kenford developments limited

Live MatureLargeLow

kenford developments limited Company Information

Share KENFORD DEVELOPMENTS LIMITED

Company Number

01134346

Directors

David Wyatt

Shareholders

halstead securities limited

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

7 - 8 britannia business park, comet way, southend on sea, essex, SS2 6GE

kenford developments limited Estimated Valuation

£17.9m

Pomanda estimates the enterprise value of KENFORD DEVELOPMENTS LIMITED at £17.9m based on a Turnover of £37.7m and 0.48x industry multiple (adjusted for size and gross margin).

kenford developments limited Estimated Valuation

£13.8m

Pomanda estimates the enterprise value of KENFORD DEVELOPMENTS LIMITED at £13.8m based on an EBITDA of £2.3m and a 6.14x industry multiple (adjusted for size and gross margin).

kenford developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENFORD DEVELOPMENTS LIMITED at £0 based on Net Assets of £-5.4m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenford Developments Limited Overview

Kenford Developments Limited is a live company located in southend on sea, SS2 6GE with a Companies House number of 01134346. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 1973, it's largest shareholder is halstead securities limited with a 100% stake. Kenford Developments Limited is a mature, large sized company, Pomanda has estimated its turnover at £37.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenford Developments Limited Health Check

Pomanda's financial health check has awarded Kenford Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £37.7m, make it larger than the average company (£13.6m)

£37.7m - Kenford Developments Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8%)

2% - Kenford Developments Limited

8% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a comparable cost of product (17.8%)

17.8% - Kenford Developments Limited

17.8% - Industry AVG

profitability

Profitability

an operating margin of 6% make it as profitable than the average company (5.3%)

6% - Kenford Developments Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Kenford Developments Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Kenford Developments Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.7m, this is more efficient (£250.8k)

£37.7m - Kenford Developments Limited

£250.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (54 days)

140 days - Kenford Developments Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Kenford Developments Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is more than average (7 days)

11 days - Kenford Developments Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Kenford Developments Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.8%, this is a higher level of debt than the average (59.5%)

134.8% - Kenford Developments Limited

59.5% - Industry AVG

KENFORD DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Kenford Developments Limited's latest turnover from September 2023 is estimated at £37.7 million and the company has net assets of -£5.4 million. According to their latest financial statements, Kenford Developments Limited has 1 employee and maintains cash reserves of £429 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover37,680,25234,751,01431,432,48635,830,39534,111,07036,695,30437,255,45348,762,42699,176,94797,884,22398,220,512102,604,025106,922,753909,000
Other Income Or Grants
Cost Of Sales30,954,62629,005,88926,389,92329,882,68528,287,62029,944,08329,861,97639,315,30581,115,66380,511,38380,109,16380,778,79484,460,66370,6811,114,011
Gross Profit6,725,6265,745,1245,042,5635,947,7115,823,4516,751,2217,393,4779,447,12118,061,28517,372,84018,111,34921,825,23022,462,090-70,681-205,011
Admin Expenses4,471,7184,057,7933,817,1074,728,9284,471,7725,406,9546,111,2088,947,12118,161,18417,509,46518,151,99521,833,54621,723,32114,25824,842
Operating Profit2,253,9081,687,3311,225,4561,218,7831,351,6791,344,2671,282,269500,000-99,899-136,625-40,646-8,316738,769-84,939-229,853
Interest Payable2,248,4711,648,8791,219,1711,219,1711,349,0821,349,0821,249,150624,575649,558162396
Interest Receivable3614,06920837526941872061982714914405569
Pre-Tax Profit5,79942,5226,493-3512,648-4,74733,159-124,488-99,693-136,427-40,375-7,82589,650-85,096-229,680
Tax-1,450-8,079-1,234-503-6,300-23,3095,852
Profit After Tax4,34934,4435,259-3512,145-4,74726,859-124,488-99,693-136,427-40,375-7,82566,341-79,244-229,680
Dividends Paid
Retained Profit4,34934,4435,259-3512,145-4,74726,859-124,488-99,693-136,427-40,375-7,82566,341-79,244-229,680
Employee Costs50,45248,37845,79945,43243,13143,32540,21910,257,00020,337,68819,540,26421,094,81423,621,57027,541,84433,692
Number Of Employees11111112635295325886777971
EBITDA*2,253,9081,687,3311,225,4561,218,7831,351,6791,344,2671,282,269500,000-99,899-136,625-40,646-8,316738,769-84,939-229,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress974,373974,373974,373974,373976,228976,228976,228976,2281,757,9512,159,4692,381,8201,486,3623,098,2514,106,3244,069,233
Trade Debtors14,491,54814,458,71414,089,19214,365,19214,428,46514,426,24014,436,21314,404,64813,454,82012,673,97512,593,19813,519,99312,257,54011,817,22212,593,598
Group Debtors
Misc Debtors
Cash42913,322348,40167,1427,3346,44511,91620,92548,46833,83845,18663,268133,16842,643138,145
misc current assets
total current assets15,466,35015,446,40915,411,96615,406,70715,412,02715,408,91315,424,35715,401,80115,261,23914,867,28215,020,20415,069,62315,488,95915,966,18916,800,976
total assets15,466,35015,446,40915,411,96615,406,70715,412,02715,408,91315,424,35715,401,80115,261,23914,867,28215,020,20415,069,62315,488,95915,966,18916,800,976
Bank overdraft19,986,40619,986,40619,986,40619,986,40619,986,406
Bank loan19,986,40619,986,40619,986,40619,986,40619,986,406
Trade Creditors 15,1111,0001,0001,0005,9695,00015,00020,00020,581,35620,087,70620,104,20120,113,24520,524,7561,081,9211,837,464
Group/Directors Accounts840,000840,000840,000840,000840,000840,000840,000840,000
other short term finances
hp & lease commitments
other current liabilities1,481697
total current liabilities20,842,99820,827,40620,827,40620,827,40620,832,37520,831,40620,842,10320,846,40620,581,35620,087,70620,104,20120,113,24520,524,75621,068,32721,823,870
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,842,99820,827,40620,827,40620,827,40620,832,37520,831,40620,842,10320,846,40620,581,35620,087,70620,104,20120,113,24520,524,75621,068,32721,823,870
net assets-5,376,648-5,380,997-5,415,440-5,420,699-5,420,348-5,422,493-5,417,746-5,444,605-5,320,117-5,220,424-5,083,997-5,043,622-5,035,797-5,102,138-5,022,894
total shareholders funds-5,376,648-5,380,997-5,415,440-5,420,699-5,420,348-5,422,493-5,417,746-5,444,605-5,320,117-5,220,424-5,083,997-5,043,622-5,035,797-5,102,138-5,022,894
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit2,253,9081,687,3311,225,4561,218,7831,351,6791,344,2671,282,269500,000-99,899-136,625-40,646-8,316738,769-84,939-229,853
Depreciation
Amortisation
Tax-1,450-8,079-1,234-503-6,300-23,3095,852
Stock-1,855-781,723-401,518-222,351895,458-1,611,889-1,008,07337,0914,069,233
Debtors32,834369,522-276,000-63,2732,225-9,97331,565949,828780,84580,777-926,7951,262,453440,318-776,37612,593,598
Creditors14,111-4,969969-10,000-5,000-20,561,356493,650-16,495-9,044-411,51119,442,835-755,5431,837,464
Accruals and Deferred Income1,481-697697
Deferred Taxes & Provisions
Cash flow from operations2,235,2161,309,7301,500,2221,278,9421,349,9201,343,5431,240,101-20,229,46114,424-11,546-18,353-70,39120,726,050-95,345-15,055,220
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans19,986,406
Group/Directors Accounts840,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4,793,214
interest-2,248,110-1,644,810-1,218,963-1,219,134-1,349,030-1,349,013-1,249,109-624,488206198271491-649,118-157173
cash flow from financing-2,248,110-1,644,810-1,218,963-1,219,13418,637,376-1,349,013-1,249,109215,512206198271491-649,118-157-4,793,041
cash and cash equivalents
cash-12,893-335,079281,25959,808889-5,471-9,009-27,54314,630-11,348-18,082-69,90090,525-95,502138,145
overdraft-19,986,40619,986,406-19,986,40619,986,406
change in cash-12,893-335,079281,25959,80819,987,295-5,471-9,009-20,013,94914,630-11,348-18,082-69,90020,076,931-95,502-19,848,261

kenford developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenford developments limited. Get real-time insights into kenford developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenford Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenford developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in SS2 area or any other competitors across 12 key performance metrics.

kenford developments limited Ownership

KENFORD DEVELOPMENTS LIMITED group structure

Kenford Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

KENFORD DEVELOPMENTS LIMITED

01134346

KENFORD DEVELOPMENTS LIMITED Shareholders

halstead securities limited 100%

kenford developments limited directors

Kenford Developments Limited currently has 1 director, Mr David Wyatt serving since Nov 2010.

officercountryagestartendrole
Mr David WyattEngland73 years Nov 2010- Director

P&L

September 2023

turnover

37.7m

+8%

operating profit

2.3m

0%

gross margin

17.9%

+7.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-5.4m

0%

total assets

15.5m

0%

cash

429

-0.97%

net assets

Total assets minus all liabilities

kenford developments limited company details

company number

01134346

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

September 1973

age

52

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

7 - 8 britannia business park, comet way, southend on sea, essex, SS2 6GE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

kenford developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 39 charges/mortgages relating to kenford developments limited. Currently there are 0 open charges and 39 have been satisfied in the past.

kenford developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENFORD DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

kenford developments limited Companies House Filings - See Documents

datedescriptionview/download