nsk bearings europe limited Company Information
Company Number
01165693
Next Accounts
Dec 2025
Industry
Manufacture of bearings, gears, gearing and driving elements
Shareholders
nsk europe ltd
Group Structure
View All
Contact
Registered Address
the place bridge avenue, maidenhead, SL6 1AF
Website
www.nsk.comnsk bearings europe limited Estimated Valuation
Pomanda estimates the enterprise value of NSK BEARINGS EUROPE LIMITED at £95.6m based on a Turnover of £149.8m and 0.64x industry multiple (adjusted for size and gross margin).
nsk bearings europe limited Estimated Valuation
Pomanda estimates the enterprise value of NSK BEARINGS EUROPE LIMITED at £55.6m based on an EBITDA of £11.1m and a 5x industry multiple (adjusted for size and gross margin).
nsk bearings europe limited Estimated Valuation
Pomanda estimates the enterprise value of NSK BEARINGS EUROPE LIMITED at £3.3m based on Net Assets of £1.4m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nsk Bearings Europe Limited Overview
Nsk Bearings Europe Limited is a live company located in maidenhead, SL6 1AF with a Companies House number of 01165693. It operates in the manufacture of bearings, gears, gearing and driving elements sector, SIC Code 28150. Founded in April 1974, it's largest shareholder is nsk europe ltd with a 100% stake. Nsk Bearings Europe Limited is a mature, mega sized company, Pomanda has estimated its turnover at £149.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nsk Bearings Europe Limited Health Check
Pomanda's financial health check has awarded Nsk Bearings Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £149.8m, make it larger than the average company (£20.2m)
£149.8m - Nsk Bearings Europe Limited
£20.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.3%)
4% - Nsk Bearings Europe Limited
7.3% - Industry AVG
Production
with a gross margin of 3.8%, this company has a higher cost of product (20.8%)
3.8% - Nsk Bearings Europe Limited
20.8% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (5.3%)
2.8% - Nsk Bearings Europe Limited
5.3% - Industry AVG
Employees
with 669 employees, this is above the industry average (111)
669 - Nsk Bearings Europe Limited
111 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£46.2k)
£38.8k - Nsk Bearings Europe Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £223.9k, this is equally as efficient (£210.5k)
£223.9k - Nsk Bearings Europe Limited
£210.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (50 days)
0 days - Nsk Bearings Europe Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (19 days)
15 days - Nsk Bearings Europe Limited
19 days - Industry AVG
Stock Days
it holds stock equivalent to 84 days, this is less than average (118 days)
84 days - Nsk Bearings Europe Limited
118 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)
5 weeks - Nsk Bearings Europe Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (41.3%)
98.9% - Nsk Bearings Europe Limited
41.3% - Industry AVG
NSK BEARINGS EUROPE LIMITED financials
Nsk Bearings Europe Limited's latest turnover from March 2024 is £149.8 million and the company has net assets of £1.4 million. According to their latest financial statements, Nsk Bearings Europe Limited has 669 employees and maintains cash reserves of £12.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 149,787,216 | 147,843,072 | 149,923,618 | 134,830,072 | 168,437,894 | 184,987,232 | 175,766,088 | 194,851,212 | 180,444,714 | 183,706,524 | 146,962,684 | 135,174,568 | 148,131,261 | 127,236,696 | 108,764,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 144,068,656 | 144,067,825 | 146,082,218 | 134,521,112 | 160,540,858 | 181,905,005 | 177,345,080 | 183,293,835 | 174,849,455 | 178,288,631 | 143,774,824 | 135,956,919 | 145,357,801 | 124,307,679 | 107,333,000 |
Gross Profit | 5,718,560 | 3,775,247 | 3,841,401 | 308,960 | 7,897,035 | 3,082,227 | -1,578,992 | 11,557,377 | 5,595,259 | 5,417,892 | 3,187,860 | -782,351 | 2,773,459 | 2,929,017 | 1,431,000 |
Admin Expenses | 0 | 0 | 0 | 0 | 134,000 | ||||||||||
Operating Profit | 3,187,860 | -782,351 | 2,773,459 | 2,929,017 | 1,297,000 | ||||||||||
Interest Payable | 1,212,701 | 1,836,921 | 186,234 | 245,451 | 697,909 | 218,761 | 497,106 | 1,264,255 | 2,842,187 | 3,100,017 | 1,398,142 | 1,891,416 | 1,801,426 | 0 | 9,585,000 |
Interest Receivable | 1,489,485 | 1,126,257 | 714,040 | 1,109,680 | 19,316 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 101,770 | 111,044 | 8,400,000 |
Pre-Tax Profit | 5,995,345 | 3,064,583 | 4,411,260 | 3,764,161 | 7,218,443 | 2,682,159 | -2,345,931 | 14,846,757 | 8,016,093 | -7,720,194 | 479,660 | -1,666,400 | -1,636,349 | 1,573,418 | 163,000 |
Tax | -5,069,404 | -6,144,959 | 3,043,254 | -2,141,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398,000 |
Profit After Tax | 925,941 | -3,080,376 | 7,454,514 | 1,622,897 | 7,218,443 | 2,682,159 | -2,345,931 | 14,846,757 | 8,016,093 | -7,720,194 | 479,660 | -1,666,400 | -1,636,349 | 1,573,418 | 561,000 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 925,941 | -3,080,376 | 7,454,514 | 1,622,897 | 7,218,443 | 2,682,159 | -2,345,931 | 14,846,757 | 8,016,093 | -7,720,194 | 479,660 | -1,666,400 | -1,636,349 | 1,573,418 | 561,000 |
Employee Costs | 25,952,955 | 27,956,945 | 26,412,633 | 28,275,832 | 30,087,344 | 32,167,177 | 28,810,010 | 32,581,076 | 28,692,680 | 25,962,104 | 23,082,960 | 23,093,370 | 23,092,395 | 15,660,716 | 14,033,000 |
Number Of Employees | 669 | 715 | 738 | 741 | 866 | 934 | 833 | 792 | 795 | 787 | 724 | 731 | 522 | 474 | 455 |
EBITDA* | 6,871,397 | 3,803,652 | 6,857,921 | 8,090,886 | 7,086,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37,324,411 | 44,966,336 | 128,226,056 | 89,156,368 | 117,493,071 | 68,247,361 | 62,414,028 | 61,970,777 | 58,543,000 | 57,973,697 | 50,185,778 | 40,936,899 | 34,691,081 | 30,298,112 | 33,316,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 20,277,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 37,528,321 | 14,814,624 | 25,527,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,324,412 | 65,243,953 | 90,697,734 | 74,341,743 | 91,966,070 | 68,247,361 | 62,414,027 | 61,970,776 | 58,543,001 | 57,973,698 | 50,185,778 | 40,936,899 | 34,691,081 | 30,298,112 | 33,316,000 |
Stock & work in progress | 33,231,652 | 34,645,499 | 30,659,114 | 26,877,789 | 33,093,138 | 29,861,252 | 25,884,405 | 24,059,158 | 22,704,620 | 21,784,046 | 17,281,390 | 19,394,619 | 18,663,354 | 16,122,832 | 12,817,000 |
Trade Debtors | 128,003 | 84,781 | 609,337 | 5,149 | 10,078 | 69,799 | 67,245 | 58,803 | 51,047 | 115,072 | 0 | 18,418 | 21,636 | 38,439 | 77,000 |
Group Debtors | 43,880,807 | 42,600,781 | 42,303,467 | 40,923,446 | 48,426,975 | 34,342,015 | 21,405,345 | 22,607,804 | 18,252,292 | 17,584,357 | 16,945,067 | 13,079,756 | 16,688,837 | 16,624,241 | 3,423,000 |
Misc Debtors | 2,265,813 | 2,136,148 | 3,465,499 | 4,512,530 | 3,029,310 | 5,250,255 | 6,567,926 | 6,257,127 | 4,135,663 | 3,773,144 | 2,952,434 | 3,780,429 | 2,252,584 | 1,957,803 | 1,212,000 |
Cash | 12,248,358 | 2,425,401 | 228,286 | 3,232,921 | 1,157,302 | 2,553 | 38,239,700 | 16,924,447 | 0 | 0 | 7,460,762 | 0 | 3,691,001 | 15,550,525 | 30,605,000 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 91,754,634 | 81,892,611 | 77,265,705 | 75,551,837 | 85,716,805 | 69,525,877 | 92,164,624 | 69,907,341 | 45,143,623 | 43,256,619 | 44,639,654 | 36,273,222 | 41,317,413 | 50,293,841 | 48,134,000 |
total assets | 129,079,046 | 147,136,564 | 167,963,439 | 149,893,580 | 177,682,875 | 137,773,238 | 154,578,651 | 131,878,117 | 103,686,624 | 101,230,317 | 94,825,432 | 77,210,122 | 76,008,494 | 80,591,954 | 81,450,000 |
Bank overdraft | 25,771,756 | 34,396,143 | 29,164,092 | 26,075,352 | 35,384,228 | 16,040,177 | 42,392,748 | 98,590,520 | 5,442,118 | 1,007,095 | 0 | 13,243,113 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,091,763 | 7,563,794 | 8,433,745 | 7,786,646 | 7,825,649 | 11,418,114 | 7,105,039 | 7,406,450 | 7,029,763 | 10,037,204 | 10,410,794 | 5,968,129 | 8,550,365 | 10,005,125 | 8,568,000 |
Group/Directors Accounts | 92,137,811 | 91,070,568 | 1 | 0 | 1 | 1 | 1 | 1 | 6,351,445 | 5,043,260 | 5,635,010 | 4,845,452 | 7,558,298 | 5,690,612 | 5,235,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,654,808 | 2,199,318 | 95,812,734 | 97,748,025 | 99,644,745 | 98,845,758 | 90,697,989 | 10,790,269 | 4,152,102 | 4,479,148 | 4,327,354 | 1,649,583 | 3,551,566 | 3,649,098 | 2,572,000 |
total current liabilities | 126,656,138 | 135,229,823 | 133,410,573 | 131,610,024 | 142,854,623 | 126,304,052 | 140,195,778 | 116,787,242 | 22,975,428 | 20,566,707 | 20,373,158 | 25,706,278 | 19,660,229 | 19,344,836 | 16,375,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 20,779 | 127,016 | 755,234 | 0 | 8,275,450 | 6,271,704 | 17,813,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,049,788 | 20,780 | 63,508 | 377,617 | 0 | 4,137,725 | 3,135,852 | 8,906,806 | 57,773,836 | 84,388,302 | 64,477,899 | 55,996,156 | 48,306,755 | 43,565,388 | 40,539,000 |
total liabilities | 127,705,926 | 135,250,603 | 133,474,081 | 131,987,641 | 142,854,623 | 130,441,777 | 143,331,630 | 125,694,048 | 80,749,265 | 104,955,010 | 84,851,057 | 81,702,434 | 67,966,985 | 62,910,225 | 56,914,000 |
net assets | 1,373,119 | 11,885,961 | 34,489,358 | 17,905,939 | 34,828,252 | 7,331,461 | 11,247,021 | 6,184,070 | 22,937,359 | -3,724,693 | 9,974,375 | -4,492,313 | 8,041,510 | 17,681,729 | 24,536,000 |
total shareholders funds | 1,373,119 | 11,885,961 | 34,489,358 | 17,905,939 | 34,828,252 | 7,331,461 | 11,247,021 | 6,184,070 | 22,937,359 | -3,724,693 | 9,974,375 | -4,492,313 | 8,041,510 | 17,681,729 | 24,536,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 3,187,860 | -782,351 | 2,773,459 | 2,929,017 | 1,297,000 | ||||||||||
Depreciation | 6,893,858 | 7,564,625 | 7,710,264 | 7,650,189 | 7,078,189 | 6,403,643 | 5,606,061 | 5,595,153 | 5,340,889 | 4,788,026 | 3,683,536 | 4,586,003 | 4,084,462 | 5,161,869 | 5,789,000 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -5,069,404 | -6,144,959 | 3,043,254 | -2,141,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398,000 |
Stock | -1,413,848 | 3,986,385 | 3,781,325 | -6,215,349 | 3,231,886 | 3,976,847 | 1,825,247 | 1,354,538 | 920,574 | 4,502,656 | -2,113,229 | 731,264 | 2,540,522 | 3,305,832 | 12,817,000 |
Debtors | 1,452,913 | -39,084,915 | 23,650,876 | -16,737,615 | 37,331,294 | 11,621,553 | -883,217 | 6,484,731 | 966,430 | 1,575,072 | 3,018,898 | -2,084,454 | 342,574 | 13,908,483 | 4,712,000 |
Creditors | -1,472,031 | -869,952 | 647,099 | -39,003 | -3,592,465 | 4,313,075 | -301,411 | 376,688 | -3,007,441 | -373,591 | 4,442,665 | -2,582,235 | -1,454,761 | 1,437,125 | 8,568,000 |
Accruals and Deferred Income | 455,490 | -93,613,416 | -1,935,291 | -1,896,720 | 798,987 | 8,147,769 | 79,907,720 | 6,638,167 | -327,046 | 151,794 | 2,677,771 | -1,901,983 | -97,532 | 1,077,098 | 2,572,000 |
Deferred Taxes & Provisions | -20,779 | -106,237 | -628,218 | 755,234 | -8,275,450 | 2,003,746 | -11,541,908 | 17,813,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 13,086,163 | 672,624 | 2,422,532 | -6,609,206 | 1,095,000 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -20,277,616 | 20,277,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,067,243 | 91,070,567 | 1 | -1 | 0 | 0 | 0 | -6,351,444 | 1,308,185 | -591,750 | 789,558 | -2,712,846 | 1,867,685 | 455,612 | 5,235,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 276,784 | -710,664 | 527,806 | 864,229 | -678,593 | -218,761 | -497,106 | -1,264,255 | -2,842,187 | -3,100,017 | -1,398,142 | -1,890,616 | -1,699,656 | 111,044 | -1,185,000 |
cash flow from financing | -10,094,756 | 70,836,882 | 9,656,712 | -17,680,982 | 19,599,756 | -6,816,480 | 6,911,776 | -39,215,746 | 17,111,957 | -9,670,641 | 13,378,444 | -15,470,884 | -7,835,841 | -7,861,033 | 28,025,000 |
cash and cash equivalents | |||||||||||||||
cash | 9,822,957 | 2,197,115 | -3,004,635 | 2,075,619 | 1,154,749 | -38,237,147 | 21,315,253 | 16,924,447 | 0 | -7,460,762 | 7,460,762 | -3,691,001 | -11,859,524 | -15,054,475 | 30,605,000 |
overdraft | -8,624,387 | 5,232,051 | 3,088,740 | -9,308,876 | 19,344,051 | -26,352,571 | -56,197,772 | 93,148,402 | 4,435,023 | 1,007,095 | -13,243,113 | 13,243,113 | 0 | 0 | 0 |
change in cash | 18,447,344 | -3,034,936 | -6,093,375 | 11,384,495 | -18,189,302 | -11,884,576 | 77,513,025 | -76,223,955 | -4,435,023 | -8,467,857 | 20,703,875 | -16,934,114 | -11,859,524 | -15,054,475 | 30,605,000 |
nsk bearings europe limited Credit Report and Business Information
Nsk Bearings Europe Limited Competitor Analysis
Perform a competitor analysis for nsk bearings europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in SL6 area or any other competitors across 12 key performance metrics.
nsk bearings europe limited Ownership
NSK BEARINGS EUROPE LIMITED group structure
Nsk Bearings Europe Limited has no subsidiary companies.
Ultimate parent company
NSK LTD
#0001987
2 parents
NSK BEARINGS EUROPE LIMITED
01165693
nsk bearings europe limited directors
Nsk Bearings Europe Limited currently has 7 directors. The longest serving directors include Mr Timothy Parker (Jun 2019) and Mr Tomoyuki Yoshikiyo (Jul 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Parker | United Kingdom | 56 years | Jun 2019 | - | Director |
Mr Tomoyuki Yoshikiyo | England | 61 years | Jul 2020 | - | Director |
Mr Shin Suzuki | United Kingdom | 52 years | Feb 2021 | - | Director |
Dr Ulrich Nass | England | 58 years | Feb 2021 | - | Director |
Mr Michio Komaba | Germany | 60 years | Aug 2022 | - | Director |
Mr Michio Komaba | Germany | 60 years | Aug 2022 | - | Director |
Mr Hiroki Nishii | England | 52 years | Jul 2024 | - | Director |
P&L
March 2024turnover
149.8m
+1%
operating profit
4.2m
0%
gross margin
3.9%
+49.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.4m
-0.88%
total assets
129.1m
-0.12%
cash
12.2m
+4.05%
net assets
Total assets minus all liabilities
nsk bearings europe limited company details
company number
01165693
Type
Private limited with Share Capital
industry
28150 - Manufacture of bearings, gears, gearing and driving elements
incorporation date
April 1974
age
50
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
n.s.k. bearings europe limited (August 1998)
accountant
-
auditor
ERNST & YOUNG LLP
address
the place bridge avenue, maidenhead, SL6 1AF
Bank
-
Legal Advisor
-
nsk bearings europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nsk bearings europe limited.
nsk bearings europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NSK BEARINGS EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
nsk bearings europe limited Companies House Filings - See Documents
date | description | view/download |
---|