biffa waste management limited

Live MatureMidDeclining

biffa waste management limited Company Information

Share BIFFA WASTE MANAGEMENT LIMITED

Company Number

01138022

Shareholders

uk waste management (holdings) ltd

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

 +1

Registered Address

coronation road cressex, high wycombe, buckinghamshire, HP12 3TZ

biffa waste management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIFFA WASTE MANAGEMENT LIMITED at £0 based on a Turnover of £5.4m and -0.21x industry multiple (adjusted for size and gross margin).

biffa waste management limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of BIFFA WASTE MANAGEMENT LIMITED at £2.3m based on an EBITDA of £-2m and a -1.19x industry multiple (adjusted for size and gross margin).

biffa waste management limited Estimated Valuation

£203.8m

Pomanda estimates the enterprise value of BIFFA WASTE MANAGEMENT LIMITED at £203.8m based on Net Assets of £71.3m and 2.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biffa Waste Management Limited Overview

Biffa Waste Management Limited is a live company located in buckinghamshire, HP12 3TZ with a Companies House number of 01138022. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in October 1973, it's largest shareholder is uk waste management (holdings) ltd with a 100% stake. Biffa Waste Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Biffa Waste Management Limited Health Check

Pomanda's financial health check has awarded Biffa Waste Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £5.4m, make it smaller than the average company (£14.5m)

£5.4m - Biffa Waste Management Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (9%)

-25% - Biffa Waste Management Limited

9% - Industry AVG

production

Production

with a gross margin of -38.3%, this company has a higher cost of product (25.4%)

-38.3% - Biffa Waste Management Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of -50.8% make it less profitable than the average company (7.2%)

-50.8% - Biffa Waste Management Limited

7.2% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (51)

15 - Biffa Waste Management Limited

51 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Biffa Waste Management Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.3k, this is more efficient (£205.2k)

£362.3k - Biffa Waste Management Limited

£205.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (37 days)

29 days - Biffa Waste Management Limited

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Biffa Waste Management Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (4 days)

1 days - Biffa Waste Management Limited

4 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Biffa Waste Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (65.5%)

26% - Biffa Waste Management Limited

65.5% - Industry AVG

BIFFA WASTE MANAGEMENT LIMITED financials

EXPORTms excel logo

Biffa Waste Management Limited's latest turnover from March 2024 is £5.4 million and the company has net assets of £71.3 million. According to their latest financial statements, we estimate that Biffa Waste Management Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover5,435,00017,251,00021,352,00013,124,00015,899,00013,452,00029,560,00036,251,00031,119,00029,633,00054,194,00046,348,00046,514,00040,529,00045,139,000
Other Income Or Grants
Cost Of Sales7,516,00011,169,00016,806,00013,117,00012,763,00010,793,00021,705,00030,693,00022,397,00023,364,00062,196,00037,606,00037,196,00034,922,00034,401,000
Gross Profit-2,081,0006,082,0004,546,0007,0003,136,0002,659,0007,855,0005,558,0008,722,0006,269,000-8,002,0008,742,0009,318,0005,607,00010,738,000
Admin Expenses679,000144,000-404,617210,000-125,728-263,222
Operating Profit-2,760,0005,938,0004,950,617-203,0003,261,7282,922,2227,855,0005,558,0008,722,0006,269,000-8,002,0008,742,0009,318,0005,607,00010,738,000
Interest Payable530,000500,000474,000283,000270,000303,000
Interest Receivable
Pre-Tax Profit-3,290,0005,438,0004,072,000-276,0002,866,0002,356,0007,503,0005,172,0008,261,0005,215,000-11,781,0002,676,0008,840,0005,064,00010,249,000
Tax-71,000-74,000-62,00073,000-224,00011,00019,000-26,000-445,000-533,0001,491,000-2,039,000-2,564,000-1,662,000-2,934,000
Profit After Tax-3,361,0005,364,0004,010,000-203,0002,642,0002,367,0007,522,0005,146,0007,816,0004,682,000-10,290,000637,0006,276,0003,402,0007,315,000
Dividends Paid
Retained Profit-3,361,0005,364,0004,010,000-203,0002,642,0002,367,0007,522,0005,146,0007,816,0004,682,000-10,290,000637,0006,276,0003,402,0007,315,000
Employee Costs2,261,8791,542,0601,818,7401,493,3843,396,721
Number Of Employees154662455346106131109100176145155120150
EBITDA*-1,962,0006,738,0006,248,617858,0004,329,7283,714,2228,605,0006,509,0009,445,0006,579,000-2,156,00016,127,00010,492,0006,920,00011,638,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets10,770,0006,225,0006,988,0006,607,0006,158,0004,778,0004,925,0004,993,0004,362,0004,607,000518,0005,420,00011,027,00011,402,00011,494,000
Intangible Assets
Investments & Other731,000731,000731,000731,000731,000
Debtors (Due After 1 year)
Total Fixed Assets10,770,0006,225,0006,988,0006,607,0006,158,0004,778,0004,925,0004,993,0004,362,0004,607,0001,249,0006,151,00011,758,00012,133,00012,225,000
Stock & work in progress21,0008,0006,00010,00012,00014,00011,00012,0009,0009,00012,00011,00019,0009,0006,000
Trade Debtors444,0002,338,0001,611,000830,00084,518,0002,259,0001,064,0002,650,000
Group Debtors84,202,00090,148,00090,315,00083,865,00081,321,00081,718,00075,157,00068,480,00061,608,00064,070,00068,882,00063,275,00057,906,00054,500,000
Misc Debtors947,000732,000690,000782,000999,0001,265,0002,508,0003,939,0004,636,0009,068,0002,538,0002,433,000578,0002,110,000
Cash
misc current assets
total current assets85,614,00093,226,00092,622,00085,487,00084,530,00084,593,00084,058,00080,327,00072,428,00066,253,00073,150,00071,431,00065,727,00058,493,00056,616,000
total assets96,384,00099,451,00099,610,00092,094,00090,688,00089,371,00088,983,00085,320,00076,790,00070,860,00074,399,00077,582,00077,485,00070,626,00068,841,000
Bank overdraft
Bank loan
Trade Creditors 17,088,000
Group/Directors Accounts15,000,00014,123,00015,000,00015,000,00015,000,00018,570,00015,000,00015,000,00015,000,00015,000,000
other short term finances
hp & lease commitments4,0004,000506,000186,000
other current liabilities1,167,0001,545,00017,347,00016,132,00017,185,00017,987,0006,495,0004,479,0004,504,0009,338,0009,999,00010,466,0008,746,0008,940,000
total current liabilities16,171,00015,672,00017,853,00016,318,00017,088,00017,185,00017,987,00021,495,00019,479,00019,504,00027,908,00024,999,00025,466,00023,746,00023,940,000
loans
hp & lease commitments1,136,0001,114,000
Accruals and Deferred Income
other liabilities894,000433,000241,000
provisions7,772,0007,999,00023,122,00020,102,00015,728,00018,666,00021,020,00010,861,0009,493,00011,354,00011,171,0006,973,0007,046,0008,183,0009,606,000
total long term liabilities8,908,0009,113,00012,455,00010,484,0008,105,0009,333,00010,510,00010,861,0009,493,00011,354,00011,171,0006,973,0007,046,0008,183,0009,606,000
total liabilities25,079,00024,785,00030,308,00026,802,00025,193,00026,518,00028,497,00032,356,00028,972,00030,858,00039,079,00031,972,00032,512,00031,929,00033,546,000
net assets71,305,00074,666,00069,302,00065,292,00065,495,00062,853,00060,486,00052,964,00047,818,00040,002,00035,320,00045,610,00044,973,00038,697,00035,295,000
total shareholders funds71,305,00074,666,00069,302,00065,292,00065,495,00062,853,00060,486,00052,964,00047,818,00040,002,00035,320,00045,610,00044,973,00038,697,00035,295,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-2,760,0005,938,0004,950,617-203,0003,261,7282,922,2227,855,0005,558,0008,722,0006,269,000-8,002,0008,742,0009,318,0005,607,00010,738,000
Depreciation798,000800,0001,298,0001,061,0001,068,000792,000750,000951,000723,000310,0005,846,0007,385,0001,174,0001,313,000900,000
Amortisation
Tax-71,000-74,000-62,00073,000-224,00011,00019,000-26,000-445,000-533,0001,491,000-2,039,000-2,564,000-1,662,000-2,934,000
Stock13,0002,000-4,000-2,000-2,0003,000-1,0003,000-3,0001,000-8,00010,0003,0006,000
Debtors-7,625,000602,0007,139,000959,000-61,000532,0003,732,0007,896,0006,175,000-6,894,0001,718,0005,712,0007,224,0001,874,00056,610,000
Creditors-17,088,00017,088,000
Accruals and Deferred Income-378,000-15,802,0001,215,00016,132,000-17,185,000-802,00011,492,0002,016,000-25,000-4,834,000-661,000-467,0001,720,000-194,0008,940,000
Deferred Taxes & Provisions-227,000-15,123,0003,020,0004,374,000-2,938,000-2,354,00010,159,0001,368,000-1,861,000183,0004,198,000-73,000-1,137,000-1,423,0009,606,000
Cash flow from operations4,974,000-24,865,0003,286,6173,392,0001,133,72834,22226,544,0001,968,000939,0008,292,0001,153,0007,844,0001,277,0001,764,000-29,366,000
Investing Activities
capital expenditure-5,343,000-37,000-1,679,000-1,510,000-2,448,000-645,000-682,000-1,582,000-478,000-4,399,000-944,000-1,778,000-799,000-1,221,000-12,394,000
Change in Investments-731,000731,000
cash flow from investments-5,343,000-37,000-1,679,000-1,510,000-2,448,000-645,000-682,000-1,582,000-478,000-3,668,000-944,000-1,778,000-799,000-1,221,000-13,125,000
Financing Activities
Bank loans
Group/Directors Accounts877,00014,123,000-15,000,000-3,570,0003,570,00015,000,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments22,000612,000320,000186,000
other long term liabilities-894,000461,000192,000241,000
share issue27,980,000
interest-530,000-500,000-474,000-283,000-270,000-303,000
cash flow from financing369,00013,341,000307,00095,000-29,000-303,000-15,000,000-3,570,0003,570,00042,980,000
cash and cash equivalents
cash
overdraft
change in cash

biffa waste management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biffa waste management limited. Get real-time insights into biffa waste management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biffa Waste Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biffa waste management limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in HP12 area or any other competitors across 12 key performance metrics.

biffa waste management limited Ownership

BIFFA WASTE MANAGEMENT LIMITED group structure

Biffa Waste Management Limited has 2 subsidiary companies.

Ultimate parent company

BEARS TOPCO LTD

#0143536

2 parents

BIFFA WASTE MANAGEMENT LIMITED

01138022

2 subsidiaries

BIFFA WASTE MANAGEMENT LIMITED Shareholders

uk waste management (holdings) ltd 100%

biffa waste management limited directors

Biffa Waste Management Limited currently has 2 directors. The longest serving directors include Mr Michael Topham (Sep 2018) and Mr Marc Angell (Nov 2024).

officercountryagestartendrole
Mr Michael Topham52 years Sep 2018- Director
Mr Marc Angell44 years Nov 2024- Director

P&L

March 2024

turnover

5.4m

-68%

operating profit

-2.8m

-146%

gross margin

-38.2%

-208.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

71.3m

-0.05%

total assets

96.4m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

biffa waste management limited company details

company number

01138022

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

38110 - Collection of non-hazardous waste

incorporation date

October 1973

age

52

incorporated

UK

ultimate parent company

BEARS TOPCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

waste management limited (March 2001)

national freight holdings (european) limited (December 1976)

accountant

-

auditor

-

address

coronation road cressex, high wycombe, buckinghamshire, HP12 3TZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

biffa waste management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to biffa waste management limited.

biffa waste management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIFFA WASTE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

biffa waste management limited Companies House Filings - See Documents

datedescriptionview/download