subsea 7 crewing limited

subsea 7 crewing limited Company Information

Share SUBSEA 7 CREWING LIMITED
Live 
MatureMegaHealthy

Company Number

01130356

Industry

Other personal service activities n.e.c.

 

Shareholders

subsea 7 international holdings (uk) limited

Group Structure

View All

Contact

Registered Address

40 brighton road, sutton, surrey, SM2 5BN

subsea 7 crewing limited Estimated Valuation

£501.6m

Pomanda estimates the enterprise value of SUBSEA 7 CREWING LIMITED at £501.6m based on a Turnover of £343.5m and 1.46x industry multiple (adjusted for size and gross margin).

subsea 7 crewing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUBSEA 7 CREWING LIMITED at £0 based on an EBITDA of £-6.7m and a 9.53x industry multiple (adjusted for size and gross margin).

subsea 7 crewing limited Estimated Valuation

£40.1m

Pomanda estimates the enterprise value of SUBSEA 7 CREWING LIMITED at £40.1m based on Net Assets of £19.3m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Subsea 7 Crewing Limited Overview

Subsea 7 Crewing Limited is a live company located in surrey, SM2 5BN with a Companies House number of 01130356. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 1973, it's largest shareholder is subsea 7 international holdings (uk) limited with a 100% stake. Subsea 7 Crewing Limited is a mature, mega sized company, Pomanda has estimated its turnover at £343.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Subsea 7 Crewing Limited Health Check

Pomanda's financial health check has awarded Subsea 7 Crewing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £343.5m, make it larger than the average company (£1.1m)

£343.5m - Subsea 7 Crewing Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.8%)

13% - Subsea 7 Crewing Limited

7.8% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)

42.3% - Subsea 7 Crewing Limited

42.3% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (6.5%)

-1.9% - Subsea 7 Crewing Limited

6.5% - Industry AVG

employees

Employees

with 3404 employees, this is above the industry average (15)

3404 - Subsea 7 Crewing Limited

15 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Subsea 7 Crewing Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.9k, this is equally as efficient (£100.9k)

£100.9k - Subsea 7 Crewing Limited

£100.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Subsea 7 Crewing Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (41 days)

2 days - Subsea 7 Crewing Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Subsea 7 Crewing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Subsea 7 Crewing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (46.6%)

79.6% - Subsea 7 Crewing Limited

46.6% - Industry AVG

SUBSEA 7 CREWING LIMITED financials

EXPORTms excel logo

Subsea 7 Crewing Limited's latest turnover from December 2023 is £343.5 million and the company has net assets of £19.3 million. According to their latest financial statements, we estimate that Subsea 7 Crewing Limited has 3,404 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Turnover343,497,276335,702,448398,226,105240,054,717211,759,831224,574,484219,605,864241,520,301393,901,133492,139,018397,996,799348,669,049191,427,075142,409,264154,392
Other Income Or Grants000000000000000
Cost Of Sales198,111,410195,503,928388,910,952225,944,753202,077,488216,634,557211,350,637231,704,091376,950,178294,712,649378,819,256324,369,339183,825,867137,725,8300
Gross Profit145,385,866140,198,5199,315,15314,109,9649,682,3447,939,9278,255,2279,816,21016,950,955197,426,36919,177,54224,299,7107,601,2084,683,434154,392
Admin Expenses152,061,229127,925,827-27,35930,0061,964,6121,541,412145,432-5,585,8390179,031,759184,067930,433668,557652,4310
Operating Profit-6,675,36312,272,6929,342,51214,079,9587,717,7326,398,5158,109,79515,402,04916,950,95518,394,61018,993,47523,369,2776,932,6514,031,003154,392
Interest Payable1,355,022382,10757,365235,637254,4162,27531,2423,076087,4884,309294,534353,072754,529430,804
Interest Receivable118,92853,709102,374067,601531,7051,751,1811,092,740970,821709,6721,268,776650,07044,36552,916430,803
Pre-Tax Profit-8,402,51714,463,2869,894,97813,914,0419,489,7149,940,8378,276,05515,416,02618,887,94020,518,89520,315,19325,174,6875,197,4863,996,763545,353
Tax-6,621,653-6,041,587-5,889,154-3,790,486-3,238,351-4,758,040-1,707,122-3,092,894-5,822,598-5,188,335-4,791,923-6,463,738-1,791,854-1,566,955-152,524
Profit After Tax-15,024,1698,421,6994,005,82510,123,5556,251,3635,182,7976,568,93412,323,13113,065,34215,330,56015,523,27018,710,9503,405,6322,429,808392,828
Dividends Paid00004,361,4169,101,94292,125,29000000000
Retained Profit-15,024,1698,421,6994,005,82510,123,5551,889,947-3,919,144-85,556,35712,323,13113,065,34215,330,56015,523,27018,710,9503,405,6322,429,808392,828
Employee Costs000000000000000
Number Of Employees3,4043,5074,5242,9422,5312,6942,6992,8084,2385,3514,4693,8912,1721,9150
EBITDA*-6,675,36312,272,6929,342,51214,079,9587,731,5436,413,6848,125,81615,417,42816,968,02718,394,61018,993,47523,369,2776,932,6514,031,003154,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Tangible Assets0000193,356138,046190,659374,5000000000
Intangible Assets0000014,41131,24245,37161,30776,87600000
Investments & Other000000000000000
Debtors (Due After 1 year)52,643,29000096,6780000000000
Total Fixed Assets52,643,29000096,678152,457221,901419,87061,30676,87600000
Stock & work in progress000000000000000
Trade Debtors112,02329,15776,781293,002343,825774,4242,331,971616,7331,343,318548,21012,3122,995,255000
Group Debtors29,990,02552,498,27360,980,49563,799,31141,681,32530,394,41757,158,535125,387,573120,453,20590,280,63259,371,46069,911,88674,101,30048,361,451119,447,176
Misc Debtors11,726,38610,330,69813,153,29611,470,3028,401,5418,137,8946,274,9335,439,0955,970,82114,461,56119,660,79712,530,6552,705,6501,050,8627,430,118
Cash000000001,492,3174,016,0311,415,9074,124,099120,155486,21114,319
misc current assets00000227,549467,83677,668840,4478,356,51600000
total current assets41,828,43662,858,12974,210,57375,562,61650,426,69239,534,28466,233,277131,521,070130,100,109117,662,95180,460,47889,561,89576,927,10649,898,525126,891,614
total assets94,471,72662,858,12974,210,57375,562,61650,523,37039,686,74166,455,178131,940,940130,161,415117,739,82780,460,47889,561,89576,927,10649,898,525126,891,614
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,093,3782,579,6063,057,100661,901345,279640,1703,314,1071,038,9111,983,5483,113,7491,547,0331,502,86546,830606,9850
Group/Directors Accounts43,874,0123,928,489100000114,452,72117,555,61048,222,31825,752,350121,164,166
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities30,208,70022,047,11141,402,34649,173,06336,888,12926,922,78445,977,72831,337,27939,548,34539,853,19228,925,75740,463,98417,329,47115,534,458152,524
total current liabilities75,176,09128,555,20644,459,44849,834,96637,233,40827,562,95549,291,83732,376,19241,531,89542,966,94434,925,51159,522,46065,598,62041,893,793121,316,691
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000455,041722,8451,005,3671,951,7072,553,1582,975,41700000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000455,041722,8451,005,3671,951,7072,553,1582,975,41700000
total liabilities75,176,09128,555,20644,459,44849,834,96637,688,44928,285,80050,297,20434,327,89944,085,05345,942,36134,925,51159,522,46065,598,62041,893,793121,316,691
net assets19,295,63434,302,92329,751,12525,727,65012,834,92011,400,94116,157,97497,613,04186,076,36271,797,46645,534,96730,039,43611,328,4868,004,7315,574,924
total shareholders funds19,295,63434,302,92329,751,12525,727,65012,834,92011,400,94116,157,97597,613,04286,076,36271,797,46545,534,96730,039,43611,328,4868,004,7315,574,924
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-6,675,36312,272,6929,342,51214,079,9587,717,7326,398,5158,109,79515,402,04916,950,95518,394,61018,993,47523,369,2776,932,6514,031,003154,392
Depreciation000000000000000
Amortisation000013,81115,16916,02115,37917,072000000
Tax-6,621,653-6,041,587-5,889,154-3,790,486-3,238,351-4,758,040-1,707,122-3,092,894-5,822,598-5,188,335-4,791,923-6,463,738-1,791,854-1,566,955-152,524
Stock000000000000000
Debtors31,613,596-11,352,443-1,352,04325,039,24611,216,634-26,458,705-65,677,9623,676,05822,476,94126,245,833-6,393,2268,630,84627,394,636-77,464,981126,877,295
Creditors-1,486,227-477,4942,395,199316,622-294,891-2,673,9372,275,196-944,637-1,130,2011,566,71644,1681,456,036-560,155606,9850
Accruals and Deferred Income8,161,589-19,355,235-7,770,71711,829,8939,697,541-19,337,46613,694,109-8,812,517-727,10613,902,852-11,538,22723,134,5131,795,01315,381,934152,524
Deferred Taxes & Provisions000000000000000
Cash flow from operations-38,235,250-2,249,181-570,117-2,603,2592,679,2086,102,94688,065,961-1,108,678-13,188,8192,430,0109,100,71932,865,242-21,018,98195,917,948-126,722,903
Investing Activities
capital expenditure000193,356-54,71054,275181,948-373,943-1,503-76,87600000
Change in Investments000000000000000
cash flow from investments000193,356-54,71054,275181,948-373,943-1,503-76,87600000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts39,945,5233,928,48900000-10-4,452,720-13,102,889-30,666,70822,469,968-95,411,816121,164,166
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue16,880-3,869,90117,6502,769,174-455,967-837,8904,101,290-786,4511,213,55410,931,939-27,7390-81,87705,182,096
interest-1,236,094-328,39845,009-235,637-186,815529,4301,719,9391,089,664970,821622,1841,264,467355,536-308,707-701,613-1
cash flow from financing38,726,309-269,81062,6592,533,537-642,782-308,4605,821,229303,2122,184,3757,101,403-11,866,161-30,311,17222,079,384-96,113,429126,346,261
cash and cash equivalents
cash0000000-1,492,317-2,523,7142,600,124-2,708,1914,003,944-366,055471,89214,319
overdraft000000000000000
change in cash0000000-1,492,317-2,523,7142,600,124-2,708,1914,003,944-366,055471,89214,319

subsea 7 crewing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for subsea 7 crewing limited. Get real-time insights into subsea 7 crewing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Subsea 7 Crewing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for subsea 7 crewing limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mega companies, companies in SM2 area or any other competitors across 12 key performance metrics.

subsea 7 crewing limited Ownership

SUBSEA 7 CREWING LIMITED group structure

Subsea 7 Crewing Limited has no subsidiary companies.

Ultimate parent company

SUBSEA 7 SA

#0061195

2 parents

SUBSEA 7 CREWING LIMITED

01130356

SUBSEA 7 CREWING LIMITED Shareholders

subsea 7 international holdings (uk) limited 100%

subsea 7 crewing limited directors

Subsea 7 Crewing Limited currently has 4 directors. The longest serving directors include Ludovica Smeets (Dec 2008) and Mr John Gordon (Jul 2014).

officercountryagestartendrole
Ludovica Smeets59 years Dec 2008- Director
Mr John GordonEngland57 years Jul 2014- Director
Mr Simon EllisEngland49 years Jan 2015- Director
Mr Colin GibsonEngland59 years Oct 2020- Director

P&L

December 2023

turnover

343.5m

+2%

operating profit

-6.7m

-154%

gross margin

42.4%

+1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.3m

-0.44%

total assets

94.5m

+0.5%

cash

0

0%

net assets

Total assets minus all liabilities

subsea 7 crewing limited company details

company number

01130356

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 1973

age

51

incorporated

UK

ultimate parent company

SUBSEA 7 SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

acergy crewing limited (January 2011)

seaway offshore limited (May 2010)

See more

accountant

-

auditor

ERNST & YOUNG LLP

address

40 brighton road, sutton, surrey, SM2 5BN

Bank

-

Legal Advisor

-

subsea 7 crewing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to subsea 7 crewing limited. Currently there are 0 open charges and 14 have been satisfied in the past.

charges

subsea 7 crewing limited Companies House Filings - See Documents

datedescriptionview/download