glencore uk ltd. Company Information
Company Number
01170825
Website
www.glencore.comRegistered Address
18 hanover square, london, W1S 1JY
Industry
Security and commodity contracts brokerage
Telephone
02076293800
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
glencore international ag 100%
glencore uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of GLENCORE UK LTD. at £300.6m based on a Turnover of £305.9m and 0.98x industry multiple (adjusted for size and gross margin).
glencore uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of GLENCORE UK LTD. at £112.9m based on an EBITDA of £24.8m and a 4.56x industry multiple (adjusted for size and gross margin).
glencore uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of GLENCORE UK LTD. at £425.7m based on Net Assets of £164.2m and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glencore Uk Ltd. Overview
Glencore Uk Ltd. is a live company located in london, W1S 1JY with a Companies House number of 01170825. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in May 1974, it's largest shareholder is glencore international ag with a 100% stake. Glencore Uk Ltd. is a mature, mega sized company, Pomanda has estimated its turnover at £305.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glencore Uk Ltd. Health Check
Pomanda's financial health check has awarded Glencore Uk Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
5 Weak
Size
annual sales of £305.9m, make it larger than the average company (£10.1m)
£305.9m - Glencore Uk Ltd.
£10.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.8%)
26% - Glencore Uk Ltd.
6.8% - Industry AVG
Production
with a gross margin of 1.4%, this company has a higher cost of product (78.2%)
1.4% - Glencore Uk Ltd.
78.2% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (12.9%)
5.8% - Glencore Uk Ltd.
12.9% - Industry AVG
Employees
with 446 employees, this is above the industry average (14)
446 - Glencore Uk Ltd.
14 - Industry AVG
Pay Structure
on an average salary of £563.8k, the company has a higher pay structure (£130.2k)
£563.8k - Glencore Uk Ltd.
£130.2k - Industry AVG
Efficiency
resulting in sales per employee of £685.9k, this is more efficient (£410.6k)
£685.9k - Glencore Uk Ltd.
£410.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (34 days)
0 days - Glencore Uk Ltd.
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Glencore Uk Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glencore Uk Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)
0 weeks - Glencore Uk Ltd.
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.5%, this is a higher level of debt than the average (39.7%)
58.5% - Glencore Uk Ltd.
39.7% - Industry AVG
GLENCORE UK LTD. financials
Glencore Uk Ltd.'s latest turnover from December 2022 is £305.9 million and the company has net assets of £164.2 million. According to their latest financial statements, Glencore Uk Ltd. has 446 employees and maintains cash reserves of £130.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 305,903,729 | 303,531,850 | 242,921,073 | 152,911,245 | 161,859,072 | 149,271,009 | 140,197,889 | 94,525,441 | 85,374,495 | 84,717,989 | 76,171,539 | 37,848,350,620 | 28,906,970,023 | 18,858,897,556 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 301,514,528 | 293,768,717 | 231,986,296 | 131,623,174 | 153,019,569 | 140,368,501 | 136,474,468 | 90,525,749 | 81,109,157 | 73,707,177 | 37,705,163,800 | 28,813,531,495 | 18,683,992,753 | |
Gross Profit | 4,389,201 | 9,763,133 | 10,934,777 | 21,288,072 | 8,839,502 | 8,902,507 | 3,723,421 | 3,999,692 | 4,265,338 | 11,010,812 | 143,186,820 | 93,438,528 | 174,904,803 | |
Admin Expenses | -13,349,695 | -4,171,390 | 2,906,381,017 | 2,573,963 | -3,699,181 | 8,062,164 | -10,859,848 | -1,849,742 | -2,390,908 | 1,840,563 | ||||
Operating Profit | 17,738,896 | 13,934,523 | -2,895,446,240 | 18,714,109 | 12,538,683 | 840,343 | 14,583,269 | 5,849,434 | 6,656,246 | 9,170,249 | 5,570,832 | |||
Interest Payable | 4,846,014 | 3,739,108 | 2,984,519 | 3,388,820 | 2,207,979 | 2,623,568 | 2,059,600 | 2,394,735 | 2,155,790 | 2,605 | 5,140 | 5,020,870 | 7,953,453 | 6,576,588 |
Interest Receivable | 7,125 | 8,459 | 13,535 | 18,172 | 661,407 | 543,138 | 364,736 | 301,747 | 260,518 | 291,129 | 330,228 | 3,437,895 | 8,504,300 | 10,280,063 |
Pre-Tax Profit | 13,035,389 | 1,574,935,285 | -2,898,417,224 | 15,334,012 | 10,989,078 | -1,263,318 | 16,903,616 | 4,288,353 | 4,751,856 | 7,437,801 | 12,641,182 | 62,686,567 | 31,469,137 | 115,126,520 |
Tax | 2,024,384 | 9,144,742 | -310,464 | -1,384,023 | -1,107,403 | -1,191,220 | -1,812,044 | -811,331 | -1,565,716 | -335,417 | -4,583,360 | 10,482,545 | -12,436,124 | -30,576,096 |
Profit After Tax | 15,059,774 | 1,584,080,027 | -2,898,727,688 | 13,949,989 | 9,881,675 | -2,454,538 | 15,091,572 | 3,477,023 | 3,186,140 | 7,102,384 | 8,057,822 | 73,169,112 | 19,033,013 | 84,550,424 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,417,516 |
Retained Profit | 15,059,774 | 1,584,080,027 | -2,898,727,688 | 13,949,989 | 9,881,675 | -2,454,538 | 15,091,572 | 3,477,023 | 3,186,140 | 7,102,384 | 8,057,822 | 73,169,112 | 19,033,013 | 23,132,908 |
Employee Costs | 251,436,149 | 244,829,541 | 191,625,920 | 98,591,263 | 116,055,825 | 104,965,954 | 102,673,444 | 57,937,033 | 48,457,731 | 47,011,202 | 39,220,045 | 70,919,555 | 54,421,958 | 58,641,445 |
Number Of Employees | 446 | 430 | 400 | 380 | 376 | 363 | 346 | 339 | 327 | 320 | 316 | 348 | 344 | 312 |
EBITDA* | 24,753,385 | 21,209,712 | -2,889,447,593 | 23,814,058 | 13,812,955 | 2,493,792 | 16,259,506 | 7,696,097 | 8,025,270 | 10,743,780 | 6,959,846 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 121,841,501 | 123,997,124 | 12,000,665,764 | 12,801,495,966 | 13,352,999,848 | 2,710,085 | 2,782,865 | 3,047,494 | 3,601,667 | 2,815,552 | 3,575,971 | 3,235,517 | 3,329,749 | 2,642,181 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,045,840 | 1,251,163 | 11,982,679,130 | 12,793,140,219 | 13,349,074,635 | 1,099,896 | 1,143,877 | 1,230,082 | 1,516,217 | 1,555,295 | 1,355,606 | 10,526,815 | 8,860,992 | 8,150,719 |
Debtors (Due After 1 year) | 255,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 123,143,061 | 123,997,123 | 12,000,665,764 | 12,801,495,965 | 13,352,999,848 | 3,809,982 | 3,926,742 | 4,277,577 | 5,117,885 | 4,370,848 | 4,931,577 | 13,762,332 | 12,190,741 | 10,792,900 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 775,125,221 | 1,101,983,936 | 1,203,810,343 |
Trade Debtors | 168,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,685,805,717 | 2,520,665,317 | 1,422,478,197 |
Group Debtors | 250,572,401 | 239,325,776 | 217,415,616 | 177,074,216 | 175,013,652 | 175,347,272 | 159,672,512 | 151,199,291 | 126,670,574 | 115,574,443 | 92,787,022 | 151,164,938 | 51,790,412 | 314,855,054 |
Misc Debtors | 21,852,584 | 34,936,976 | 32,308,603 | 28,171,839 | 20,461,165 | 24,910,678 | 32,393,295 | 27,402,047 | 25,541,227 | 36,957,796 | 27,865,724 | 739,175,309 | 841,569,693 | 481,158,948 |
Cash | 130,631 | 70,214 | 56,678 | 89,409 | 193,416 | 146,599 | 377,930 | 299,438 | 116,582 | 149,147 | 197,880 | 42,511,384 | 43,678,852 | 46,875,077 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 272,724,250 | 274,332,967 | 249,780,898 | 205,335,466 | 195,668,234 | 200,404,550 | 192,443,737 | 178,900,777 | 152,328,383 | 152,681,386 | 120,850,626 | 5,393,782,570 | 4,559,688,211 | 3,469,177,619 |
total assets | 395,867,311 | 398,330,090 | 12,250,446,662 | 13,006,831,431 | 13,548,668,082 | 204,214,532 | 196,370,480 | 183,178,354 | 157,446,268 | 157,052,234 | 125,782,204 | 5,407,544,903 | 4,571,878,953 | 3,479,970,520 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,459 | 59,010,245 | 20,065,773 | 8,427,712 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 128,197,276 | 87,156,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,762,193,271 | 2,671,067,544 | 1,136,503,501 |
Group/Directors Accounts | 119,424,432 | 0 | 0 | 0 | 0 | 1,753,585 | 8,589,943 | 9,002,386 | 7,132,343 | 11,171,030 | 2,224,221 | 1,482,638,502 | 772,919,934 | 1,363,030,954 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772,997,090 | 880,864,533 | 750,848,790 |
hp & lease commitments | 1,672,868 | 164,114 | 1,082,818 | 3,817,692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 24,929,934 | 0 | 0 | 58,134,039 | 59,650,332 | 13,426,259 | 9,627,502 | 9,542,760 | 10,179,106 | 7,759,541 | 5,565,692 | 65,665,317 | 35,857,576 | 52,308,070 |
total current liabilities | 146,027,235 | 128,361,391 | 88,239,574 | 61,951,734 | 59,650,334 | 15,179,845 | 18,217,445 | 18,545,147 | 17,311,450 | 18,930,572 | 7,857,372 | 5,142,504,427 | 4,380,775,360 | 3,311,119,027 |
loans | 0 | 161,605,616 | 0 | 1,466,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 69,445,016 | 80,802,808 | 0 | 733,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 16,164,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 117,819,134 | 155,433,550 | 156,531,220 | 141,240,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 85,610,007 | 139,712,376 | 77,716,775 | 78,999,055 | 70,620,449 | 82,094,849 | 91,025,920 | 59,361,096 | 56,790,413 | 49,491,338 | 0 | 30,656,463 | 23,270,933 | 19,477,951 |
total liabilities | 231,637,242 | 268,073,767 | 165,956,349 | 140,950,789 | 130,270,783 | 97,274,694 | 109,243,365 | 77,906,243 | 74,101,863 | 68,421,910 | 7,857,372 | 5,173,160,890 | 4,404,046,294 | 3,330,596,978 |
net assets | 164,230,069 | 130,256,323 | 12,084,490,314 | 12,865,880,642 | 13,418,397,299 | 106,939,838 | 87,127,115 | 105,272,111 | 83,344,405 | 88,630,324 | 117,924,831 | 234,384,012 | 167,832,659 | 149,373,541 |
total shareholders funds | 164,230,069 | 130,256,323 | 12,084,490,314 | 12,865,880,643 | 13,418,397,300 | 106,939,838 | 87,127,115 | 105,272,111 | 83,344,405 | 88,630,324 | 117,924,831 | 234,384,012 | 167,832,659 | 149,373,541 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 17,738,896 | 13,934,523 | -2,895,446,240 | 18,714,109 | 12,538,683 | 840,343 | 14,583,269 | 5,849,434 | 6,656,246 | 9,170,249 | 5,570,832 | |||
Depreciation | 7,014,488 | 7,275,188 | 5,998,646 | 5,099,949 | 1,274,272 | 1,653,449 | 1,676,238 | 1,846,663 | 1,369,024 | 1,573,531 | 1,389,014 | 1,108,652 | 1,004,301 | 948,901 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 2,024,384 | 9,144,742 | -310,464 | -1,384,023 | -1,107,403 | -1,191,220 | -1,812,044 | -811,331 | -1,565,716 | -335,417 | -4,583,360 | 10,482,545 | -12,436,124 | -30,576,096 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -775,125,221 | -326,858,715 | -101,826,406 | 1,203,810,343 |
Debtors | -1,413,414 | 24,538,533 | 44,478,163 | 9,771,239 | -4,783,133 | 8,192,143 | 13,464,468 | 26,389,538 | -320,438 | 31,879,493 | -4,455,493,219 | 1,162,120,542 | 1,195,533,224 | 2,218,492,199 |
Creditors | -128,197,276 | 41,040,521 | 87,156,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,762,193,271 | 91,125,727 | 1,534,564,043 | 1,136,503,501 |
Accruals and Deferred Income | 24,929,934 | 0 | -58,134,039 | -1,516,293 | 46,224,073 | 3,798,757 | 84,742 | -636,346 | 2,419,565 | 2,193,849 | -60,099,625 | 29,807,741 | -16,450,494 | 52,308,070 |
Deferred Taxes & Provisions | -117,819,134 | -37,614,416 | -1,097,670 | 15,290,322 | 141,240,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -192,895,294 | 9,242,025 | -2,906,311,175 | 26,432,825 | 204,953,656 | -3,090,814 | 1,067,737 | -20,141,118 | 9,199,557 | -19,277,281 | 2,410,702,030 | |||
Investing Activities | ||||||||||||||
capital expenditure | -1,947,255 | 224,054,515 | 88,777,177 | |||||||||||
Change in Investments | -205,323 | -11,981,427,967 | -810,461,089 | -555,934,416 | 13,347,974,739 | -43,981 | -86,205 | -286,135 | -39,078 | 199,690 | -9,171,210 | 1,665,823 | 710,273 | 8,150,719 |
cash flow from investments | -3,613,078 | 223,344,242 | 80,626,458 | |||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 119,424,432 | 0 | 0 | 0 | -1,753,585 | -6,836,358 | -412,444 | 1,870,043 | -4,038,687 | 8,946,809 | -1,480,414,281 | 709,718,568 | -590,111,020 | 1,363,030,954 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -772,997,090 | -107,867,443 | 130,015,743 | 750,848,790 |
Long term loans | -161,605,616 | 161,605,616 | -1,466,888 | 1,466,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -9,849,038 | 79,884,104 | -3,468,318 | 4,551,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 16,164,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -4,838,889 | -3,730,649 | -2,970,984 | -3,370,648 | -1,546,572 | -2,080,430 | -1,694,864 | -2,092,988 | -1,895,272 | 288,524 | 325,088 | -1,582,975 | 550,847 | 3,703,475 |
cash flow from financing | -21,790,150 | -13,300,554,946 | 2,109,431,169 | -563,819,270 | 13,298,275,630 | 13,350,473 | -35,343,877 | 18,227,738 | -14,406,018 | -27,161,558 | -2,377,603,286 | 593,650,391 | -460,118,326 | 2,243,823,852 |
cash and cash equivalents | ||||||||||||||
cash | 60,417 | 13,536 | -32,731 | -104,007 | 46,817 | -231,330 | 78,491 | 182,856 | -32,565 | -48,733 | -42,313,504 | -1,167,468 | -3,196,225 | 46,875,077 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67,459 | -58,942,786 | 38,944,472 | 11,638,061 | 8,427,712 |
change in cash | 60,417 | 13,536 | -32,731 | -104,007 | 46,817 | -231,330 | 78,491 | 182,856 | -32,565 | 18,726 | 16,629,282 | -40,111,940 | -14,834,286 | 38,447,365 |
glencore uk ltd. Credit Report and Business Information
Glencore Uk Ltd. Competitor Analysis
Perform a competitor analysis for glencore uk ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
glencore uk ltd. Ownership
GLENCORE UK LTD. group structure
Glencore Uk Ltd. has 10 subsidiary companies.
Ultimate parent company
GLENCORE PLC
#0013505
GLENCORE INTERNATIONAL AG
#0074232
2 parents
GLENCORE UK LTD.
01170825
10 subsidiaries
glencore uk ltd. directors
Glencore Uk Ltd. currently has 3 directors. The longest serving directors include Mr Warren Blount (Nov 2017) and Miss Louise Bullen (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Warren Blount | England | 50 years | Nov 2017 | - | Director |
Miss Louise Bullen | England | 45 years | Mar 2018 | - | Director |
Mr Aurelien Figeac | England | 42 years | Sep 2021 | - | Director |
P&L
December 2022turnover
305.9m
+1%
operating profit
17.7m
+27%
gross margin
1.5%
-55.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
164.2m
+0.26%
total assets
395.9m
-0.01%
cash
130.6k
+0.86%
net assets
Total assets minus all liabilities
glencore uk ltd. company details
company number
01170825
Type
Private limited with Share Capital
industry
66120 - Security and commodity contracts brokerage
incorporation date
May 1974
age
50
accounts
Full Accounts
ultimate parent company
previous names
marc rich & co. limited (September 1994)
incorporated
UK
address
18 hanover square, london, W1S 1JY
last accounts submitted
December 2022
glencore uk ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to glencore uk ltd.. Currently there are 2 open charges and 10 have been satisfied in the past.
glencore uk ltd. Companies House Filings - See Documents
date | description | view/download |
---|