wyke hall (management) limited

4.5

wyke hall (management) limited Company Information

Share WYKE HALL (MANAGEMENT) LIMITED
Live 
MatureMicroHealthy

Company Number

01151048

Website

-

Registered Address

the summer house, wyke hall, gillingham, dorset, SP8 5NS

Industry

Other accommodation

 

Telephone

01747823409

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Henderson28 Years

Nicola MacLeod17 Years

View All

Shareholders

geoff dunster & chloe smith 8.3%

eugene van as & john mcneill 8.3%

View All

wyke hall (management) limited Estimated Valuation

£37.6k

Pomanda estimates the enterprise value of WYKE HALL (MANAGEMENT) LIMITED at £37.6k based on a Turnover of £38.6k and 0.98x industry multiple (adjusted for size and gross margin).

wyke hall (management) limited Estimated Valuation

£29.8k

Pomanda estimates the enterprise value of WYKE HALL (MANAGEMENT) LIMITED at £29.8k based on an EBITDA of £6.5k and a 4.61x industry multiple (adjusted for size and gross margin).

wyke hall (management) limited Estimated Valuation

£30.3k

Pomanda estimates the enterprise value of WYKE HALL (MANAGEMENT) LIMITED at £30.3k based on Net Assets of £17.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wyke Hall (management) Limited Overview

Wyke Hall (management) Limited is a live company located in gillingham, SP8 5NS with a Companies House number of 01151048. It operates in the other accommodation sector, SIC Code 55900. Founded in December 1973, it's largest shareholder is geoff dunster & chloe smith with a 8.3% stake. Wyke Hall (management) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £38.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wyke Hall (management) Limited Health Check

Pomanda's financial health check has awarded Wyke Hall (Management) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £38.6k, make it smaller than the average company (£886.4k)

£38.6k - Wyke Hall (management) Limited

£886.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6%)

9% - Wyke Hall (management) Limited

6% - Industry AVG

production

Production

with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)

55.6% - Wyke Hall (management) Limited

55.6% - Industry AVG

profitability

Profitability

an operating margin of 14.4% make it more profitable than the average company (5.8%)

14.4% - Wyke Hall (management) Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Wyke Hall (management) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Wyke Hall (management) Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.6k, this is less efficient (£56.6k)

£38.6k - Wyke Hall (management) Limited

£56.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wyke Hall (management) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wyke Hall (management) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wyke Hall (management) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 753 weeks, this is more cash available to meet short term requirements (89 weeks)

753 weeks - Wyke Hall (management) Limited

89 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (31.2%)

3.3% - Wyke Hall (management) Limited

31.2% - Industry AVG

WYKE HALL (MANAGEMENT) LIMITED financials

EXPORTms excel logo

Wyke Hall (Management) Limited's latest turnover from December 2023 is £38.6 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, we estimate that Wyke Hall (Management) Limited has 1 employee and maintains cash reserves of £8.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover38,55629,10833,84029,38928,34328,52329,21023,45425,02528,66724,85925,08227,70626,11126,182
Other Income Or Grants000000000000000
Cost Of Sales17,13415,78523,31519,08117,96417,41315,26611,55511,52912,54011,14911,77212,52912,6790
Gross Profit21,42313,32310,52510,30810,37911,11013,94411,89913,49616,12713,71013,31015,17713,4320
Admin Expenses15,87118,3352,3088,6258,86610,72720,59310,11814,14812,76118,86618,6479,8043,6273,256
Operating Profit5,552-5,0128,2171,6831,513383-6,6491,781-6523,366-5,156-5,3375,3739,805-3,256
Interest Payable000000000000000
Interest Receivable000000034000000
Pre-Tax Profit4,451-4,6766,6791,3711,271350-6,6021,448-5932,700-5,097-5,2474,0457,107-3,232
Tax000000000000000
Profit After Tax4,451-4,6766,6791,3711,271350-6,6021,448-5932,700-5,097-5,2474,0457,107-3,232
Dividends Paid000000000000000
Retained Profit4,451-4,6766,6791,3711,271350-6,6021,448-5932,700-5,097-5,2474,0457,107-3,232
Employee Costs24,47422,85122,36122,25022,58721,26220,70020,99721,24721,21620,95420,57921,09320,2950
Number Of Employees111111111111110
EBITDA*6,465-3,9918,7051,9931,823694-6,3382,092-3413,677-5,156-5,3375,3739,805-3,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets9,3656,2067,2286239331,2431,5541,8652,1762,4872,79825252525
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,3656,2067,2286239331,2431,5541,8652,1762,4872,79825252525
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors000042336908354000000
Cash8,4886,83312,38510,4818,3976,6606,41812,53210,85612,6228,23615,42920,66116,6319,549
misc current assets00000000000586586586586
total current assets8,4886,83312,38510,4818,8207,0296,41812,61510,91012,6228,23616,01521,24717,21710,135
total assets17,85313,03919,61311,1049,7538,2727,97214,48013,08615,10911,03416,04021,27217,24210,160
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5862222,120290310100150561101,540165756075100
total current liabilities5862222,120290310100150561101,540165756075100
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities5862222,120290310100150561101,540165756075100
net assets17,26712,81717,49310,8149,4438,1727,82214,42412,97613,56910,86915,96521,21217,16710,060
total shareholders funds17,26712,81717,49310,8149,4438,1727,82214,42412,97613,56910,86915,96521,21217,16710,060
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,552-5,0128,2171,6831,513383-6,6491,781-6523,366-5,156-5,3375,3739,805-3,256
Depreciation9131,02148831031031131131131131100000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000-42354369-832954000000
Creditors000000000000000
Accruals and Deferred Income364-1,8981,830-20210-5094-54-1,4301,3759015-15-25100
Deferred Taxes & Provisions000000000000000
Cash flow from operations6,829-5,88910,5352,3961,979275-6,1612,009-1,8255,052-5,066-5,3225,3589,780-3,156
Investing Activities
capital expenditure00-7,0930000000-2,773000-25
Change in Investments000000000000000
cash flow from investments00-7,0930000000-2,773000-25
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-1000000000100013,292
interest000000034000000
cash flow from financing-1000000340100013,292
cash and cash equivalents
cash1,655-5,5521,9042,0841,737242-6,1141,676-1,7664,386-7,193-5,2324,0307,0829,549
overdraft000000000000000
change in cash1,655-5,5521,9042,0841,737242-6,1141,676-1,7664,386-7,193-5,2324,0307,0829,549

wyke hall (management) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wyke hall (management) limited. Get real-time insights into wyke hall (management) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wyke Hall (management) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wyke hall (management) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SP8 area or any other competitors across 12 key performance metrics.

wyke hall (management) limited Ownership

WYKE HALL (MANAGEMENT) LIMITED group structure

Wyke Hall (Management) Limited has no subsidiary companies.

Ultimate parent company

WYKE HALL (MANAGEMENT) LIMITED

01151048

WYKE HALL (MANAGEMENT) LIMITED Shareholders

geoff dunster & chloe smith 8.33%
eugene van as & john mcneill 8.33%
calixte campe 8.33%
alexander alwyn brinton muir-mackenzie 8.33%
nicola jane macleod & mark leszek christopher wielopolski 8.33%
geoff lewis 8.33%
christine virginia collis 8.33%
rosemary bradbury 8.33%
david victor craigie henderson & mary henderson 8.33%
hannah jane vowles 8.33%

wyke hall (management) limited directors

Wyke Hall (Management) Limited currently has 12 directors. The longest serving directors include Dr David Henderson (Apr 1996) and Dr Nicola MacLeod (Apr 2007).

officercountryagestartendrole
Dr David Henderson79 years Apr 1996- Director
Dr Nicola MacLeod45 years Apr 2007- Director
Mr Mark Wielopolski51 years Apr 2007- Director
Mrs Odile Horsfall77 years Apr 2009- Director
Mr Michael Horsfall74 years Apr 2009- Director
Mrs Lesley BryanEngland79 years Feb 2010- Director
Miss Hannah VowlesGreat Britain48 years Jul 2013- Director
Mrs Charlotte BunburyEngland56 years Sep 2014- Director
Mrs Christine CollisUnited Kingdom75 years Apr 2016- Director
Ms Rosemary BradburyEngland70 years Nov 2016- Director

P&L

December 2023

turnover

38.6k

+32%

operating profit

5.6k

0%

gross margin

55.6%

+21.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.3k

+0.35%

total assets

17.9k

+0.37%

cash

8.5k

+0.24%

net assets

Total assets minus all liabilities

wyke hall (management) limited company details

company number

01151048

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

December 1973

age

51

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the summer house, wyke hall, gillingham, dorset, SP8 5NS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

wyke hall (management) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wyke hall (management) limited.

charges

wyke hall (management) limited Companies House Filings - See Documents

datedescriptionview/download