london consolidated properties limited
london consolidated properties limited Company Information
Company Number
01118130
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
dorrington properties plc
Group Structure
View All
Contact
Registered Address
16 hans road, london, SW3 1RT
Website
http://dorrington.co.uklondon consolidated properties limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON CONSOLIDATED PROPERTIES LIMITED at £4.8m based on a Turnover of £1.1m and 4.36x industry multiple (adjusted for size and gross margin).
london consolidated properties limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON CONSOLIDATED PROPERTIES LIMITED at £7.7m based on an EBITDA of £897.8k and a 8.62x industry multiple (adjusted for size and gross margin).
london consolidated properties limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON CONSOLIDATED PROPERTIES LIMITED at £28.5m based on Net Assets of £16.7m and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Consolidated Properties Limited Overview
London Consolidated Properties Limited is a live company located in london, SW3 1RT with a Companies House number of 01118130. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1973, it's largest shareholder is dorrington properties plc with a 100% stake. London Consolidated Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Consolidated Properties Limited Health Check
Pomanda's financial health check has awarded London Consolidated Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
1 Weak
Size
annual sales of £1.1m, make it in line with the average company (£1.1m)
£1.1m - London Consolidated Properties Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.6%)
2% - London Consolidated Properties Limited
3.6% - Industry AVG
Production
with a gross margin of 106.7%, this company has a lower cost of product (70.8%)
106.7% - London Consolidated Properties Limited
70.8% - Industry AVG
Profitability
an operating margin of 80.9% make it more profitable than the average company (21.5%)
80.9% - London Consolidated Properties Limited
21.5% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- London Consolidated Properties Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- London Consolidated Properties Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £184.9k, this is equally as efficient (£201.3k)
- London Consolidated Properties Limited
£201.3k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (33 days)
14 days - London Consolidated Properties Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - London Consolidated Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Consolidated Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Consolidated Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (71.2%)
40.1% - London Consolidated Properties Limited
71.2% - Industry AVG
LONDON CONSOLIDATED PROPERTIES LIMITED financials
London Consolidated Properties Limited's latest turnover from December 2023 is £1.1 million and the company has net assets of £16.7 million. According to their latest financial statements, we estimate that London Consolidated Properties Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,109,405 | 1,066,871 | 1,051,334 | 1,053,244 | 1,134,344 | 1,086,945 | 1,065,092 | 993,150 | 976,737 | 852,827 | 793,896 | 824,920 | 860,972 | 845,888 | 790,492 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | -74,606 | 26,820 | 251,941 | 425,095 | 15,724 | 49,721 | 18,585 | 17,854 | 37,190 | 61,262 | 19,968 | -20,276 | 30,192 | 8,033 | 72,217 |
| Gross Profit | 1,184,011 | 1,040,051 | 799,393 | 628,149 | 1,118,620 | 1,037,224 | 1,046,507 | 975,296 | 939,547 | 791,565 | 773,928 | 845,196 | 830,780 | 837,855 | 718,275 |
| Admin Expenses | 286,191 | 359,801 | -1,301,431 | 4,484,426 | 1,334,864 | -752,833 | -2,309,243 | -728,995 | -1,509,144 | -4,511,977 | -23,891 | -17,259 | 2,503 | 5,378 | 2,500 |
| Operating Profit | 897,820 | 680,250 | 2,100,824 | -3,856,277 | -216,244 | 1,790,057 | 3,355,750 | 1,704,291 | 2,448,691 | 5,303,542 | 797,819 | 862,455 | 828,277 | 832,477 | 715,775 |
| Interest Payable | 190,321 | 263,237 | 149,542 | 141,165 | 166,921 | 155,593 | 136,394 | 142,586 | 97,273 | 134,222 | 129,769 | 203,130 | 217,154 | 229,931 | 134,095 |
| Interest Receivable | 616 | 394 | 7,672 | 28 | 97 | 46 | 3 | 29 | 13 | 41 | 52 | 11 | 12 | 4 | 21 |
| Pre-Tax Profit | 708,115 | 417,407 | 1,958,954 | -3,997,414 | -383,068 | 1,634,510 | 3,219,359 | 1,561,734 | 2,351,431 | 5,169,361 | 668,102 | 659,336 | 611,135 | 602,550 | 581,701 |
| Tax | -162,367 | -78,133 | -1,254,982 | 944,031 | -496,140 | -295,440 | -477,706 | -74,605 | -130,924 | -994,835 | -154,832 | -156,620 | -161,909 | -168,714 | -162,876 |
| Profit After Tax | 545,748 | 339,274 | 703,972 | -3,053,383 | -879,208 | 1,339,070 | 2,741,653 | 1,487,129 | 2,220,507 | 4,174,526 | 513,270 | 502,716 | 449,226 | 433,836 | 418,825 |
| Dividends Paid | 500,000 | 500,000 | 1,000,000 | 1,000,000 | 750,000 | 800,000 | 700,000 | 750,000 | 1,000,000 | 0 | 750,000 | 7,500,000 | 0 | 0 | 0 |
| Retained Profit | 45,748 | -160,726 | -296,028 | -4,053,383 | -1,629,208 | 539,070 | 2,041,653 | 737,129 | 1,220,507 | 4,174,526 | -236,730 | -6,997,284 | 449,226 | 433,836 | 418,825 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | 7 | 6 | 6 | ||||||||||||
| EBITDA* | 897,820 | 680,250 | 2,100,824 | -3,856,277 | -216,244 | 1,790,057 | 3,355,750 | 1,704,291 | 2,448,691 | 5,303,542 | 797,819 | 862,455 | 828,277 | 832,477 | 715,775 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 27,445,804 | 27,728,733 | 28,085,534 | 26,718,752 | 31,186,295 | 32,508,306 | 31,752,466 | 29,440,716 | 28,709,216 | 27,197,566 | 22,667,816 | 20,558,066 | 29,350,692 | 27,277,092 | 24,507,882 |
| Debtors (Due After 1 year) | 361,112 | 391,095 | 421,078 | 62,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,443 | 48,610 | 77,778 | 48,611 |
| Total Fixed Assets | 27,806,916 | 28,119,828 | 28,506,612 | 26,780,947 | 31,186,295 | 32,508,306 | 31,752,466 | 29,440,716 | 28,709,216 | 27,197,566 | 22,667,816 | 20,577,509 | 29,399,302 | 27,354,870 | 24,556,493 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 43,502 | 227,007 | 139,817 | 30,850 | 224,307 | 159,901 | 83,767 | 49,884 | 83,250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 31,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,169 | 76,623 | 140,543 | 173,994 | 150,029 | 79,795 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 74,552 | 227,007 | 139,817 | 30,850 | 224,307 | 159,901 | 83,767 | 49,884 | 83,250 | 105,169 | 76,623 | 140,543 | 173,994 | 150,029 | 79,795 |
| total assets | 27,881,468 | 28,346,835 | 28,646,429 | 26,811,797 | 31,410,602 | 32,668,207 | 31,836,233 | 29,490,600 | 28,792,466 | 27,302,735 | 22,744,439 | 20,718,052 | 29,573,296 | 27,504,899 | 24,636,288 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 169,190 | 167,629 | 271,616 | 143,125 | 160,587 | 157,609 | 96,590 | 121,907 | 156,516 | 144,490 | 124,186 | 122,139 | 137,745 | 141,311 | 79,672 |
| total current liabilities | 169,190 | 167,629 | 271,616 | 143,125 | 160,587 | 157,609 | 96,590 | 121,907 | 156,516 | 144,490 | 124,186 | 122,139 | 137,745 | 141,311 | 79,672 |
| loans | 7,482,841 | 7,924,784 | 7,890,698 | 7,019,598 | 6,511,470 | 6,458,718 | 6,355,326 | 6,329,051 | 6,241,995 | 5,945,694 | 6,436,964 | 6,297,894 | 8,755,088 | 9,205,951 | 9,602,025 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 3,538,555 | 3,609,287 | 3,678,254 | 2,547,185 | 3,583,273 | 3,267,400 | 3,138,907 | 2,835,885 | 2,927,327 | 2,966,430 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,021,396 | 11,534,071 | 11,568,952 | 9,566,783 | 10,094,743 | 9,726,118 | 9,494,233 | 9,164,936 | 9,169,322 | 8,912,124 | 6,436,964 | 6,297,894 | 8,755,088 | 9,205,951 | 9,602,025 |
| total liabilities | 11,190,586 | 11,701,700 | 11,840,568 | 9,709,908 | 10,255,330 | 9,883,727 | 9,590,823 | 9,286,843 | 9,325,838 | 9,056,614 | 6,561,150 | 6,420,033 | 8,892,833 | 9,347,262 | 9,681,697 |
| net assets | 16,690,882 | 16,645,135 | 16,805,861 | 17,101,889 | 21,155,272 | 22,784,480 | 22,245,410 | 20,203,757 | 19,466,628 | 18,246,121 | 16,183,289 | 14,298,019 | 20,680,463 | 18,157,637 | 14,954,591 |
| total shareholders funds | 16,690,882 | 16,645,135 | 16,805,861 | 17,101,889 | 21,155,272 | 22,784,480 | 22,245,410 | 20,203,757 | 19,466,628 | 18,246,121 | 16,183,289 | 14,298,019 | 20,680,463 | 18,157,637 | 14,954,591 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 897,820 | 680,250 | 2,100,824 | -3,856,277 | -216,244 | 1,790,057 | 3,355,750 | 1,704,291 | 2,448,691 | 5,303,542 | 797,819 | 862,455 | 828,277 | 832,477 | 715,775 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -162,367 | -78,133 | -1,254,982 | 944,031 | -496,140 | -295,440 | -477,706 | -74,605 | -130,924 | -994,835 | -154,832 | -156,620 | -161,909 | -168,714 | -162,876 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -182,438 | 57,207 | 467,850 | -131,262 | 64,406 | 76,134 | 33,883 | -33,366 | -21,919 | 28,546 | -83,363 | -62,618 | -5,203 | 99,401 | 128,406 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,561 | -103,987 | 128,491 | -17,462 | 2,978 | 61,019 | -25,317 | -34,609 | 12,026 | 20,304 | 2,047 | -15,606 | -3,566 | 61,639 | 79,672 |
| Deferred Taxes & Provisions | -70,732 | -68,967 | 1,131,069 | -1,036,088 | 315,873 | 128,493 | 303,022 | -91,442 | -39,103 | 2,966,430 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 848,720 | 371,956 | 1,637,552 | -3,834,534 | -457,939 | 1,607,995 | 3,121,866 | 1,537,001 | 2,312,609 | 7,266,895 | 728,397 | 752,847 | 668,005 | 626,001 | 504,165 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -282,929 | -356,801 | 1,366,782 | -4,467,543 | -1,322,011 | 755,840 | 2,311,750 | 731,500 | 1,511,650 | 4,529,750 | 2,109,750 | -8,792,626 | 2,073,600 | 2,769,210 | 24,507,882 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -441,943 | 34,086 | 871,100 | 508,128 | 52,752 | 103,392 | 26,275 | 87,056 | 296,301 | -491,270 | 139,070 | -2,457,194 | -450,863 | -396,074 | 9,602,025 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -189,705 | -262,843 | -141,870 | -141,137 | -166,824 | -155,547 | -136,391 | -142,557 | -97,260 | -134,181 | -129,717 | -203,119 | -217,142 | -229,927 | -134,074 |
| cash flow from financing | -631,649 | -228,757 | 729,230 | 366,991 | -114,072 | -52,155 | -110,116 | -55,501 | 199,041 | -2,737,145 | 2,131,353 | -2,045,473 | 1,405,595 | 2,143,209 | 24,003,717 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
london consolidated properties limited Credit Report and Business Information
London Consolidated Properties Limited Competitor Analysis
Perform a competitor analysis for london consolidated properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW3 area or any other competitors across 12 key performance metrics.
london consolidated properties limited Ownership
LONDON CONSOLIDATED PROPERTIES LIMITED group structure
London Consolidated Properties Limited has no subsidiary companies.
Ultimate parent company
QUADRIGA INTERNATIONAL LTD
#0003516
2 parents
LONDON CONSOLIDATED PROPERTIES LIMITED
01118130
london consolidated properties limited directors
London Consolidated Properties Limited currently has 6 directors. The longest serving directors include Mr Manfred Gorvy (Oct 1991) and Mr Robert Harris (Nov 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Manfred Gorvy | 86 years | Oct 1991 | - | Director | |
| Mr Robert Harris | England | 62 years | Nov 2000 | - | Director |
| Mr Bruce Thompson | England | 60 years | Apr 2004 | - | Director |
| Mr Andrew Giblin | England | 46 years | Apr 2011 | - | Director |
| Mr Michael Jenkins | United Kingdom | 52 years | Feb 2021 | - | Director |
| Dr Sean Gorvy | England | 62 years | Mar 2022 | - | Director |
P&L
December 2023turnover
1.1m
+4%
operating profit
897.8k
+32%
gross margin
106.8%
+9.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
16.7m
0%
total assets
27.9m
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
london consolidated properties limited company details
company number
01118130
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1973
age
52
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
waltonite limited (December 1981)
accountant
-
auditor
DELOITTE LLP
address
16 hans road, london, SW3 1RT
Bank
-
Legal Advisor
-
london consolidated properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to london consolidated properties limited. Currently there are 15 open charges and 2 have been satisfied in the past.
london consolidated properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON CONSOLIDATED PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
london consolidated properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
