airquick (newark) limited

airquick (newark) limited Company Information

Share AIRQUICK (NEWARK) LIMITED
Live 
MatureMidLow

Company Number

01169376

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Shareholders

mr kenneth charles hiscock

jeffrey john hiscock

View All

Group Structure

View All

Contact

Registered Address

brunel business park, jessop close, newark, nottinghamshire, NG24 2AG

airquick (newark) limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of AIRQUICK (NEWARK) LIMITED at £3.4m based on a Turnover of £9.6m and 0.35x industry multiple (adjusted for size and gross margin).

airquick (newark) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AIRQUICK (NEWARK) LIMITED at £0 based on an EBITDA of £-1m and a 4.23x industry multiple (adjusted for size and gross margin).

airquick (newark) limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of AIRQUICK (NEWARK) LIMITED at £3.9m based on Net Assets of £1.9m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Airquick (newark) Limited Overview

Airquick (newark) Limited is a live company located in newark, NG24 2AG with a Companies House number of 01169376. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in May 1974, it's largest shareholder is mr kenneth charles hiscock with a 33.3% stake. Airquick (newark) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Airquick (newark) Limited Health Check

Pomanda's financial health check has awarded Airquick (Newark) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £9.6m, make it smaller than the average company (£14.1m)

£9.6m - Airquick (newark) Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6%)

3% - Airquick (newark) Limited

6% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)

25.3% - Airquick (newark) Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of -11.7% make it less profitable than the average company (5.4%)

-11.7% - Airquick (newark) Limited

5.4% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (30)

48 - Airquick (newark) Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Airquick (newark) Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.8k, this is less efficient (£346.5k)

£199.8k - Airquick (newark) Limited

£346.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (50 days)

76 days - Airquick (newark) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (36 days)

19 days - Airquick (newark) Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (84 days)

12 days - Airquick (newark) Limited

84 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Airquick (newark) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (63.6%)

42.1% - Airquick (newark) Limited

63.6% - Industry AVG

AIRQUICK (NEWARK) LIMITED financials

EXPORTms excel logo

Airquick (Newark) Limited's latest turnover from November 2023 is estimated at £9.6 million and the company has net assets of £1.9 million. According to their latest financial statements, Airquick (Newark) Limited has 48 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover9,592,65813,918,2669,397,7118,759,8129,400,2857,377,69410,877,7013,857,6874,706,8943,744,4753,660,7074,774,4292,732,3532,329,0090
Other Income Or Grants000000000000000
Cost Of Sales7,164,46310,641,3167,067,4136,654,6627,208,0615,685,1808,296,2892,810,7083,493,2992,810,2722,711,2653,595,6542,029,3801,719,0390
Gross Profit2,428,1943,276,9502,330,2982,105,1502,192,2241,692,5152,581,4131,046,9791,213,596934,202949,4421,178,775702,973609,9700
Admin Expenses3,552,5533,099,1151,941,9742,155,6211,434,5541,456,5001,816,8361,003,525928,945827,554870,502852,174783,042572,016-952,253
Operating Profit-1,124,359177,835388,324-50,471757,670236,015764,57743,454284,651106,64878,940326,601-80,06937,954952,253
Interest Payable27,96825,51312,2895,4936,9818,0208,8606,5613,5695,1928,1947,8987,7259,3535,064
Interest Receivable014,6406418308,2455,2442,6421,5292,6391,1494571534344321
Pre-Tax Profit-1,152,327166,962376,677-55,134758,935233,240758,35938,423283,721102,60471,203318,855-87,36029,033947,190
Tax0-31,723-71,5690-144,198-44,316-144,088-7,684-56,744-21,547-16,377-76,5250-8,129-265,213
Profit After Tax-1,152,327135,239305,108-55,134614,737188,924614,27130,738226,97781,05754,826242,330-87,36020,904681,977
Dividends Paid000000000000000
Retained Profit-1,152,327135,239305,108-55,134614,737188,924614,27130,738226,97781,05754,826242,330-87,36020,904681,977
Employee Costs2,437,1242,308,8432,142,2632,300,8152,189,8142,007,1021,630,7311,252,059720,997521,981454,811563,065376,147311,2470
Number Of Employees4847475047423731181412151090
EBITDA*-1,003,891268,190484,67926,722824,389303,910838,537107,334284,651162,221136,638385,675-22,49193,0501,002,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets951,190917,772848,536859,683747,462738,237757,849803,339768,245736,898769,608795,029783,897774,446769,465
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets951,190917,772848,536859,683747,462738,237757,849803,339768,245736,898769,608795,029783,897774,446769,465
Stock & work in progress241,999930,922757,0221,091,585748,703663,448268,202239,238463,562384,424402,930420,499237,672149,038203,979
Trade Debtors2,015,2853,205,0821,912,7611,370,7381,505,1231,211,2632,758,141590,392667,847675,679617,795865,159516,878434,146651,537
Group Debtors000000000000000
Misc Debtors94,639124,87475,041178,72356,05658,27147,56148,281000000237
Cash00975,987306,3521,352,691846,055552,343504,577718,834336,758122,64660,1031,006172,526311
misc current assets000000000000000
total current assets2,351,9234,260,8783,720,8112,947,3983,662,5732,779,0373,626,2471,382,4881,850,2431,396,8611,143,3711,345,761755,556755,710856,064
total assets3,303,1135,178,6504,569,3473,807,0814,410,0353,517,2744,384,0962,185,8272,618,4882,133,7591,912,9792,140,7901,539,4531,530,1561,625,529
Bank overdraft222,263206,981263,93113,679018,23622,53022,0350000000
Bank loan000018,1270000000000
Trade Creditors 384,5261,136,837700,182588,362862,074650,5771,526,307334,2181,127,996887,125707,144950,746628,636482,907590,015
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments84,73864,39064,42249,60951,23161,76959,27756,0370000000
other current liabilities534,940486,872370,915293,185625,423538,159676,014231,9280000000
total current liabilities1,226,4671,895,0801,399,450944,8351,556,8551,268,7412,284,128644,2181,127,996887,125707,144950,746628,636482,907590,015
loans27,59040,37055,68469,62578,65691,828105,021123,04264,86744,949114,818137,301105,719131,974155,814
hp & lease commitments134,789108,997114,616108,77054,63956,11582,064113,5200000000
Accruals and Deferred Income000000000000000
other liabilities00000000161,891177,790146,639153,858158,296171,489161,175
provisions067,60968,24257,60438,50433,94635,16341,59831,02318,16119,70129,03419,28128,90524,548
total long term liabilities162,379216,976238,542235,999171,799181,889222,248278,160257,781240,900281,158320,193283,296332,368341,537
total liabilities1,388,8462,112,0561,637,9921,180,8341,728,6541,450,6302,506,376922,3781,385,7771,128,025988,3021,270,939911,932815,275931,552
net assets1,914,2673,066,5942,931,3552,626,2472,681,3812,066,6441,877,7201,263,4491,232,7111,005,734924,677869,851627,521714,881693,977
total shareholders funds1,914,2673,066,5942,931,3552,626,2472,681,3812,066,6441,877,7201,263,4491,232,7111,005,734924,677869,851627,521714,881693,977
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-1,124,359177,835388,324-50,471757,670236,015764,57743,454284,651106,64878,940326,601-80,06937,954952,253
Depreciation120,46890,35596,35577,19366,71967,89573,96063,880055,57357,69859,07457,57855,09649,807
Amortisation000000000000000
Tax0-31,723-71,5690-144,198-44,316-144,088-7,684-56,744-21,547-16,377-76,5250-8,129-265,213
Stock-688,923173,900-334,563342,88285,255395,24628,964-224,32479,138-18,506-17,569182,82788,634-54,941203,979
Debtors-1,220,0321,342,154438,341-11,718291,645-1,536,1682,167,029-29,174-7,83257,884-247,364348,28182,732-217,628651,774
Creditors-752,311436,655111,820-273,712211,497-875,7301,192,089-793,778240,871179,981-243,602322,110145,729-107,108590,015
Accruals and Deferred Income48,068115,95777,730-332,23887,264-137,855444,086231,9280000000
Deferred Taxes & Provisions-67,609-63310,63819,1004,558-1,217-6,43510,57512,862-1,540-9,3339,753-9,6244,35724,548
Cash flow from operations133,212-727,608509,520-891,292606,610385,714128,196-198,127410,334279,737132,259109,905-57,752254,739495,657
Investing Activities
capital expenditure-153,886-159,591-85,208-189,414-75,944-48,283-28,470-98,974-31,347-22,863-32,277-70,206-67,029-60,077-819,272
Change in Investments000000000000000
cash flow from investments-153,886-159,591-85,208-189,414-75,944-48,283-28,470-98,974-31,347-22,863-32,277-70,206-67,029-60,077-819,272
Financing Activities
Bank loans000-18,12718,1270000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-12,780-15,314-13,941-9,031-13,172-13,193-18,02158,17519,918-69,869-22,48331,582-26,255-23,840155,814
Hire Purchase and Lease Commitments46,140-5,65120,65952,509-12,014-23,457-28,216169,5570000000
other long term liabilities0000000-161,891-15,89931,151-7,219-4,438-13,19310,314161,175
share issue0000000000000012,000
interest-27,968-10,873-11,648-4,6631,264-2,776-6,218-5,032-930-4,043-7,737-7,745-7,291-8,921-5,063
cash flow from financing5,392-31,838-4,93020,688-5,795-39,426-52,45560,8093,089-42,761-37,43919,399-46,739-22,447323,926
cash and cash equivalents
cash0-975,987669,635-1,046,339506,636293,71247,766-214,257382,076214,11262,54359,097-171,520172,215311
overdraft15,282-56,950250,25213,679-18,236-4,29449522,0350000000
change in cash-15,282-919,037419,383-1,060,018524,872298,00647,271-236,292382,076214,11262,54359,097-171,520172,215311

airquick (newark) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for airquick (newark) limited. Get real-time insights into airquick (newark) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Airquick (newark) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for airquick (newark) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in NG24 area or any other competitors across 12 key performance metrics.

airquick (newark) limited Ownership

AIRQUICK (NEWARK) LIMITED group structure

Airquick (Newark) Limited has no subsidiary companies.

Ultimate parent company

AIRQUICK (NEWARK) LIMITED

01169376

AIRQUICK (NEWARK) LIMITED Shareholders

mr kenneth charles hiscock 33.33%
jeffrey john hiscock 33.33%
elizabeth anne wrigglesworth 33.33%

airquick (newark) limited directors

Airquick (Newark) Limited currently has 5 directors. The longest serving directors include Mr Jeffrey Hiscock (Feb 1992) and Mrs Elizabeth Wrigglesworth (Feb 1992).

officercountryagestartendrole
Mr Jeffrey HiscockEngland64 years Feb 1992- Director
Mrs Elizabeth Wrigglesworth65 years Feb 1992- Director
Mr Kenneth HiscockUnited Kingdom62 years Feb 1992- Director
Mr Richard Parsons68 years Mar 2012- Director
Mr Andrew EskriettUnited Kingdom49 years Oct 2019- Director

P&L

November 2023

turnover

9.6m

-31%

operating profit

-1.1m

0%

gross margin

25.4%

+7.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.9m

-0.38%

total assets

3.3m

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

airquick (newark) limited company details

company number

01169376

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

May 1974

age

51

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

DUNCAN & TOPLIS LIMITED

auditor

-

address

brunel business park, jessop close, newark, nottinghamshire, NG24 2AG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

airquick (newark) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to airquick (newark) limited. Currently there are 3 open charges and 9 have been satisfied in the past.

airquick (newark) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIRQUICK (NEWARK) LIMITED. This can take several minutes, an email will notify you when this has completed.

airquick (newark) limited Companies House Filings - See Documents

datedescriptionview/download