wates property services limited

Live MatureMegaHigh

wates property services limited Company Information

Share WATES PROPERTY SERVICES LIMITED

Company Number

01141788

Directors

Helen Bunch

Paul Rowan

View All

Shareholders

wates construction ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

wates house station approach, leatherhead, surrey, KT22 7SW

wates property services limited Estimated Valuation

£400.1m

Pomanda estimates the enterprise value of WATES PROPERTY SERVICES LIMITED at £400.1m based on a Turnover of £364.4m and 1.1x industry multiple (adjusted for size and gross margin).

wates property services limited Estimated Valuation

£69.8m

Pomanda estimates the enterprise value of WATES PROPERTY SERVICES LIMITED at £69.8m based on an EBITDA of £9.7m and a 7.23x industry multiple (adjusted for size and gross margin).

wates property services limited Estimated Valuation

£71.9m

Pomanda estimates the enterprise value of WATES PROPERTY SERVICES LIMITED at £71.9m based on Net Assets of £36.6m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wates Property Services Limited Overview

Wates Property Services Limited is a live company located in surrey, KT22 7SW with a Companies House number of 01141788. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 1973, it's largest shareholder is wates construction ltd with a 100% stake. Wates Property Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £364.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wates Property Services Limited Health Check

Pomanda's financial health check has awarded Wates Property Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £364.4m, make it larger than the average company (£1.2m)

£364.4m - Wates Property Services Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.9%)

19% - Wates Property Services Limited

7.9% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (41.8%)

19.8% - Wates Property Services Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.4%)

2.4% - Wates Property Services Limited

6.4% - Industry AVG

employees

Employees

with 1010 employees, this is above the industry average (15)

1010 - Wates Property Services Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £56k, the company has a higher pay structure (£34.5k)

£56k - Wates Property Services Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £360.8k, this is more efficient (£104.6k)

£360.8k - Wates Property Services Limited

£104.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (31 days)

78 days - Wates Property Services Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (40 days)

13 days - Wates Property Services Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (40 days)

0 days - Wates Property Services Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (38 weeks)

11 weeks - Wates Property Services Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.4%, this is a higher level of debt than the average (48%)

65.4% - Wates Property Services Limited

48% - Industry AVG

WATES PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Wates Property Services Limited's latest turnover from December 2023 is £364.4 million and the company has net assets of £36.6 million. According to their latest financial statements, Wates Property Services Limited has 1,010 employees and maintains cash reserves of £15.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010Oct 2009
Turnover364,362,000235,990,000213,204,000213,935,000201,815,000225,472,000158,351,000115,961,00073,562,00068,579,00053,404,00046,261,00054,592,00046,156,00047,774,000
Other Income Or Grants
Cost Of Sales292,413,000190,094,000172,103,000175,173,000161,335,000188,041,000128,941,00096,239,00059,397,00056,632,00042,176,00035,788,00041,319,00034,918,00035,490,000
Gross Profit71,949,00045,896,00041,101,00038,762,00040,480,00037,431,00029,410,00019,722,00014,165,00011,947,00011,228,00010,473,00013,273,00011,238,00012,284,000
Admin Expenses63,263,00041,476,00037,322,00036,475,00033,828,00031,251,00024,871,00017,282,00011,436,0008,253,0007,173,0006,775,0009,040,0008,062,0009,633,000
Operating Profit8,686,0004,420,0003,779,0002,287,0006,652,0006,180,0004,539,0002,440,0002,729,0003,694,0004,055,0003,698,0004,233,0003,176,0002,651,000
Interest Payable47,0007,000149,000265,000241,000169,000158,00076,000
Interest Receivable322,00061,00027,00087,00037,0001,0005,0005,00097,000126,000111,00037,0006,00016,000
Pre-Tax Profit9,038,0004,383,0003,866,0002,122,0006,518,0006,010,0004,371,0002,287,0002,658,0003,791,0004,181,0003,809,0004,270,0003,182,0002,667,000
Tax-1,800,000-232,000-627,00078,000-1,326,000-1,308,000-739,000-143,000-511,000-709,000-984,000-954,000-1,033,000-1,031,000-801,000
Profit After Tax7,238,0004,151,0003,239,0002,200,0005,192,0004,702,0003,632,0002,144,0002,147,0003,082,0003,197,0002,855,0003,237,0002,151,0001,866,000
Dividends Paid3,658,0002,886,0003,500,000902,0003,356,0002,465,0002,557,0002,284,000900,000
Retained Profit3,580,0001,265,0003,239,0002,200,0001,692,0004,702,0002,730,000-1,212,000-318,000525,000913,0002,855,0003,237,0002,151,000966,000
Employee Costs56,604,00035,774,00036,324,00034,050,00033,835,00033,417,00031,575,00027,003,00015,674,00015,227,00012,892,00011,594,00013,524,00013,460,00015,142,000
Number Of Employees1,010788904848821949852720439368328326331350389
EBITDA*9,660,0005,552,0004,977,0003,475,0008,517,0007,007,0005,127,0002,955,0002,950,0003,770,0004,211,0003,922,0004,629,0003,443,0002,868,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010Oct 2009
Tangible Assets4,886,0001,246,0001,136,0001,520,0002,011,0002,389,0002,377,0002,692,0002,674,0001,291,000163,000236,000428,000576,000504,000
Intangible Assets4,536,0004,953,0005,370,0005,787,0006,204,0006,621,000
Investments & Other124,000290,000281,000248,000291,000328,00013,709,00013,709,00013,709,00013,709,00098,00098,000
Debtors (Due After 1 year)84,00021,000
Total Fixed Assets9,630,0006,510,0006,787,0007,555,0008,506,0009,338,00016,086,00016,401,00016,383,00015,000,000261,000334,000428,000576,000504,000
Stock & work in progress70,00060,000130,00092,000207,000289,000260,000345,000223,000356,000208,000143,000152,000198,0002,281,000
Trade Debtors78,424,00047,604,00033,735,00034,996,00035,529,00038,398,00032,904,00029,975,00019,168,0008,463,00013,222,00010,577,0009,612,00011,250,00010,649,000
Group Debtors337,0006,412,0003,869,0004,572,0003,455,0003,134,0006,644,00012,914,00012,650,0008,088,000
Misc Debtors1,849,0001,144,0001,761,0002,568,0003,247,000996,000673,000357,000498,00024,00031,000115,000303,0001,290,0001,483,000
Cash15,455,00015,039,00015,698,00018,383,00018,010,00013,497,00011,011,0008,011,0002,837,0003,208,0002,087,0003,207,0004,256,0006,655,0004,037,000
misc current assets
total current assets96,135,00070,259,00055,193,00060,611,00060,448,00056,314,00044,848,00038,688,00022,726,00018,695,00028,462,00026,692,00022,411,00019,393,00018,450,000
total assets105,765,00076,769,00061,980,00068,166,00068,954,00065,652,00060,934,00055,089,00039,109,00033,695,00028,723,00027,026,00022,839,00019,969,00018,954,000
Bank overdraft
Bank loan
Trade Creditors 10,865,0007,349,00011,006,00014,085,00015,136,00013,201,00011,874,00013,243,0008,183,0004,636,0006,390,0005,653,0005,024,0005,861,0005,766,000
Group/Directors Accounts7,970,00012,235,0001,042,00010,349,00015,852,00012,726,00017,148,00017,148,0008,098,0003,891,000266,000
other short term finances
hp & lease commitments
other current liabilities50,289,00024,124,00016,856,00014,198,00010,388,00013,351,00011,412,0006,910,0003,830,0005,887,0003,577,0003,530,0002,827,0002,362,0003,327,000
total current liabilities69,124,00043,708,00028,904,00038,632,00041,376,00039,278,00040,434,00037,301,00020,111,00014,414,0009,967,0009,183,0007,851,0008,223,0009,359,000
loans
hp & lease commitments
Accruals and Deferred Income923,0001,221,0001,709,000
other liabilities54,000
provisions1,280,00019,00037,00035,000
total long term liabilities1,280,000977,0001,221,0001,709,00019,00037,00035,000
total liabilities69,124,00043,708,00030,184,00039,609,00042,597,00040,987,00040,453,00037,338,00020,146,00014,414,0009,967,0009,183,0007,851,0008,223,0009,359,000
net assets36,641,00033,061,00031,796,00028,557,00026,357,00024,665,00020,481,00017,751,00018,963,00019,281,00018,756,00017,843,00014,988,00011,746,0009,595,000
total shareholders funds36,641,00033,061,00031,796,00028,557,00026,357,00024,665,00020,481,00017,751,00018,963,00019,281,00018,756,00017,843,00014,988,00011,746,0009,595,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010Oct 2009
Operating Activities
Operating Profit8,686,0004,420,0003,779,0002,287,0006,652,0006,180,0004,539,0002,440,0002,729,0003,694,0004,055,0003,698,0004,233,0003,176,0002,651,000
Depreciation557,000715,000781,000771,0001,448,000827,000588,000515,000221,00076,000156,000224,000396,000267,000217,000
Amortisation417,000417,000417,000417,000417,000
Tax-1,800,000-232,000-627,00078,000-1,326,000-1,308,000-739,000-143,000-511,000-709,000-984,000-954,000-1,033,000-1,031,000-801,000
Stock10,000-70,00038,000-115,000-82,00029,000-85,000122,000-133,000148,00065,000-9,000-46,000-2,083,0002,281,000
Debtors25,513,00015,816,000-2,771,000-95,000-297,0008,951,0003,245,00010,666,0004,535,000-11,036,0002,825,0005,339,0005,463,000408,00012,132,000
Creditors3,516,000-3,657,000-3,079,000-1,051,0001,935,0001,327,000-1,369,0005,060,0003,547,000-1,754,000737,000629,000-837,00095,0005,766,000
Accruals and Deferred Income26,165,0007,268,0001,735,0003,512,000-3,451,0003,648,0004,502,0003,080,000-2,057,0002,310,00047,000703,000465,000-965,0003,327,000
Deferred Taxes & Provisions-1,280,0001,280,000-19,000-18,0002,00035,000
Cash flow from operations12,018,000-8,095,0007,019,0006,224,0006,054,0001,675,0004,343,000166,000-438,00014,505,0001,121,000-1,030,000-2,193,0003,217,000-3,253,000
Investing Activities
capital expenditure-280,000-549,000-273,000-533,000-1,604,000-1,204,000-83,000-32,000-248,000-346,000-244,000
Change in Investments-166,0009,00033,000-43,000-37,000-13,381,00013,611,00098,000
cash flow from investments166,000-9,000-33,000-237,00037,00012,832,000-273,000-533,000-1,604,000-14,815,000-83,000-130,000-248,000-346,000-244,000
Financing Activities
Bank loans
Group/Directors Accounts-4,265,00011,193,000-9,307,000-5,503,0003,126,000-4,422,0009,050,0004,207,0003,891,000-266,000266,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-54,00054,000
share issue-518,0005,0008,629,000
interest322,000-47,00054,000-122,000-178,000-204,000-168,000-153,000-71,00097,000126,000111,00037,0006,00016,000
cash flow from financing-3,943,00011,146,000-9,307,000-5,571,0002,948,000-5,144,000-168,0008,897,0004,136,0003,988,000126,000111,00042,000-260,0008,911,000
cash and cash equivalents
cash416,000-659,000-2,685,000373,0004,513,0002,486,0003,000,0005,174,000-371,0001,121,000-1,120,000-1,049,000-2,399,0002,618,0004,037,000
overdraft
change in cash416,000-659,000-2,685,000373,0004,513,0002,486,0003,000,0005,174,000-371,0001,121,000-1,120,000-1,049,000-2,399,0002,618,0004,037,000

wates property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wates property services limited. Get real-time insights into wates property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wates Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wates property services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mega companies, companies in KT22 area or any other competitors across 12 key performance metrics.

wates property services limited Ownership

WATES PROPERTY SERVICES LIMITED group structure

Wates Property Services Limited has 1 subsidiary company.

Ultimate parent company

2 parents

WATES PROPERTY SERVICES LIMITED

01141788

1 subsidiary

WATES PROPERTY SERVICES LIMITED Shareholders

wates construction ltd 100%

wates property services limited directors

Wates Property Services Limited currently has 8 directors. The longest serving directors include Ms Helen Bunch (May 2011) and Mr Paul Rowan (Dec 2015).

officercountryagestartendrole
Ms Helen BunchEngland59 years May 2011- Director
Mr Paul Rowan61 years Dec 2015- Director
Mr David Morgan50 years Jun 2016- Director
Mr Simon Potter62 years Jul 2018- Director
Mr Philip WainwrightUnited Kingdom60 years Dec 2018- Director
Mr Ben DesangesUnited Kingdom44 years May 2023- Director
Mr Paul ThreaderUnited Kingdom49 years May 2023- Director
Mr Christopher Symeonides60 years Feb 2025- Director

P&L

December 2023

turnover

364.4m

+54%

operating profit

8.7m

+97%

gross margin

19.8%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.6m

+0.11%

total assets

105.8m

+0.38%

cash

15.5m

+0.03%

net assets

Total assets minus all liabilities

wates property services limited company details

company number

01141788

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 1973

age

52

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

wates living space (maintenance) limited (May 2019)

linbrook services limited (October 2013)

See more

accountant

-

auditor

BDO LLP

address

wates house station approach, leatherhead, surrey, KT22 7SW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

wates property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to wates property services limited. Currently there are 0 open charges and 5 have been satisfied in the past.

wates property services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATES PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

wates property services limited Companies House Filings - See Documents

datedescriptionview/download