shakespeare globe trust(the)

shakespeare globe trust(the) Company Information

Share SHAKESPEARE GLOBE TRUST(THE)
Live 
MatureLargeRapid

Company Number

01152238

Industry

Performing arts

 

Artistic creation

 
View All 

Shareholders

-

Group Structure

View All

Contact

Registered Address

21 new globe walk, london, SE1 9DT

shakespeare globe trust(the) Estimated Valuation

£32.3m

Pomanda estimates the enterprise value of SHAKESPEARE GLOBE TRUST(THE) at £32.3m based on a Turnover of £29.9m and 1.08x industry multiple (adjusted for size and gross margin).

shakespeare globe trust(the) Estimated Valuation

£116.6m

Pomanda estimates the enterprise value of SHAKESPEARE GLOBE TRUST(THE) at £116.6m based on an EBITDA of £9.1m and a 12.77x industry multiple (adjusted for size and gross margin).

shakespeare globe trust(the) Estimated Valuation

£53.6m

Pomanda estimates the enterprise value of SHAKESPEARE GLOBE TRUST(THE) at £53.6m based on Net Assets of £38.4m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shakespeare Globe Trust(the) Overview

Shakespeare Globe Trust(the) is a live company located in london, SE1 9DT with a Companies House number of 01152238. It operates in the performing arts sector, SIC Code 90010. Founded in December 1973, it's largest shareholder is unknown. Shakespeare Globe Trust(the) is a mature, large sized company, Pomanda has estimated its turnover at £29.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shakespeare Globe Trust(the) Health Check

Pomanda's financial health check has awarded Shakespeare Globe Trust(The) a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £29.9m, make it larger than the average company (£322.9k)

£29.9m - Shakespeare Globe Trust(the)

£322.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (5.3%)

39% - Shakespeare Globe Trust(the)

5.3% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - Shakespeare Globe Trust(the)

45.1% - Industry AVG

profitability

Profitability

an operating margin of 25.9% make it more profitable than the average company (3.8%)

25.9% - Shakespeare Globe Trust(the)

3.8% - Industry AVG

employees

Employees

with 319 employees, this is above the industry average (6)

319 - Shakespeare Globe Trust(the)

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has a higher pay structure (£26k)

£35k - Shakespeare Globe Trust(the)

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.8k, this is more efficient (£69.8k)

£93.8k - Shakespeare Globe Trust(the)

£69.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (12 days)

41 days - Shakespeare Globe Trust(the)

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (23 days)

13 days - Shakespeare Globe Trust(the)

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (13 days)

9 days - Shakespeare Globe Trust(the)

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 204 weeks, this is more cash available to meet short term requirements (104 weeks)

204 weeks - Shakespeare Globe Trust(the)

104 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (29%)

17.3% - Shakespeare Globe Trust(the)

29% - Industry AVG

SHAKESPEARE GLOBE TRUST(THE) financials

EXPORTms excel logo

Shakespeare Globe Trust(The)'s latest turnover from October 2023 is £29.9 million and the company has net assets of £38.4 million. According to their latest financial statements, Shakespeare Globe Trust(The) has 319 employees and maintains cash reserves of £19 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover29,923,00019,138,00013,562,00011,212,00023,452,00024,176,00024,605,00027,051,00023,039,00022,017,00021,662,00020,423,00016,170,00016,615,00015,529,857
Other Income Or Grants000000000000000
Cost Of Sales16,417,9169,584,7747,106,0135,834,58613,007,22513,428,22513,305,00614,698,50812,146,25710,790,60311,112,40310,337,0098,666,0568,973,18012,423,886
Gross Profit13,505,0849,553,2266,455,9875,377,41410,444,77510,747,77511,299,99412,352,49210,892,74311,226,39710,549,59710,085,9917,503,9447,641,8203,105,971
Admin Expenses5,757,20811,686,7137,978,21811,006,39710,893,5909,902,7719,590,35511,792,60110,554,29310,212,8635,790,4985,953,4045,315,2024,541,949954,398
Operating Profit7,747,876-2,133,487-1,522,231-5,628,983-448,815845,0041,709,639559,891338,4501,013,5344,759,0994,132,5872,188,7423,099,8712,151,573
Interest Payable000000000000031,00063
Interest Receivable000000000000000
Pre-Tax Profit6,162,000-2,088,000-1,603,000-5,617,000-339,000767,0001,408,000464,000302,000838,0003,699,0003,166,0001,633,0002,224,0001,535,781
Tax000000000000000
Profit After Tax6,162,000-2,088,000-1,603,000-5,617,000-339,000767,0001,408,000464,000302,000838,0003,699,0003,166,0001,633,0002,224,0001,535,781
Dividends Paid000000000000000
Retained Profit6,162,000-2,088,000-1,603,000-5,617,000-339,000767,0001,408,000464,000302,000838,0003,699,0003,166,0001,633,0002,224,0001,535,781
Employee Costs11,170,0009,854,0007,519,0008,954,00011,227,00011,015,0009,956,00011,053,00010,041,0008,843,0007,371,0006,614,0005,952,0003,587,0003,575,954
Number Of Employees319276200223291317288335351363309278258258251
EBITDA*9,128,876-662,48764,769-4,089,9831,112,1852,437,0043,531,6392,194,8911,823,4502,740,5346,125,0995,537,5873,551,7421,204,300,8713,500,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets23,549,00024,125,00025,010,00025,775,00027,308,00030,150,00031,206,00031,890,00031,478,00032,127,00031,784,00026,317,00025,647,00024,723,00022,702,439
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets23,549,00024,125,00025,010,00025,775,00027,308,00030,150,00031,206,00031,890,00031,478,00032,127,00031,784,00026,317,00025,647,00024,723,00022,702,439
Stock & work in progress426,000330,000345,000315,000296,000227,000225,000229,000265,000268,000221,000233,000274,000218,000203,839
Trade Debtors3,399,000474,000402,000191,000746,000682,000636,0001,155,000992,000626,0001,860,000608,000495,000389,000485,673
Group Debtors000000000000000
Misc Debtors02,128,0001,278,0002,668,0002,044,0001,474,0002,001,0001,778,0001,408,0001,083,00001,866,0001,262,0001,937,000621,735
Cash18,986,00012,253,00014,289,0009,491,00014,476,00014,808,00012,368,00010,538,0005,549,00010,071,0008,819,0009,100,0008,250,0007,484,0007,601,721
misc current assets000000184,00005,040,000000000
total current assets22,811,00015,185,00016,314,00012,665,00017,562,00017,191,00015,414,00013,700,00013,254,00012,048,00010,900,00011,807,00010,281,00010,028,0008,912,968
total assets46,360,00039,310,00041,324,00038,440,00044,870,00047,341,00046,620,00045,590,00044,732,00044,175,00042,684,00038,124,00035,928,00034,751,00031,615,407
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 600,000292,000805,000262,000394,000568,000810,0001,020,000471,000419,000458,000378,000407,000729,000608,639
Group/Directors Accounts000000000000000
other short term finances0000000000006,00036,00031,661
hp & lease commitments000000000000000
other current liabilities4,238,0003,641,0003,250,0002,699,0002,661,0002,530,0002,387,0002,555,0002,710,0002,507,0001,815,0001,034,0001,474,0001,510,000781,016
total current liabilities4,838,0003,933,0004,055,0002,961,0003,055,0003,098,0003,197,0003,575,0003,181,0002,926,0002,273,0001,412,0001,887,0002,275,0001,421,316
loans3,158,0003,098,0003,038,000000000000307,000307,0001,123,679
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000500,000562,0000
provisions000000000000000
total long term liabilities3,158,0003,098,0003,038,000000000000807,000869,0001,123,679
total liabilities7,996,0007,031,0007,093,0002,961,0003,055,0003,098,0003,197,0003,575,0003,181,0002,926,0002,273,0001,412,0002,694,0003,144,0002,544,995
net assets38,364,00032,279,00034,231,00035,479,00041,815,00044,243,00043,423,00042,015,00041,551,00041,249,00040,411,00036,712,00033,234,00031,607,00029,070,412
total shareholders funds38,364,00032,279,00034,231,00035,479,00041,815,00044,243,00043,423,00042,015,00041,551,00041,249,00040,411,00036,712,00033,234,00031,607,00029,070,412
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit7,747,876-2,133,487-1,522,231-5,628,983-448,815845,0041,709,639559,891338,4501,013,5344,759,0994,132,5872,188,7423,099,8712,151,573
Depreciation1,381,0001,471,0001,587,0001,539,0001,561,0001,592,0001,822,0001,635,0001,485,0001,727,0001,366,0001,405,0001,363,0001,201,201,0001,348,566
Amortisation000000000000000
Tax000000000000000
Stock96,000-15,00030,00019,00069,0002,000-4,000-36,000-3,00047,000-12,000-41,00056,00014,161203,839
Debtors797,000922,000-1,179,00069,000634,000-481,000-296,000533,000691,000-151,000-614,000717,000-569,0001,218,5921,107,408
Creditors308,000-513,000543,000-132,000-174,000-242,000-210,000549,00052,000-39,00080,000-29,000-322,000120,361608,639
Accruals and Deferred Income597,000391,000551,00038,000131,000143,000-168,000-155,000203,000692,000781,000-440,000-36,000728,984781,016
Deferred Taxes & Provisions000000000000000
Cash flow from operations9,140,876-1,691,4872,307,769-4,271,983366,1852,817,0043,453,6392,091,8911,390,4503,497,5347,612,0994,392,5873,706,7421,203,917,4633,578,547
Investing Activities
capital expenditure00000-678,000-1,322,000-2,046,000-836,000-2,070,000-6,833,000-2,087,000-2,287,000-3,222,000-1,736,682
Change in Investments000000000000000
cash flow from investments00000-678,000-1,322,000-2,046,000-836,000-2,070,000-6,833,000-2,087,000-2,287,000-3,222,000-1,736,682
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000000-6,000-30,0004,33931,661
Long term loans60,00060,0003,038,00000000000-307,0000-816,6791,123,679
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-500,000-62,000562,0000
share issue-77,000136,000355,000-719,000-2,089,00053,00000000312,000-6,000312,58827,534,631
interest0000000000000-31,000-63
cash flow from financing-17,000196,0003,393,000-719,000-2,089,00053,00000000-501,000-98,00031,24828,689,908
cash and cash equivalents
cash6,733,000-2,036,0004,798,000-4,985,000-332,0002,440,0001,830,0004,989,000-4,522,0001,252,000-281,000850,000766,000-117,7217,601,721
overdraft000000000000000
change in cash6,733,000-2,036,0004,798,000-4,985,000-332,0002,440,0001,830,0004,989,000-4,522,0001,252,000-281,000850,000766,000-117,7217,601,721

shakespeare globe trust(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shakespeare globe trust(the). Get real-time insights into shakespeare globe trust(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shakespeare Globe Trust(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shakespeare globe trust(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

shakespeare globe trust(the) Ownership

SHAKESPEARE GLOBE TRUST(THE) group structure

Shakespeare Globe Trust(The) has 2 subsidiary companies.

Ultimate parent company

SHAKESPEARE GLOBE TRUST(THE)

01152238

2 subsidiaries

SHAKESPEARE GLOBE TRUST(THE) Shareholders

--

shakespeare globe trust(the) directors

Shakespeare Globe Trust(The) currently has 20 directors. The longest serving directors include Dr Diana Devlin (Apr 1998) and Mr Robert Laurence (Jun 2019).

officercountryagestartendrole
Dr Diana Devlin83 years Apr 1998- Director
Mr Robert LaurenceEngland66 years Jun 2019- Director
Mr Robert Laurence66 years Jun 2019- Director
Ms Erica Crump43 years Feb 2020- Director
Professor Julie SandersEngland56 years Jul 2020- Director
Mr Matthew Jones54 years Dec 2020- Director
Mr John Baker66 years Apr 2022- Director
Ms Despina Tsatsas43 years Jul 2022- Director
Mr Dipo Baruwa-Etti30 years Sep 2022- Director
Mr Richard Gildea72 years Oct 2022- Director

P&L

October 2023

turnover

29.9m

+56%

operating profit

7.7m

0%

gross margin

45.2%

-9.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

38.4m

+0.19%

total assets

46.4m

+0.18%

cash

19m

+0.55%

net assets

Total assets minus all liabilities

shakespeare globe trust(the) company details

company number

01152238

Type

Private Ltd By Guarantee w/o Share Cap

industry

90010 - Performing arts

90030 - Artistic creation

90020 - Support activities to performing arts

incorporation date

December 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

October 2023

previous names

world centre for shakespeare studies limited (June 1983)

accountant

-

auditor

CROWE U.K. LLP

address

21 new globe walk, london, SE1 9DT

Bank

THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

shakespeare globe trust(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to shakespeare globe trust(the). Currently there are 1 open charges and 2 have been satisfied in the past.

shakespeare globe trust(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAKESPEARE GLOBE TRUST(THE). This can take several minutes, an email will notify you when this has completed.

shakespeare globe trust(the) Companies House Filings - See Documents

datedescriptionview/download