 | -7,073,631 | 296,518 | -690,177 | -200,650 | 462,562 | -96,892 | 236,908 | 115,644 | -49,115 | 183,649 |
jet retail uk limited Credit Report and Business Information
Jet Retail Uk Limited Competitor Analysis

Perform a competitor analysis for jet retail uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC1A area or any other competitors across 12 key performance metrics.
jet retail uk limited Ownership
JET RETAIL UK LIMITED group structure
Jet Retail Uk Limited has 2 subsidiary companies.
Ultimate parent company
PHILLIPS 66
#0071093
2 parents
JET RETAIL UK LIMITED
01115835
2 subsidiaries
jet retail uk limited directors
Jet Retail Uk Limited currently has 4 directors. The longest serving directors include Mr Gary Taylor (Oct 2018) and Mr Rupert Turner (Sep 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Taylor | England | 60 years | Oct 2018 | - | Director |
Mr Rupert Turner | England | 62 years | Sep 2022 | - | Director |
Mr Andrew Bunn | 42 years | Jul 2024 | - | Director | |
Mrs Nina McKnight | 45 years | Jan 2025 | - | Director |
P&L
December 2023turnover
82.3m
+1%
operating profit
3.3m
+45%
gross margin
4%
-23.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
33.6m
+0.16%
total assets
46.7m
-0.31%
cash
15.1m
-0.57%
net assets
Total assets minus all liabilities
jet retail uk limited company details
company number
01115835
Type
Private limited with Share Capital
industry
47300 - Retail sale of automotive fuel in specialised stores
incorporation date
May 1973
age
52
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
njb services limited (April 2019)
coulthard & cawston (selby) limited (April 2005)
accountant
-
auditor
ERNST & YOUNG LLP
address
7th floor, 200-202, aldersgate street, london, EC1A 4HD
Bank
HSBC BANK PLC
Legal Advisor
-
jet retail uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jet retail uk limited.
jet retail uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JET RETAIL UK LIMITED. This can take several minutes, an email will notify you when this has completed.
jet retail uk limited Companies House Filings - See Documents
date | description | view/download |
---|