koch supply & trading company ltd.

Live MatureLargeHealthy

koch supply & trading company ltd. Company Information

Share KOCH SUPPLY & TRADING COMPANY LTD.

Company Number

01144618

Shareholders

koch industries international ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

20 wood street, london, EC2V 7AF

koch supply & trading company ltd. Estimated Valuation

£39.2m

Pomanda estimates the enterprise value of KOCH SUPPLY & TRADING COMPANY LTD. at £39.2m based on a Turnover of £34.7m and 1.13x industry multiple (adjusted for size and gross margin).

koch supply & trading company ltd. Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of KOCH SUPPLY & TRADING COMPANY LTD. at £9.7m based on an EBITDA of £2.1m and a 4.69x industry multiple (adjusted for size and gross margin).

koch supply & trading company ltd. Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of KOCH SUPPLY & TRADING COMPANY LTD. at £11.2m based on Net Assets of £8.3m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Koch Supply & Trading Company Ltd. Overview

Koch Supply & Trading Company Ltd. is a live company located in london, EC2V 7AF with a Companies House number of 01144618. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 1973, it's largest shareholder is koch industries international ltd with a 100% stake. Koch Supply & Trading Company Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £34.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Koch Supply & Trading Company Ltd. Health Check

Pomanda's financial health check has awarded Koch Supply & Trading Company Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £34.7m, make it larger than the average company (£18.9m)

£34.7m - Koch Supply & Trading Company Ltd.

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - Koch Supply & Trading Company Ltd.

10.5% - Industry AVG

production

Production

with a gross margin of 4.4%, this company has a higher cost of product (36.3%)

4.4% - Koch Supply & Trading Company Ltd.

36.3% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it as profitable than the average company (4.5%)

4.4% - Koch Supply & Trading Company Ltd.

4.5% - Industry AVG

employees

Employees

with 64 employees, this is below the industry average (104)

64 - Koch Supply & Trading Company Ltd.

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £424.8k, the company has a higher pay structure (£44.7k)

£424.8k - Koch Supply & Trading Company Ltd.

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.7k, this is more efficient (£191.6k)

£541.7k - Koch Supply & Trading Company Ltd.

£191.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Koch Supply & Trading Company Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Koch Supply & Trading Company Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Koch Supply & Trading Company Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (14 weeks)

38 weeks - Koch Supply & Trading Company Ltd.

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a similar level of debt than the average (69.6%)

75.6% - Koch Supply & Trading Company Ltd.

69.6% - Industry AVG

KOCH SUPPLY & TRADING COMPANY LTD. financials

EXPORTms excel logo

Koch Supply & Trading Company Ltd.'s latest turnover from December 2023 is £34.7 million and the company has net assets of £8.3 million. According to their latest financial statements, Koch Supply & Trading Company Ltd. has 64 employees and maintains cash reserves of £12.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover34,667,32327,881,31144,584,21527,685,47517,314,82225,428,98323,912,52128,971,28829,285,18326,004,27519,112,67922,462,25914,158,15213,849,77415,442,231
Other Income Or Grants
Cost Of Sales33,146,62026,172,12942,872,00726,410,62515,734,53523,433,47021,892,17326,180,45226,333,68023,720,13117,330,33021,002,52613,402,06813,444,17614,900,377
Gross Profit1,520,7021,709,1821,712,2071,274,8501,580,2861,995,5142,020,3482,790,8362,951,5032,284,1441,782,3481,459,733756,084405,598541,854
Admin Expenses
Operating Profit1,520,7021,709,1821,712,2071,274,8501,580,2861,995,5142,020,3482,790,8362,951,5032,284,1441,782,3481,459,733756,084405,598541,854
Interest Payable19,68165,8545,9221,6921,45410,6884,74256,0725,57332,195
Interest Receivable767,542447,354245,326181,033234,062177,04057,6786168,6693,7155,467
Pre-Tax Profit2,268,5642,090,6821,951,6121,454,1921,812,8952,172,5552,078,0262,790,8362,951,5032,273,4561,777,6071,404,276759,180409,313515,126
Tax-971,9171,493,452364,605-188,647452,860-770,648563,166-350,342-531,836720,666358,604-553,3301,174,067292,897-253,311
Profit After Tax1,296,6473,584,1342,316,2171,265,5442,265,7561,401,9072,641,1922,440,4942,419,6672,994,1222,136,210850,9461,933,247702,211261,815
Dividends Paid9,083,34011,901,2209,288,501
Retained Profit1,296,647-5,499,2052,316,2171,265,5442,265,7561,401,9072,641,192-9,460,7262,419,6672,994,1222,136,210850,946-7,355,254702,211261,815
Employee Costs27,190,22020,775,86937,655,86722,011,67412,299,19317,235,44015,512,29720,741,59519,871,31818,216,65812,658,40815,545,6289,911,45010,549,87912,412,222
Number Of Employees646968646175827874686670635957
EBITDA*2,068,7312,211,0362,148,7181,274,8501,771,4612,214,2112,401,6663,367,3013,687,1473,023,8952,308,1032,383,3881,542,5101,027,3081,120,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,7844,709,4155,187,3781,729,3011,828,0861,867,340553,406476,792685,5481,535,1781,741,9432,195,1822,003,2201,771,352
Intangible Assets944,6671,282,265594,704144,658119,212235,520237,122333,234533,323934,422
Investments & Other2,547,8772,126,2581,738,02456,8771,825,3501,569,4732,023,8191,834,5092,047,5691,083,039931,946
Debtors (Due After 1 year)1,821,3341,899,1626,5421,526
Total Fixed Assets3,492,5443,412,3083,522,5443,569,0713,593,0802,063,6062,104,4622,711,9902,579,5893,645,3163,369,6883,789,5133,278,2222,935,1661,771,352
Stock & work in progress
Trade Debtors
Group Debtors17,618,65116,435,54626,930,88514,721,2587,668,0969,863,0136,148,36112,092,38314,969,50312,270,4029,171,95110,002,4645,096,9107,096,41411,497,387
Misc Debtors795,5491,087,729406,057479,65471,96390,523319,634235,049235,792296,205231,165227,370288,562397,547286,720
Cash12,239,04313,629,55117,635,56312,154,6408,426,2567,515,8217,993,2703,682,68413,676,7337,979,2354,008,0613,242,3443,574,8348,774,5377,351,476
misc current assets
total current assets30,653,24431,152,82744,972,50727,355,55416,166,31517,469,35814,461,26716,010,11628,882,02920,545,84313,411,17913,472,1798,960,30716,268,50019,135,585
total assets34,145,78834,565,13548,495,05130,924,62519,759,39519,532,96416,565,72918,722,10731,461,61924,191,16016,780,86717,261,69212,238,52919,203,66620,906,937
Bank overdraft
Bank loan
Trade Creditors 131,30813,62313,972
Group/Directors Accounts710,014520,02111315,47616,3645,098,185222,15452,1612,039,5593,289,98728,4852,034,990
other short term finances26,435303,48187,027
hp & lease commitments455,122416,515
other current liabilities15,786,08717,972,90116,196,59711,636,9155,937,3409,332,6917,518,2249,292,6219,511,30612,195,5879,474,83810,189,1675,995,4178,171,4038,461,912
total current liabilities16,496,10218,492,92316,196,59912,092,0406,669,3329,359,1287,518,2259,612,46714,696,51912,549,0509,526,99912,228,7269,285,4058,213,51210,510,874
loans2,328,0602,350,05462,484150,9966,694
hp & lease commitments568,4651,164,0301,175,0271,321,509
Accruals and Deferred Income9,327,8328,478,54017,137,2985,976,6512,818,9282,776,5763,083,3935,873,2524,212,2881,248,9501,509,0981,281,65638,392720,1681,010,205
other liabilities
provisions
total long term liabilities9,327,8339,047,00618,301,3287,151,6794,140,4382,807,8183,083,3936,024,2494,218,9821,248,9501,509,0981,281,65638,392720,1681,010,205
total liabilities25,823,93527,539,92934,497,92719,243,71910,809,77012,166,94610,601,61815,636,71518,915,50113,798,00011,036,09713,510,3839,323,7978,933,68011,521,079
net assets8,321,8537,025,20613,997,12311,680,9068,949,6267,366,0185,964,1123,085,39112,546,11710,393,1605,744,7693,751,3092,914,73210,269,9869,385,858
total shareholders funds8,321,8537,025,20613,997,12411,680,9078,949,6267,366,0185,964,1113,085,39112,546,11710,393,1605,744,7693,751,3092,914,73210,269,9869,385,858
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,520,7021,709,1821,712,2071,274,8501,580,2861,995,5142,020,3482,790,8362,951,5032,284,1441,782,3481,459,733756,084405,598541,854
Depreciation383,771386,042436,51193,770108,948259,553290,836264,802263,379525,754923,655786,426621,710578,302
Amortisation164,257115,81297,404109,749121,765285,629470,842476,372
Tax-971,9171,493,452364,605-188,647452,860-770,648563,166-350,342-531,836720,666358,604-553,3301,174,067292,897-253,311
Stock
Debtors890,924-11,635,00012,058,2019,353,474-2,206,9353,485,540-5,859,436-2,877,8642,637,1623,165,017-826,7184,844,363-2,108,490-4,290,14611,784,108
Creditors-131,308131,308-13,623-34813,972
Accruals and Deferred Income-1,337,522-6,882,45415,720,3298,857,298-3,352,9991,507,650-4,564,2561,442,279279,0572,460,601-486,8875,437,014-2,857,762-580,5469,472,117
Deferred Taxes & Provisions
Cash flow from operations-1,131,6338,457,0346,175,451590,0271,078,256-534,3274,260,0127,337,102665,8983,171,4533,006,5372,422,7091,953,6825,029,457-1,431,174
Investing Activities
capital expenditure-206,6473,516,217-408,595-3,483,52323,919-177,841-1,599,140-452,990-125,789-824,543-318,989-470,416-978,388-853,578-2,349,654
Change in Investments421,6182,126,258-1,738,0241,738,024-56,877-1,768,473255,876-454,346189,311-213,060964,530151,093931,946
cash flow from investments-628,2651,389,959-408,595-1,745,499-1,714,105-120,964169,333-708,866328,557-1,013,854-105,929-1,434,946-1,129,481-1,785,524-2,349,654
Financing Activities
Bank loans
Group/Directors Accounts189,993520,020-315,475315,476-16,364-5,081,8214,876,031169,994-1,987,398-1,250,4283,261,502-2,006,5052,034,990
Other Short Term Loans -26,43526,435-303,481216,45487,027
Long term loans-2,328,060-21,9942,350,054-62,48462,484-150,996144,3026,694
Hire Purchase and Lease Commitments-568,465-595,565-466,119-107,8751,738,024
other long term liabilities
share issue-1,472,7121,465,737-682,148237,528-266,7101,654,269-142,750-14,368181,9169,124,043
interest747,861381,500239,404179,341232,608177,04057,678-10,688-4,742-55,4563,0963,715-26,728
cash flow from financing369,389-3,494,817-248,7093,571,7821,515,041265,959-175,635-4,721,0654,703,0421,813,575-2,134,890-1,320,2523,264,598-1,820,87411,132,305
cash and cash equivalents
cash-1,390,508-4,006,0125,480,9233,728,384910,435-477,4494,310,586-9,994,0495,697,4983,971,174765,717-332,490-5,199,7031,423,0617,351,476
overdraft
change in cash-1,390,508-4,006,0125,480,9233,728,384910,435-477,4494,310,586-9,994,0495,697,4983,971,174765,717-332,490-5,199,7031,423,0617,351,476

koch supply & trading company ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for koch supply & trading company ltd.. Get real-time insights into koch supply & trading company ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Koch Supply & Trading Company Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for koch supply & trading company ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2V area or any other competitors across 12 key performance metrics.

koch supply & trading company ltd. Ownership

KOCH SUPPLY & TRADING COMPANY LTD. group structure

Koch Supply & Trading Company Ltd. has no subsidiary companies.

Ultimate parent company

KOCH INDUSTRIES INC

#0044853

2 parents

KOCH SUPPLY & TRADING COMPANY LTD.

01144618

KOCH SUPPLY & TRADING COMPANY LTD. Shareholders

koch industries international ltd 100%

koch supply & trading company ltd. directors

Koch Supply & Trading Company Ltd. currently has 2 directors. The longest serving directors include Michiel Prins (Jun 2011) and Mr Daniel Eld (May 2014).

officercountryagestartendrole
Michiel PrinsEngland54 years Jun 2011- Director
Mr Daniel EldEngland47 years May 2014- Director

P&L

December 2023

turnover

34.7m

+24%

operating profit

1.5m

-11%

gross margin

4.4%

-28.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.3m

+0.18%

total assets

34.1m

-0.01%

cash

12.2m

-0.1%

net assets

Total assets minus all liabilities

koch supply & trading company ltd. company details

company number

01144618

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 1973

age

52

incorporated

UK

ultimate parent company

KOCH INDUSTRIES INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

koch oil international limited (September 1994)

accountant

-

auditor

GRANT THORNTON UK LLP

address

20 wood street, london, EC2V 7AF

Bank

J P MORGAN CHASE BANK

Legal Advisor

-

koch supply & trading company ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to koch supply & trading company ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.

koch supply & trading company ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KOCH SUPPLY & TRADING COMPANY LTD.. This can take several minutes, an email will notify you when this has completed.

koch supply & trading company ltd. Companies House Filings - See Documents

datedescriptionview/download