Al Haj Pakistan Exploration Limited

POWER SEARCH PRICING

SOLUTIONS

al haj pakistan exploration limited Company Information

Live

MatureMidHealthy

Company Number

01164960

Website

www.oilfinder.com.au

Registered Address

10 fowler way, uxbridge, middlesex, UB10 0FP

Industry

Extraction of crude petroleum

Extraction of natural gas

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Hammad Afridi5 Years

Taj Afridi5 Years

Shareholders

al-haj pakistan holdings bv 100%

al haj pakistan exploration limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AL HAJ PAKISTAN EXPLORATION LIMITED at £0 based on a Turnover of £12.6m and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Al Haj Pakistan Exploration Limited is a live company located in middlesex, UB10 0FP with a Companies House number of 01164960. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in March 1974, it's largest shareholder is al-haj pakistan holdings bv with a 100% stake. Al Haj Pakistan Exploration Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Al Haj Pakistan Exploration Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

5 Regular

6 Weak

Size

annual sales of £12.6m, make it smaller than the average company (£69m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.9%)

EXPORT

Al Haj Pakistan Exploration Limited's latest turnover from December 2022 is £12.6 million and the company has net assets of £22.8 million. According to their latest financial statements, Al Haj Pakistan Exploration Limited has 55 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	12,581,265	11,752,899	15,372,215	10,638,550	13,392,208	15,843,189	17,633,303	25,530,488	34,641,563	44,959,757	46,143,679	47,272,437	42,230,844	45,886,736
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,714,867	6,976,786	6,304,998	4,870,012	9,405,421	8,393,436	8,204,760	11,753,114	17,383,692	19,445,383	15,412,283	15,972,051	18,451,731	19,603,401
Gross Profit	3,866,398	4,776,113	9,067,218	5,768,538	3,986,787	7,449,753	9,428,543	13,777,374	17,257,871	25,514,374	30,731,396	31,300,386	23,779,113	26,283,335
Admin Expenses	79,888	785,609	0	0	408,506	578,194	854,288	1,215,842	1,608,346	2,161,014	2,198,773	3,648,264	2,975,300	3,489,690
Operating Profit	3,786,510	3,990,504	9,067,218	5,768,538	3,578,281	6,871,559	8,574,255	12,561,532	15,649,525	23,353,360	28,532,623	27,652,122	20,803,813	22,793,645
Interest Payable	28,033	70,854	237,460	241,574	248,556	239,787	229,888	236,754	214,374	180,176	136,415	128,100	126,863	82,605
Interest Receivable	1,463,760	700,978	446,602	70,875	6,139,157	4,673,567	4,750,154	4,786,272	4,383,769	4,147,000	2,733,830	2,478,653	2,646,052	2,723,565
Pre-Tax Profit	5,616,152	5,413,530	8,621,158	10,733,559	10,542,372	11,713,666	12,536,462	29,274,913	27,833,442	35,303,465	42,479,577	37,930,487	32,329,728	33,376,871
Tax	-1,243,845	-1,438,031	-3,698,860	-1,690,822	-1,143,241	-2,875,782	-2,306,334	-5,102,790	-4,582,229	-6,137,304	-5,602,962	-14,673,408	-6,231,145	3,841,174
Profit After Tax	4,372,307	3,975,499	4,922,298	9,042,737	9,399,131	8,837,884	10,230,128	24,172,123	23,251,213	29,166,161	36,876,615	23,257,079	26,098,583	37,218,044
Dividends Paid	0	0	0	0	0	0	23,000,843	25,622,548	33,276,640	23,708,830	0	29,021,832	39,339,610	32,551,284
Retained Profit	4,372,307	3,975,499	4,922,298	9,042,737	9,399,131	8,837,884	-12,770,715	-1,450,424	-10,025,426	5,457,331	36,876,615	-5,764,753	-13,241,027	4,666,761
Employee Costs	964,350	5,832,705	747,854	1,044,490	1,474,094	1,405,597	1,242,512	1,048,812	1,221,020	1,167,748	1,522,539	1,079,294	976,208	838,586
Number Of Employees	55	53	56	52	13	13	13	13	13	14	15	16	15	16
EBITDA*	6,533,685	6,015,013	10,120,865	7,121,912	8,508,565	10,363,214	12,543,926	17,646,331	24,259,295	34,038,210	34,761,881	39,003,217	30,709,166	33,296,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	44,120,374	31,656,585	5,218,860	3,207,230	3,454,984	7,273,372	8,905,004	12,452,411	15,286,883	19,436,761	24,755,371	27,622,721	77,988,020	74,402,446
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	15,642	0	0	580,137	826,347	22,755	8	8	8	7	6	7	7	7
Debtors (Due After 1 year)	38,458,634	23,052,932	20,178,947	2,441,034	90,807,804	75,340,230	72,659,481	84,210,882	76,877,231	66,608,403	70,170,475	44,519,015	36,320,139	46,059,543
Total Fixed Assets	41,793,254	30,670,228	25,397,808	6,228,401	95,089,136	82,636,357	81,564,494	96,663,302	92,164,123	86,045,171	94,925,853	72,141,743	114,308,167	120,461,996
Stock & work in progress	4,550,253	4,678,445	4,566,466	2,895,203	2,798,075	2,941,347	2,970,330	3,088,433	2,714,388	2,433,931	2,387,440	1,933,440	1,489,436	1,267,380
Trade Debtors	8,004,990	6,403,327	8,208,630	5,232,182	5,225,158	9,660,774	3,334,353	5,195,389	7,533,651	9,753,392	9,540,744	10,618,108	8,065,855	18,531,731
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	520,952	253,562	146,448	161,078	118,278	148,805	152,377	116,986	130,272	64,681	8,263,507	11,693,437	7,285,019	7,354,270
Cash	1,650,363	9,696,101	1,651,578	11,658,186	378,515	438	21,515	730,660	144,875	81,439	512,415	60,832	1,585,826	249,286
misc current assets	0	0	0	0	160,823	0	267,537	235,278	615,928	1,666,573	0	0	0	0
total current assets	14,726,559	21,031,438	14,573,123	19,946,650	8,680,850	12,751,364	6,746,112	9,366,747	11,139,115	14,000,017	20,704,108	24,305,818	18,426,136	27,402,669
total assets	56,519,813	51,701,666	39,970,931	26,175,051	103,769,986	95,387,721	88,310,606	106,030,049	103,303,237	100,045,188	115,629,961	96,447,561	132,734,303	147,864,665
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	627,434	615,223	1,047,670	772,438	1,206,867	385,194	1,573,990	863,590	773,717	2,086,734	2,095,977	2,217,631	1,851,349	13,805,536
Group/Directors Accounts	0	1	0	0	0	962,171	244,820	1,118,407	1,028,280	854,830	17,930,344	17,525,903	14,454,372	9,887,605
other short term finances	0	0	7,999,054	0	0	6,637,154	7,090,013	7,194,487	0	0	0	0	0	0
hp & lease commitments	116,426	121,472	105,721	77,206	0	0	0	0	0	0	0	0	0	0
other current liabilities	18,152,005	18,711,995	6,268,988	9,325,476	8,348,574	2,556,230	2,884,538	2,558,295	13,003,916	9,692,415	17,958,525	31,086,333	17,258,357	15,753,930
total current liabilities	18,895,869	19,448,693	15,421,435	10,175,121	9,555,442	10,540,750	11,793,362	11,734,779	14,805,913	12,633,980	37,984,846	50,829,868	33,564,078	39,447,072
loans	132,430	473,864	0	7,053,427	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	66,215	236,932	314,853	411,694	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	4,479,402	2,166,112	0	0	0	0	0	0	0	0	0	0	0	0
provisions	20,623,052	22,294,062	10,405,694	4,406,493	4,834,107	5,365,709	5,860,117	7,135,885	6,662,827	7,732,200	8,988,634	10,253,395	26,363,092	26,470,488
total long term liabilities	14,857,143	13,550,075	10,720,547	11,871,615	4,834,107	5,365,710	5,860,117	7,135,885	6,662,828	7,732,200	8,988,634	10,253,396	26,363,093	26,470,489
total liabilities	33,753,012	32,998,768	26,141,982	22,046,736	14,389,549	15,906,459	17,653,479	18,870,665	21,468,741	20,366,180	46,973,481	61,083,264	59,927,171	65,917,560
net assets	22,766,801	18,702,898	13,828,949	4,128,315	89,380,437	79,481,262	70,657,127	87,159,384	81,834,497	79,679,007	68,656,480	35,364,297	72,807,132	81,947,104
total shareholders funds	22,766,800	18,702,897	13,828,949	4,128,315	89,380,437	79,481,262	70,657,127	87,159,384	81,834,497	79,679,007	68,656,480	35,364,297	72,807,132	81,947,104

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	3,786,510	3,990,504	9,067,218	5,768,538	3,578,281	6,871,559	8,574,255	12,561,532	15,649,525	23,353,360	28,532,623	27,652,122	20,803,813	22,793,645
Depreciation	2,747,175	2,024,509	1,053,647	1,353,374	4,930,283	3,491,655	26,067	126,478	60,886	53,217	6,229,258	11,351,095	9,905,353	10,502,926
Amortisation	0	0	0	0	0	0	3,943,604	4,958,322	8,548,885	10,631,632	0	0	0	0
Tax	-1,243,845	-1,438,031	-3,698,860	-1,690,822	-1,143,241	-2,875,782	-2,306,334	-5,102,790	-4,582,229	-6,137,304	-5,602,962	-14,673,408	-6,231,145	3,841,174
Stock	-128,192	111,979	1,671,263	97,128	-143,272	-28,983	-118,103	374,045	280,458	46,491	454,000	444,004	222,056	1,267,380
Debtors	17,274,753	1,175,797	20,699,731	-88,316,946	11,001,431	9,003,598	-13,377,046	4,982,104	8,114,677	-11,548,251	21,144,167	15,159,548	-20,274,533	71,945,545
Creditors	12,211	-432,447	275,232	-434,429	821,673	-1,188,796	710,400	89,873	-1,313,017	-9,243	-121,655	366,283	-11,954,188	13,805,536
Accruals and Deferred Income	-559,990	12,443,007	-3,056,488	976,902	5,792,344	-328,308	326,243	-10,445,621	3,311,501	-8,266,110	-13,127,808	13,827,976	1,504,427	15,753,930
Deferred Taxes & Provisions	-1,671,010	11,888,368	5,999,201	-427,614	-531,602	-494,408	-1,275,768	473,058	-1,069,373	-1,256,434	-1,264,761	-16,109,697	-107,396	26,470,488
Cash flow from operations	-14,075,510	27,188,134	-12,731,044	93,765,767	2,589,579	-3,498,695	23,493,616	-2,695,297	12,211,043	29,870,878	-6,953,472	6,810,819	33,973,341	19,954,774
Investing Activities
capital expenditure	-15,210,964	-28,462,234	0	-1,105,620	-1,111,895	-1,860,023	-422,264	-2,250,328	-4,459,893	-5,366,239	-3,361,908	39,014,204	-13,490,927	-84,905,372
Change in Investments	15,642	0	-580,136	-246,211	803,593	22,746	0	1	1	0	-1	-1	1	7
cash flow from investments	-15,226,606	-28,462,234	580,136	-859,409	-1,915,488	-1,882,769	-422,264	-2,250,329	-4,459,894	-5,366,239	-3,361,907	39,014,205	-13,490,928	-84,905,379
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	1	0	0	-962,171	717,351	-873,586	90,127	173,450	-17,075,514	404,441	3,071,531	4,566,767	9,887,605
Other Short Term Loans	0	-7,999,054	7,999,054	0	-6,637,154	-452,859	-104,474	7,194,487	0	0	0	0	0	0
Long term loans	-341,434	473,864	-7,053,427	7,053,427	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-175,763	-62,170	-68,326	488,900	0	0	0	0	0	0	0	0	0	0
other long term liabilities	2,313,290	2,166,112	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-308,404	898,449	4,778,336	-94,294,859	500,044	-13,749	-3,731,542	6,775,311	12,180,915	5,565,196	-3,584,432	-31,678,082	4,101,055	77,280,343
interest	1,435,727	630,124	209,142	-170,699	5,890,601	4,433,780	4,520,266	4,549,518	4,169,395	3,966,824	2,597,415	2,350,553	2,519,189	2,640,960
cash flow from financing	2,923,416	-3,892,674	5,864,779	-86,923,231	-1,208,680	4,684,523	-189,336	18,609,443	16,523,760	-7,543,494	-582,576	-26,255,998	11,187,011	89,808,908
cash and cash equivalents
cash	-8,045,738	8,044,523	-10,006,608	11,279,671	378,078	-21,077	-709,145	585,784	63,436	-430,976	451,583	-1,524,994	1,336,540	249,286
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-8,045,738	8,044,523	-10,006,608	11,279,671	378,078	-21,077	-709,145	585,784	63,436	-430,976	451,583	-1,524,994	1,336,540	249,286

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for al haj pakistan exploration limited. Get real-time insights into al haj pakistan exploration limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for al haj pakistan exploration limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AL HAJ PAKISTAN EXPLORATION LIMITED group structure

Al Haj Pakistan Exploration Limited has no subsidiary companies.

Ultimate parent company

AL-HAJ ENERGY & TREAD DMCC

#0125022

AL-HAJ PAKISTAN HOLDINGS BV

#0112646

2 parents

AL HAJ PAKISTAN EXPLORATION LIMITED

01164960

AL HAJ PAKISTAN EXPLORATION LIMITED Shareholders

al-haj pakistan holdings bv

100%

Al Haj Pakistan Exploration Limited currently has 2 directors. The longest serving directors include Mr Hammad Afridi (Mar 2019) and Mr Taj Afridi (Mar 2019).

officer	country	age	start	end	role
Mr Hammad Afridi	United Kingdom	28 years	Mar 2019	-	Director
Mr Taj Afridi	Pakistan	54 years	Mar 2019	-	Director

P&L

December 2022

turnover

12.6m

+7%

operating profit

3.8m

-5%

gross margin

30.8%

-24.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

22.8m

+0.22%

total assets

56.5m

+0.09%

cash

1.7m

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ineos e&p (siri) uk limited

neptune e&p uk limited

fairfield energy limited

0.5

ineos clipper south b limited

island gas limited

2.5

company number

01164960

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

06200 - Extraction of natural gas

incorporation date

March 1974

age

accounts

Group

ultimate parent company

AL-HAJ ENERGY & TREAD DMCC

previous names

premier oil pakistan exploration limited (May 2019)

pkp exploration limited (October 2014)

incorporated

address

10 fowler way, uxbridge, middlesex, UB10 0FP

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to al haj pakistan exploration limited.

al haj pakistan exploration limited Company Information

al haj pakistan exploration limited Estimated Valuation

al haj pakistan exploration limited Estimated Valuation

al haj pakistan exploration limited Estimated Valuation

Al Haj Pakistan Exploration Limited Overview

Al Haj Pakistan Exploration Limited Health Check

AL HAJ PAKISTAN EXPLORATION LIMITED financials

al haj pakistan exploration limited Credit Report and Business Information

Al Haj Pakistan Exploration Limited Competitor Analysis

al haj pakistan exploration limited Ownership

al haj pakistan exploration limited directors

al haj pakistan exploration limited company details

al haj pakistan exploration limited Charges & Mortgages

al haj pakistan exploration limited Companies House Filings - See Documents