isle of wight chamber of commerce

Live MatureMicroHealthy

isle of wight chamber of commerce Company Information

Share ISLE OF WIGHT CHAMBER OF COMMERCE

Company Number

01150487

Directors

Jonathan Thornton

Mark Lee

View All

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit s1, branstone business park, stockmans close, sandown, isle of wight, PO36 0EQ

isle of wight chamber of commerce Estimated Valuation

£178k

Pomanda estimates the enterprise value of ISLE OF WIGHT CHAMBER OF COMMERCE at £178k based on a Turnover of £367.9k and 0.48x industry multiple (adjusted for size and gross margin).

isle of wight chamber of commerce Estimated Valuation

£72.2k

Pomanda estimates the enterprise value of ISLE OF WIGHT CHAMBER OF COMMERCE at £72.2k based on an EBITDA of £20.4k and a 3.54x industry multiple (adjusted for size and gross margin).

isle of wight chamber of commerce Estimated Valuation

£536.4k

Pomanda estimates the enterprise value of ISLE OF WIGHT CHAMBER OF COMMERCE at £536.4k based on Net Assets of £251.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Isle Of Wight Chamber Of Commerce Overview

Isle Of Wight Chamber Of Commerce is a live company located in sandown, PO36 0EQ with a Companies House number of 01150487. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1973, it's largest shareholder is unknown. Isle Of Wight Chamber Of Commerce is a mature, micro sized company, Pomanda has estimated its turnover at £367.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Isle Of Wight Chamber Of Commerce Health Check

Pomanda's financial health check has awarded Isle Of Wight Chamber Of Commerce a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £367.9k, make it smaller than the average company (£3.7m)

£367.9k - Isle Of Wight Chamber Of Commerce

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.3%)

13% - Isle Of Wight Chamber Of Commerce

8.3% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (38.1%)

29.4% - Isle Of Wight Chamber Of Commerce

38.1% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (5.7%)

4.8% - Isle Of Wight Chamber Of Commerce

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (22)

7 - Isle Of Wight Chamber Of Commerce

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Isle Of Wight Chamber Of Commerce

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.6k, this is less efficient (£146k)

£52.6k - Isle Of Wight Chamber Of Commerce

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (36 days)

58 days - Isle Of Wight Chamber Of Commerce

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (33 days)

14 days - Isle Of Wight Chamber Of Commerce

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Isle Of Wight Chamber Of Commerce

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (26 weeks)

85 weeks - Isle Of Wight Chamber Of Commerce

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (58.7%)

45.8% - Isle Of Wight Chamber Of Commerce

58.7% - Industry AVG

ISLE OF WIGHT CHAMBER OF COMMERCE financials

EXPORTms excel logo

Isle Of Wight Chamber Of Commerce's latest turnover from March 2024 is £367.9 thousand and the company has net assets of £251.5 thousand. According to their latest financial statements, Isle Of Wight Chamber Of Commerce has 7 employees and maintains cash reserves of £328.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover367,899573,9531,036,403255,646478,472458,251417,015587,507912,043769,762838,548939,568657,132821,277912,021
Other Income Or Grants
Cost Of Sales259,662428,306894,660182,284287,799282,645307,920423,629649,007559,032668,482756,646429,481591,315585,992
Gross Profit108,237145,647141,74373,362190,673175,606109,095163,878263,036210,730170,066182,922227,651229,962326,029
Admin Expenses90,598106,60281,17736,557154,011175,410197,963194,582256,302199,560192,808191,698223,020216,642262,744
Operating Profit17,63939,04560,56636,80536,662196-88,868-30,7046,73411,170-22,742-8,7764,63113,32063,285
Interest Payable9,89410,1369,2987,7466,8366,8095,0864,6354,8104,4584,3043,4734,9653,3193,208
Interest Receivable3,5141,0792373268113294493263357528682697290
Pre-Tax Profit11,25929,98851,29129,13230,094-6,500-93,925-35,2952,0176,975-26,689-11,72134810,69860,367
Tax-1,021-2,739-7,060-231-93-21-6-9-19-53-71-106-136-146-61
Profit After Tax10,23827,24944,23128,90130,001-6,521-93,931-35,3041,9986,922-26,760-11,82721210,55260,306
Dividends Paid
Retained Profit10,23827,24944,23128,90130,001-6,521-93,931-35,3041,9986,922-26,760-11,82721210,55260,306
Employee Costs325,478313,390338,053402,225357,973463,000509,109604,281338,413254,876259,491303,433245,775345,602292,381
Number Of Employees77810912141718678678
EBITDA*20,39340,43462,41138,13237,9701,341-86,988-27,86310,52115,392-17,342-2,05612,93022,50474,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets28,6332,0463,4352,6293,9563,5565,6638,57211,41312,70916,24821,08226,06232,13434,341
Intangible Assets
Investments & Other111111111
Debtors (Due After 1 year)
Total Fixed Assets28,6332,0463,4352,6293,9563,5565,6648,57311,41412,71016,24921,08326,06332,13534,342
Stock & work in progress
Trade Debtors58,66988,99473,27050,29233,01032,48028,399115,331114,479157,838218,599205,06380,49080,796137,892
Group Debtors18,51713,57113,2978,2843,5863,8632,6594,72232,77432,55042,25163,68645,67563,33969,085
Misc Debtors29,37443,47643,84744,07151,27748,57856,41325,97879,41937,08257,26648,60059,37548,92157,290
Cash328,620326,583343,886312,138216,370161,209150,401266,138306,545280,942147,327167,646243,121315,342342,165
misc current assets
total current assets435,180472,624474,300414,785304,243246,130237,872412,169533,217508,412465,443484,995428,661508,398606,432
total assets463,813474,670477,735417,414308,199249,686243,536420,742544,631521,122481,692506,078454,724540,533640,774
Bank overdraft10,2069,9549,7088,333
Bank loan
Trade Creditors 10,2998,88217,9985,3694,9718,18911,10131,288119,566130,901100,99973,18429,50335,12442,575
Group/Directors Accounts
other short term finances
hp & lease commitments2,7379,747
other current liabilities179,624192,195203,695192,267162,351130,621115,038178,126178,433145,587142,981168,422148,922226,585320,180
total current liabilities200,129211,031231,401205,969167,322138,810126,139209,414297,999276,488243,980241,606178,425264,446372,502
loans12,18822,38132,32541,667
hp & lease commitments2,737
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities12,18822,38132,32541,6672,737
total liabilities212,317233,412263,726247,636167,322138,810126,139209,414297,999276,488243,980241,606178,425264,446375,239
net assets251,496241,258214,009169,778140,877110,876117,397211,328246,632244,634237,712264,472276,299276,087265,535
total shareholders funds251,496241,258214,009169,778140,877110,876117,397211,328246,632244,634237,712264,472276,299276,087265,535
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit17,63939,04560,56636,80536,662196-88,868-30,7046,73411,170-22,742-8,7764,63113,32063,285
Depreciation2,7541,3891,8451,3271,3081,1451,8802,8413,7874,2225,4006,7208,2999,18411,431
Amortisation
Tax-1,021-2,739-7,060-231-93-21-6-9-19-53-71-106-136-146-61
Stock
Debtors-39,48115,62727,76714,7742,952-2,550-58,560-80,641-798-90,646767131,809-7,516-71,211264,267
Creditors1,417-9,11612,629398-3,218-2,912-20,187-88,278-11,33529,90227,81543,681-5,621-7,45142,575
Accruals and Deferred Income-12,571-11,50011,42829,91631,73015,583-63,088-30732,8462,606-25,44119,500-77,663-93,595320,180
Deferred Taxes & Provisions
Cash flow from operations47,6991,45251,64153,44163,43716,541-111,709-35,81632,811138,493-15,806-70,790-62,974-7,477173,143
Investing Activities
capital expenditure-29,341-2,651-1,7089621,029-2,491-683-566-1,740-2,227-6,977-45,772
Change in Investments-11
cash flow from investments-29,341-2,651-1,7089631,029-2,491-683-566-1,740-2,227-6,977-45,773
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,193-9,944-9,34241,667
Hire Purchase and Lease Commitments-2,737-9,74712,484
other long term liabilities
share issue205,229
interest-6,380-9,057-9,275-7,673-6,568-6,696-5,057-4,591-4,717-4,195-3,947-2,945-4,283-2,622-2,918
cash flow from financing-16,573-19,001-18,61733,994-6,568-6,696-5,057-4,591-4,717-4,195-3,947-2,945-7,020-12,369214,795
cash and cash equivalents
cash2,037-17,30331,74895,76855,16110,808-115,737-40,40725,603133,615-20,319-75,475-72,221-26,823342,165
overdraft2522461,3758,333
change in cash1,785-17,54930,37387,43555,16110,808-115,737-40,40725,603133,615-20,319-75,475-72,221-26,823342,165

isle of wight chamber of commerce Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for isle of wight chamber of commerce. Get real-time insights into isle of wight chamber of commerce's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Isle Of Wight Chamber Of Commerce Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for isle of wight chamber of commerce by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PO36 area or any other competitors across 12 key performance metrics.

isle of wight chamber of commerce Ownership

ISLE OF WIGHT CHAMBER OF COMMERCE group structure

Isle Of Wight Chamber Of Commerce has 1 subsidiary company.

Ultimate parent company

ISLE OF WIGHT CHAMBER OF COMMERCE

01150487

1 subsidiary

ISLE OF WIGHT CHAMBER OF COMMERCE Shareholders

--

isle of wight chamber of commerce directors

Isle Of Wight Chamber Of Commerce currently has 13 directors. The longest serving directors include Mr Jonathan Thornton (Oct 2016) and Mr Mark Lee (Oct 2016).

officercountryagestartendrole
Mr Jonathan ThorntonEngland44 years Oct 2016- Director
Mr Mark LeeEngland59 years Oct 2016- Director
Mr Steven Holbrook48 years Sep 2018- Director
Mr John AllenEngland70 years Oct 2019- Director
Mrs Alison ColleyEngland45 years Oct 2019- Director
Ms Frances Collins48 years Oct 2019- Director
Mrs Sandra KnowlesEngland47 years Oct 2020- Director
Mrs Sarah ChatwinUnited Kingdom55 years Oct 2021- Director
Mrs Tracy OsbornEngland57 years Oct 2021- Director
Mrs Karen LucasUnited Kingdom56 years Oct 2022- Director

P&L

March 2024

turnover

367.9k

-36%

operating profit

17.6k

-55%

gross margin

29.5%

+15.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

251.5k

+0.04%

total assets

463.8k

-0.02%

cash

328.6k

+0.01%

net assets

Total assets minus all liabilities

isle of wight chamber of commerce company details

company number

01150487

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HARRISON BLACK LIMITED

address

unit s1, branstone business park, stockmans close, sandown, isle of wight, PO36 0EQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

isle of wight chamber of commerce Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to isle of wight chamber of commerce. Currently there are 1 open charges and 0 have been satisfied in the past.

isle of wight chamber of commerce Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ISLE OF WIGHT CHAMBER OF COMMERCE. This can take several minutes, an email will notify you when this has completed.

isle of wight chamber of commerce Companies House Filings - See Documents

datedescriptionview/download