fletcher king services limited
fletcher king services limited Company Information
Company Number
01140727
Next Accounts
Jan 2026
Shareholders
fletcher king plc
d.j.r. fletcher & fletcher king plc
Group Structure
View All
Industry
Real estate agencies
Registered Address
19-20 great pulteney street, london, W1F 9NF
Website
www.fletcherking.co.ukfletcher king services limited Estimated Valuation
Pomanda estimates the enterprise value of FLETCHER KING SERVICES LIMITED at £8.5m based on a Turnover of £3.8m and 2.23x industry multiple (adjusted for size and gross margin).
fletcher king services limited Estimated Valuation
Pomanda estimates the enterprise value of FLETCHER KING SERVICES LIMITED at £6.1m based on an EBITDA of £851.8k and a 7.11x industry multiple (adjusted for size and gross margin).
fletcher king services limited Estimated Valuation
Pomanda estimates the enterprise value of FLETCHER KING SERVICES LIMITED at £5.1m based on Net Assets of £2.5m and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fletcher King Services Limited Overview
Fletcher King Services Limited is a live company located in london, W1F 9NF with a Companies House number of 01140727. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 1973, it's largest shareholder is fletcher king plc with a 99.5% stake. Fletcher King Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fletcher King Services Limited Health Check
Pomanda's financial health check has awarded Fletcher King Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £3.8m, make it larger than the average company (£516.3k)
£3.8m - Fletcher King Services Limited
£516.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.6%)
19% - Fletcher King Services Limited
6.6% - Industry AVG
Production
with a gross margin of 84.7%, this company has a comparable cost of product (84.7%)
84.7% - Fletcher King Services Limited
84.7% - Industry AVG
Profitability
an operating margin of 17.2% make it more profitable than the average company (5.1%)
17.2% - Fletcher King Services Limited
5.1% - Industry AVG
Employees
with 18 employees, this is above the industry average (13)
18 - Fletcher King Services Limited
13 - Industry AVG
Pay Structure
on an average salary of £111.5k, the company has a higher pay structure (£40k)
£111.5k - Fletcher King Services Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £212.6k, this is more efficient (£81.5k)
£212.6k - Fletcher King Services Limited
£81.5k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (44 days)
146 days - Fletcher King Services Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (38 days)
137 days - Fletcher King Services Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fletcher King Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (32 weeks)
32 weeks - Fletcher King Services Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (54.1%)
41.9% - Fletcher King Services Limited
54.1% - Industry AVG
FLETCHER KING SERVICES LIMITED financials
Fletcher King Services Limited's latest turnover from April 2024 is £3.8 million and the company has net assets of £2.5 million. According to their latest financial statements, Fletcher King Services Limited has 18 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,826,183 | 3,078,903 | 2,967,696 | 2,264,497 | 2,895,847 | 3,052,801 | 3,079,799 | 4,093,961 | 4,603,950 | 3,342,667 | 3,400,687 | 2,962,766 | 3,036,037 | 3,059,408 | 2,790,768 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 658,196 | 461,812 | 435,769 | -618,402 | 134,034 | 431,194 | 416,365 | 867,533 | 830,683 | 531,560 | 382,238 | 317,253 | 438,096 | 420,958 | 491,507 |
| Interest Payable | 13,456 | 18,830 | 15,355 | 15,691 | 27,249 | 52,956 | 100 | ||||||||
| Interest Receivable | 20,998 | 3,746 | 18,244 | 1,257 | 117,982 | 351,129 | 249 | 4,286 | 6,223 | 6,858 | 21,591 | 116,744 | 19,293 | 19,633 | 23,183 |
| Pre-Tax Profit | 685,685 | 488,728 | 438,658 | -632,836 | 224,767 | 782,323 | 416,614 | 883,608 | 1,451,782 | 633,781 | 486,359 | 433,997 | 457,389 | 440,491 | 514,690 |
| Tax | -97,476 | -13,462 | 145,640 | -39,875 | -51,713 | -65,174 | -159,473 | -290,092 | -97,915 | -137,886 | -52,819 | -103,397 | -70,895 | -149,391 | |
| Profit After Tax | 588,209 | 488,728 | 425,196 | -487,196 | 184,892 | 730,610 | 351,440 | 724,135 | 1,161,690 | 535,866 | 348,473 | 381,178 | 353,992 | 369,596 | 365,299 |
| Dividends Paid | 800,000 | 51,261 | 500,000 | 46,049 | 311,171 | 361,171 | 368,391 | 184,195 | 897,952 | 69,073 | 207,220 | 69,073 | 69,073 | 69,076 | 184,195 |
| Retained Profit | -211,791 | 437,467 | -74,804 | -533,245 | -126,279 | 369,439 | -16,951 | 539,940 | 263,738 | 466,793 | 141,253 | 312,105 | 284,919 | 300,520 | 181,104 |
| Employee Costs | 2,007,158 | 1,513,365 | 1,443,043 | 1,159,262 | 1,347,415 | 1,562,269 | 1,523,257 | 2,043,129 | 2,571,998 | 1,774,685 | 1,948,770 | 1,572,933 | 1,587,366 | 1,510,616 | 1,429,583 |
| Number Of Employees | 18 | 16 | 16 | 14 | 14 | 16 | 16 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| EBITDA* | 851,840 | 658,058 | 779,554 | -337,638 | 411,828 | 434,122 | 434,849 | 901,577 | 864,727 | 567,646 | 426,560 | 360,233 | 483,546 | 480,319 | 564,935 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 342,193 | 889,989 | 1,388,260 | 912,735 | 1,294,499 | 1,727,604 | 1,715,532 | 1,719,370 | 1,441,538 | 1,076,083 | 980,561 | 553,928 | 592,884 | 398,799 | 384,906 |
| Intangible Assets | 322,119 | 439,251 | 76,547 | ||||||||||||
| Investments & Other | 200,000 | 685,000 | 629,000 | 629,000 | 730,000 | 1,703,000 | 1,688,000 | 1,688,000 | 1,374,501 | 975,002 | 850,002 | 350,002 | 350,002 | 173,256 | 100,002 |
| Debtors (Due After 1 year) | 15,814 | ||||||||||||||
| Total Fixed Assets | 664,312 | 1,329,240 | 1,464,807 | 912,735 | 1,294,499 | 1,727,604 | 1,715,532 | 1,719,370 | 1,441,538 | 1,076,083 | 980,561 | 553,928 | 592,884 | 398,799 | 384,906 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,532,858 | 1,163,619 | 977,304 | 982,448 | 544,074 | 1,670,886 | 786,447 | 1,425,267 | 746,494 | 1,026,478 | 971,980 | 1,112,518 | 652,937 | 852,565 | 806,379 |
| Group Debtors | 11,067 | 223,770 | 13,163 | 288,281 | 198,861 | 47,571 | 12,086 | 13,286 | 14,286 | 9,943 | 4,752 | 299,601 | 285,876 | 399,565 | 317,323 |
| Misc Debtors | 387,277 | 360,853 | 340,671 | 153,380 | 123,734 | 126,728 | 118,611 | 57,368 | 118,653 | 115,852 | 268,774 | 334,429 | 215,992 | 189,990 | 179,903 |
| Cash | 1,009,083 | 936,930 | 1,525,576 | 1,447,286 | 2,092,042 | 612,942 | 1,267,065 | 1,295,840 | 1,342,035 | 1,297,989 | 1,702,530 | 1,103,674 | 1,397,072 | 1,718,672 | 998,078 |
| misc current assets | 750,000 | 73,254 | |||||||||||||
| total current assets | 3,690,285 | 2,685,172 | 2,953,892 | 2,982,035 | 2,958,711 | 2,458,127 | 2,184,209 | 2,791,761 | 2,221,468 | 2,450,262 | 2,948,036 | 2,850,222 | 2,551,877 | 3,160,792 | 2,374,937 |
| total assets | 4,354,597 | 4,014,412 | 4,418,699 | 3,894,770 | 4,253,210 | 4,185,731 | 3,899,741 | 4,511,131 | 3,663,006 | 3,526,345 | 3,928,597 | 3,404,150 | 3,144,761 | 3,559,591 | 2,759,843 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 220,232 | 241,668 | 406,222 | 438,352 | 120,272 | 330,539 | 129,060 | 155,349 | 138,099 | 261,507 | 365,186 | 291,262 | 250,984 | 248,833 | 178,168 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 119,734 | 140,544 | 609,710 | 576,654 | 298,788 | ||||||||||
| other current liabilities | 1,292,903 | 657,186 | 723,199 | 537,162 | 595,129 | 881,586 | 1,166,514 | 1,734,664 | 1,443,729 | 1,447,398 | 1,436,470 | 1,196,273 | 1,120,194 | 953,022 | 524,459 |
| total current liabilities | 1,632,869 | 1,039,398 | 1,739,131 | 1,552,168 | 1,014,189 | 1,212,125 | 1,295,574 | 1,890,013 | 1,581,828 | 1,708,905 | 1,801,656 | 1,487,535 | 1,371,178 | 1,201,855 | 702,627 |
| loans | 384,952 | 573,086 | 803,910 | 524,348 | |||||||||||
| hp & lease commitments | 192,476 | 286,543 | 401,955 | 262,174 | |||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 192,476 | 286,543 | 401,955 | 262,174 | |||||||||||
| total liabilities | 1,825,345 | 1,325,941 | 2,141,086 | 1,552,168 | 1,276,363 | 1,212,125 | 1,295,574 | 1,890,013 | 1,581,828 | 1,708,905 | 1,801,656 | 1,487,535 | 1,371,178 | 1,201,855 | 702,627 |
| net assets | 2,529,252 | 2,688,471 | 2,277,613 | 2,342,602 | 2,976,847 | 2,973,606 | 2,604,167 | 2,621,118 | 2,081,178 | 1,817,440 | 2,126,941 | 1,916,615 | 1,773,583 | 2,357,736 | 2,057,216 |
| total shareholders funds | 2,529,252 | 2,688,471 | 2,277,613 | 2,342,602 | 2,976,847 | 2,973,606 | 2,604,167 | 2,621,118 | 2,081,178 | 1,817,440 | 2,126,941 | 1,916,615 | 1,773,583 | 2,357,736 | 2,057,216 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 658,196 | 461,812 | 435,769 | -618,402 | 134,034 | 431,194 | 416,365 | 867,533 | 830,683 | 531,560 | 382,238 | 317,253 | 438,096 | 420,958 | 491,507 |
| Depreciation | 177,804 | 180,766 | 343,785 | 280,764 | 277,794 | 2,928 | 18,484 | 34,044 | 34,044 | 36,086 | 44,322 | 42,980 | 45,450 | 59,361 | 73,428 |
| Amortisation | 15,840 | 15,480 | |||||||||||||
| Tax | -97,476 | -13,462 | 145,640 | -39,875 | -51,713 | -65,174 | -159,473 | -290,092 | -97,915 | -137,886 | -52,819 | -103,397 | -70,895 | -149,391 | |
| Stock | |||||||||||||||
| Debtors | 182,960 | 417,104 | -92,971 | 557,440 | -994,330 | 943,855 | -578,777 | 616,488 | -272,840 | -93,233 | -501,042 | 591,743 | -287,315 | 138,515 | 1,303,605 |
| Creditors | -21,436 | -164,554 | -32,130 | 318,080 | -210,267 | 201,479 | -26,289 | 17,250 | -123,408 | -103,679 | 73,924 | 40,278 | 2,151 | 70,665 | 178,168 |
| Accruals and Deferred Income | 635,717 | -66,013 | 186,037 | -57,967 | -286,457 | -284,928 | -568,150 | 290,935 | -3,669 | 10,928 | 240,197 | 76,079 | 167,172 | 428,563 | 524,459 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 1,185,685 | 10,387 | 1,012,970 | -489,325 | 869,559 | -644,895 | 354,013 | 433,801 | 720,398 | 470,213 | 1,103,837 | -167,972 | 836,787 | 770,137 | -185,434 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -485,000 | 56,000 | -101,000 | -973,000 | 15,000 | 313,499 | 399,499 | 125,000 | 500,000 | 176,746 | 73,254 | 100,002 | |||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -188,134 | -230,824 | 803,910 | -524,348 | 524,348 | ||||||||||
| Hire Purchase and Lease Commitments | -114,877 | -584,578 | 435,011 | 15,692 | 560,962 | ||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 7,542 | -15,084 | 2,889 | -14,434 | 90,733 | 351,129 | 249 | 4,286 | 6,223 | 6,858 | -31,365 | 116,744 | 19,293 | 19,533 | 23,183 |
| cash flow from financing | -242,897 | -857,095 | 1,251,625 | -624,090 | 1,305,563 | 351,129 | 249 | 4,286 | 6,223 | -769,436 | 37,708 | -52,329 | -849,779 | 19,533 | 1,899,295 |
| cash and cash equivalents | |||||||||||||||
| cash | 72,153 | -588,646 | 78,290 | -644,756 | 1,479,100 | -654,123 | -28,775 | -46,195 | 44,046 | -404,541 | 598,856 | -293,398 | -321,600 | 720,594 | 998,078 |
| overdraft | |||||||||||||||
| change in cash | 72,153 | -588,646 | 78,290 | -644,756 | 1,479,100 | -654,123 | -28,775 | -46,195 | 44,046 | -404,541 | 598,856 | -293,398 | -321,600 | 720,594 | 998,078 |
fletcher king services limited Credit Report and Business Information
Fletcher King Services Limited Competitor Analysis
Perform a competitor analysis for fletcher king services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.
fletcher king services limited Ownership
FLETCHER KING SERVICES LIMITED group structure
Fletcher King Services Limited has 7 subsidiary companies.
Ultimate parent company
1 parent
FLETCHER KING SERVICES LIMITED
01140727
7 subsidiaries
fletcher king services limited directors
Fletcher King Services Limited currently has 6 directors. The longest serving directors include Mr Richard Goode (Sep 1992) and Mr Robert Dickman (Sep 1992).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Goode | United Kingdom | 72 years | Sep 1992 | - | Director |
| Mr Robert Dickman | 67 years | Sep 1992 | - | Director | |
| Mr David Fletcher | England | 82 years | Sep 1992 | - | Director |
| Mr Paul Andrews | England | 51 years | May 2016 | - | Director |
| Mr Peter Bailey | England | 56 years | Nov 2019 | - | Director |
| Mr Paul Morris | England | 56 years | May 2021 | - | Director |
P&L
April 2024turnover
3.8m
+24%
operating profit
658.2k
+43%
gross margin
84.8%
-3.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
2.5m
-0.06%
total assets
4.4m
+0.08%
cash
1m
+0.08%
net assets
Total assets minus all liabilities
fletcher king services limited company details
company number
01140727
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 1973
age
52
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
fletcher king (October 1986)
fletcher king and megran (December 1980)
accountant
-
auditor
CLA EVELYN PARTNERS LIMITED
address
19-20 great pulteney street, london, W1F 9NF
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
fletcher king services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to fletcher king services limited. Currently there are 2 open charges and 0 have been satisfied in the past.
fletcher king services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLETCHER KING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
fletcher king services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
