Harris Commercial Repairs Limited

POWER SEARCH PRICING

SOLUTIONS

harris commercial repairs limited Company Information

Company Number

01154158

Next Accounts

Dec 2025

Directors

Frank Harris

Danielle Van Der Wiel

View All

Shareholders

harris holdings (grays) ltd

Group Structure

View All

Industry

Retail trade of motor vehicle parts and accessories

Registered Address

601 london road, west thurrock, essex, RM20 4AU

Website

www.harrisdaf.com

harris commercial repairs limited Estimated Valuation

£38.6m

Pomanda estimates the enterprise value of HARRIS COMMERCIAL REPAIRS LIMITED at £38.6m based on a Turnover of £65.4m and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Harris Commercial Repairs Limited is a live company located in essex, RM20 4AU with a Companies House number of 01154158. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in January 1974, it's largest shareholder is harris holdings (grays) ltd with a 100% stake. Harris Commercial Repairs Limited is a mature, large sized company, Pomanda has estimated its turnover at £65.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harris Commercial Repairs Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £65.4m, make it larger than the average company (£14.7m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (12%)

EXPORT

Harris Commercial Repairs Limited's latest turnover from March 2024 is £65.4 million and the company has net assets of £8.9 million. According to their latest financial statements, Harris Commercial Repairs Limited has 150 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	65,364,789	59,298,983	46,686,006	39,290,969	39,629,061	31,494,634	16,858,969	16,344,436	16,569,019	16,897,437	15,267,062	14,753,379	15,358,929	13,659,287	12,287,906
Other Income Or Grants
Cost Of Sales	53,570,051	49,196,163	38,282,971	32,300,153	32,553,016	24,886,756	10,567,059	10,385,996	10,449,740	10,859,571	9,820,155	9,741,341	10,465,787	8,836,249	7,622,423
Gross Profit	11,794,738	10,102,820	8,403,035	6,990,816	7,076,045	6,607,878	6,291,910	5,958,440	6,119,279	6,037,866	5,446,907	5,012,038	4,893,142	4,823,038	4,665,483
Admin Expenses	9,430,644	8,069,818	6,822,930	5,554,946	6,219,002	5,706,498	5,754,251	5,436,788	5,218,042	5,220,235	4,697,461	4,191,994	4,172,531	4,087,292	4,192,662
Operating Profit	2,364,094	2,033,002	1,580,105	1,435,870	857,043	901,380	537,659	521,652	901,237	817,631	749,446	820,044	720,611	735,746	472,821
Interest Payable	740,991	260,595	87,171	106,186	143,979	553	1	442	63	842	526	1,472	277	881	79
Interest Receivable	83,657	2,398							420	5,090	6,663	5,851	5,463	4,911	3,104
Pre-Tax Profit	1,706,760	1,774,805	1,492,934	1,329,684	713,064	900,827	537,658	521,210	901,594	821,879	755,583	824,423	725,797	739,776	475,846
Tax	-460,169	-349,454	-298,236	-260,228	-151,701	-177,041	-107,315	-110,144	-183,390	-176,965	-181,502	-203,486	-196,611	-215,061	-66,100
Profit After Tax	1,246,591	1,425,351	1,194,698	1,069,456	561,363	723,786	430,343	411,066	718,204	644,914	574,081	620,937	529,186	524,715	409,746
Dividends Paid	350,000	550,000	750,000	500,000	500,000	300,000	250,000	350,000	250,000	250,000		250,000	250,000	500,000
Retained Profit	896,591	875,351	444,698	569,456	61,363	423,786	180,343	61,066	468,204	394,914	574,081	370,937	279,186	24,715	409,746
Employee Costs	7,256,140	6,623,889	5,517,185	4,788,069	4,999,733	4,646,002	4,609,345	4,390,488	4,213,579	4,203,855	3,832,643	3,538,639	3,374,572	3,240,573	3,352,845
Number Of Employees	150	138	128	124	125	120	123	115	116	114	108	99	97	96	100
EBITDA*	2,811,088	2,519,820	1,868,292	1,708,538	1,194,093	1,145,568	733,278	706,517	1,095,486	1,053,908	965,083	1,025,321	926,876	867,383	621,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,129,501	1,186,122	641,970	646,383	655,429	557,006	469,467	403,458	407,943	504,351	540,834	525,514	408,686	243,291	221,933
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,129,501	1,186,122	641,970	646,383	655,429	557,006	469,467	403,458	407,943	504,351	540,834	525,514	408,686	243,291	221,933
Stock & work in progress	21,430,696	22,229,911	10,385,146	9,137,415	8,957,677	8,134,733	1,550,155	1,511,234	2,018,822	1,445,143	1,404,142	1,308,640	1,567,551	1,465,998	1,463,576
Trade Debtors	6,531,609	6,755,186	4,460,144	5,364,648	3,905,097	5,038,768	2,614,806	2,758,081	2,662,229	3,131,857	2,914,321	2,627,826	2,426,681	2,248,078	2,341,614
Group Debtors	82,662	273	1,087	10	6	6,750						62,166	59,500	79,566
Misc Debtors	1,301,448	1,775,955	777,464	488,962	280,618	589,628	366,017	358,956	185,707	241,481	175,535	182,545	224,211	123,780	243,580
Cash	1,556,138	4,290,174	4,993,287	5,833,275	3,575,139	6,793,161	3,580,872	3,066,192	2,806,942	2,668,028	2,269,033	2,198,418	2,171,213	1,432,749	1,192,667
misc current assets
total current assets	30,902,553	35,051,499	20,617,128	20,824,310	16,718,537	20,563,040	8,111,850	7,694,463	7,673,700	7,486,509	6,763,031	6,379,595	6,449,156	5,350,171	5,241,437
total assets	32,032,054	36,237,621	21,259,098	21,470,693	17,373,966	21,120,046	8,581,317	8,097,921	8,081,643	7,990,860	7,303,865	6,905,109	6,857,842	5,593,462	5,463,370
Bank overdraft
Bank loan
Trade Creditors	21,172,070	26,495,972	12,504,067	13,098,417	10,165,129	13,844,255	1,796,433	1,735,674	1,666,694	1,715,515	1,719,365	1,585,752	2,170,364	1,327,294	1,265,780
Group/Directors Accounts	16,926	7,501		7,501	62,230	65,013	61,728		4,975	106,070					39,161
other short term finances
hp & lease commitments	109,999		197,100	110,400
other current liabilities	1,598,028	1,496,452	1,304,025	1,503,515	998,186	1,123,720	1,059,884	879,318	988,111	1,215,616	1,025,755	1,334,693	1,073,751	931,627	848,603
total current liabilities	22,897,023	27,999,925	14,005,192	14,719,833	11,225,545	15,032,988	2,918,045	2,614,992	2,659,780	3,037,201	2,745,120	2,920,445	3,244,115	2,258,921	2,153,544
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	200,514	199,770	91,331	32,983
total long term liabilities	200,514	199,770	91,331	32,983
total liabilities	23,097,537	28,199,695	14,096,523	14,752,816	11,225,545	15,032,988	2,918,045	2,614,992	2,659,780	3,037,201	2,745,120	2,920,445	3,244,115	2,258,921	2,153,544
net assets	8,934,517	8,037,926	7,162,575	6,717,877	6,148,421	6,087,058	5,663,272	5,482,929	5,421,863	4,953,659	4,558,745	3,984,664	3,613,727	3,334,541	3,309,826
total shareholders funds	8,934,517	8,037,926	7,162,575	6,717,877	6,148,421	6,087,058	5,663,272	5,482,929	5,421,863	4,953,659	4,558,745	3,984,664	3,613,727	3,334,541	3,309,826

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	2,364,094	2,033,002	1,580,105	1,435,870	857,043	901,380	537,659	521,652	901,237	817,631	749,446	820,044	720,611	735,746	472,821
Depreciation	446,994	486,818	288,187	272,668	337,050	244,188	195,619	184,865	194,249	236,277	215,637	205,277	206,265	131,637	149,097
Amortisation
Tax	-460,169	-349,454	-298,236	-260,228	-151,701	-177,041	-107,315	-110,144	-183,390	-176,965	-181,502	-203,486	-196,611	-215,061	-66,100
Stock	-799,215	11,844,765	1,247,731	179,738	822,944	6,584,578	38,921	-507,588	573,679	41,001	95,502	-258,911	101,553	2,422	1,463,576
Debtors	-615,695	3,292,719	-614,925	1,667,899	-1,449,425	2,654,323	-136,214	269,101	-525,402	283,482	217,319	162,145	258,968	-133,770	2,585,194
Creditors	-5,323,902	13,991,905	-594,350	2,933,288	-3,679,126	12,047,822	60,759	68,980	-48,821	-3,850	133,613	-584,612	843,070	61,514	1,265,780
Accruals and Deferred Income	101,576	192,427	-199,490	505,329	-125,534	63,836	180,566	-108,793	-227,505	189,861	-308,938	260,942	142,124	83,024	848,603
Deferred Taxes & Provisions	744	108,439	58,348	32,983
Cash flow from operations	-1,455,753	1,325,653	201,758	3,072,273	-2,135,787	3,841,284	964,581	795,047	587,493	738,471	295,435	594,931	1,354,938	928,208	-1,378,569
Investing Activities
capital expenditure	-390,373	-1,030,970	-283,774	-263,622	-435,473	-331,727	-261,628	-180,380	-97,841	-199,794	-230,957	-322,105	-371,660	-152,995	-371,030
Change in Investments
cash flow from investments	-390,373	-1,030,970	-283,774	-263,622	-435,473	-331,727	-261,628	-180,380	-97,841	-199,794	-230,957	-322,105	-371,660	-152,995	-371,030
Financing Activities
Bank loans
Group/Directors Accounts	9,425	7,501	-7,501	-54,729	-2,783	3,285	61,728	-4,975	-101,095	106,070				-39,161	39,161
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments	109,999	-197,100	86,700	110,400
other long term liabilities
share issue															2,900,080
interest	-657,334	-258,197	-87,171	-106,186	-143,979	-553	-1	-442	357	4,248	6,137	4,379	5,186	4,030	3,025
cash flow from financing	-537,910	-447,796	-7,972	-50,515	-146,762	2,732	61,727	-5,417	-100,738	110,318	6,137	4,379	5,186	-35,131	2,942,266
cash and cash equivalents
cash	-2,734,036	-703,113	-839,988	2,258,136	-3,218,022	3,212,289	514,680	259,250	138,914	398,995	70,615	27,205	738,464	240,082	1,192,667
overdraft
change in cash	-2,734,036	-703,113	-839,988	2,258,136	-3,218,022	3,212,289	514,680	259,250	138,914	398,995	70,615	27,205	738,464	240,082	1,192,667

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harris commercial repairs limited. Get real-time insights into harris commercial repairs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harris commercial repairs limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in RM20 area or any other competitors across 12 key performance metrics.

HARRIS COMMERCIAL REPAIRS LIMITED group structure

Harris Commercial Repairs Limited has no subsidiary companies.

Ultimate parent company

HARRIS HOLDINGS (GRAYS) LIMITED

01141066

1 parent

HARRIS COMMERCIAL REPAIRS LIMITED

01154158

HARRIS COMMERCIAL REPAIRS LIMITED Shareholders

harris holdings (grays) ltd

100%

Harris Commercial Repairs Limited currently has 5 directors. The longest serving directors include Mr Frank Harris (May 1997) and Mrs Danielle Van Der Wiel (May 1997).

officer	age	start	end	role
Mr Frank Harris	60 years	May 1997	-	Director
Mrs Danielle Van Der Wiel	62 years	May 1997	-	Director
Mrs Francesca Harlow	38 years	Dec 2014	-	Director
Mr James Selway	35 years	Dec 2014	-	Director
Mr Peter Harlow	40 years	Oct 2016	-	Director

P&L

March 2024

turnover

65.4m

+10%

operating profit

2.4m

+16%

gross margin

18.1%

+5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.9m

+0.11%

total assets

32m

-0.12%

cash

1.6m

-0.64%

net assets

Total assets minus all liabilities

Similar Companies

nesform limited

4.5

irizar u.k. limited

sherwood truck and van ltd

pelican engineering company (sales), limited

sapphire vehicle services limited

company number

01154158

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

45190 - Sale of other motor vehicles

incorporation date

January 1974

ultimate parent company

HARRIS HOLDINGS (GRAYS) LIMITED

previous names

N/A

address

601 london road, west thurrock, essex, RM20 4AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to harris commercial repairs limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRIS COMMERCIAL REPAIRS LIMITED. This can take several minutes, an email will notify you when this has completed.

harris commercial repairs limited Company Information

harris commercial repairs limited Estimated Valuation

harris commercial repairs limited Estimated Valuation

harris commercial repairs limited Estimated Valuation

Harris Commercial Repairs Limited Overview

Harris Commercial Repairs Limited Health Check

HARRIS COMMERCIAL REPAIRS LIMITED financials

harris commercial repairs limited Credit Report and Business Information

Harris Commercial Repairs Limited Competitor Analysis

harris commercial repairs limited Ownership

harris commercial repairs limited directors

harris commercial repairs limited company details

harris commercial repairs limited Charges & Mortgages

harris commercial repairs limited Capital Raised & Share Issues BETA

harris commercial repairs limited Companies House Filings - See Documents