glencore uk ltd.

3

glencore uk ltd. Company Information

Share GLENCORE UK LTD.
Live 
MatureMegaHigh

Company Number

01170825

Registered Address

18 hanover square, london, W1S 1JY

Industry

Security and commodity contracts brokerage

 

Telephone

02076293800

Next Accounts Due

September 2024

Group Structure

View All

Directors

Warren Blount6 Years

Louise Bullen6 Years

View All

Shareholders

glencore international ag 100%

glencore uk ltd. Estimated Valuation

£300.6m

Pomanda estimates the enterprise value of GLENCORE UK LTD. at £300.6m based on a Turnover of £305.9m and 0.98x industry multiple (adjusted for size and gross margin).

glencore uk ltd. Estimated Valuation

£112.9m

Pomanda estimates the enterprise value of GLENCORE UK LTD. at £112.9m based on an EBITDA of £24.8m and a 4.56x industry multiple (adjusted for size and gross margin).

glencore uk ltd. Estimated Valuation

£425.7m

Pomanda estimates the enterprise value of GLENCORE UK LTD. at £425.7m based on Net Assets of £164.2m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glencore Uk Ltd. Overview

Glencore Uk Ltd. is a live company located in london, W1S 1JY with a Companies House number of 01170825. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in May 1974, it's largest shareholder is glencore international ag with a 100% stake. Glencore Uk Ltd. is a mature, mega sized company, Pomanda has estimated its turnover at £305.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glencore Uk Ltd. Health Check

Pomanda's financial health check has awarded Glencore Uk Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £305.9m, make it larger than the average company (£10.1m)

£305.9m - Glencore Uk Ltd.

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.8%)

26% - Glencore Uk Ltd.

6.8% - Industry AVG

production

Production

with a gross margin of 1.4%, this company has a higher cost of product (78.2%)

1.4% - Glencore Uk Ltd.

78.2% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it less profitable than the average company (12.9%)

5.8% - Glencore Uk Ltd.

12.9% - Industry AVG

employees

Employees

with 446 employees, this is above the industry average (14)

446 - Glencore Uk Ltd.

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £563.8k, the company has a higher pay structure (£130.2k)

£563.8k - Glencore Uk Ltd.

£130.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £685.9k, this is more efficient (£410.6k)

£685.9k - Glencore Uk Ltd.

£410.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (34 days)

0 days - Glencore Uk Ltd.

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glencore Uk Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glencore Uk Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)

0 weeks - Glencore Uk Ltd.

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.5%, this is a higher level of debt than the average (39.7%)

58.5% - Glencore Uk Ltd.

39.7% - Industry AVG

GLENCORE UK LTD. financials

EXPORTms excel logo

Glencore Uk Ltd.'s latest turnover from December 2022 is £305.9 million and the company has net assets of £164.2 million. According to their latest financial statements, Glencore Uk Ltd. has 446 employees and maintains cash reserves of £130.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover305,903,729303,531,850242,921,073152,911,245161,859,072149,271,009140,197,88994,525,44185,374,49584,717,98976,171,53937,848,350,62028,906,970,02318,858,897,556
Other Income Or Grants00000000000000
Cost Of Sales301,514,528293,768,717231,986,296131,623,174153,019,569140,368,501136,474,46890,525,74981,109,15773,707,17726,114,26437,705,163,80028,813,531,49518,683,992,753
Gross Profit4,389,2019,763,13310,934,77721,288,0728,839,5028,902,5073,723,4213,999,6924,265,33811,010,81250,057,275143,186,82093,438,528174,904,803
Admin Expenses-13,349,695-4,171,3902,906,381,0172,573,963-3,699,1818,062,164-10,859,848-1,849,742-2,390,9081,840,56344,486,443-11,795,35613,273,45132,914,360
Operating Profit17,738,89613,934,523-2,895,446,24018,714,10912,538,683840,34314,583,2695,849,4346,656,2469,170,2495,570,832154,982,17680,165,077141,990,443
Interest Payable4,846,0143,739,1082,984,5193,388,8202,207,9792,623,5682,059,6002,394,7352,155,7902,6055,1405,020,8707,953,4536,576,588
Interest Receivable7,1258,45913,53518,172661,407543,138364,736301,747260,518291,129330,2283,437,8958,504,30010,280,063
Pre-Tax Profit13,035,3891,574,935,285-2,898,417,22415,334,01210,989,078-1,263,31816,903,6164,288,3534,751,8567,437,80112,641,18262,686,56731,469,137115,126,520
Tax2,024,3849,144,742-310,464-1,384,023-1,107,403-1,191,220-1,812,044-811,331-1,565,716-335,417-4,583,36010,482,545-12,436,124-30,576,096
Profit After Tax15,059,7741,584,080,027-2,898,727,68813,949,9899,881,675-2,454,53815,091,5723,477,0233,186,1407,102,3848,057,82273,169,11219,033,01384,550,424
Dividends Paid000000000000061,417,516
Retained Profit15,059,7741,584,080,027-2,898,727,68813,949,9899,881,675-2,454,53815,091,5723,477,0233,186,1407,102,3848,057,82273,169,11219,033,01323,132,908
Employee Costs251,436,149244,829,541191,625,92098,591,263116,055,825104,965,954102,673,44457,937,03348,457,73147,011,20239,220,04570,919,55554,421,95858,641,445
Number Of Employees446430400380376363346339327320316348344312
EBITDA*24,753,38521,209,712-2,889,447,59323,814,05813,812,9552,493,79216,259,5067,696,0978,025,27010,743,7806,959,846156,090,82881,169,377142,939,343

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets121,841,501123,997,12412,000,665,76412,801,495,96613,352,999,8482,710,0852,782,8653,047,4943,601,6672,815,5523,575,9713,235,5173,329,7492,642,181
Intangible Assets00000000000000
Investments & Other1,045,8401,251,16311,982,679,13012,793,140,21913,349,074,6351,099,8961,143,8771,230,0821,516,2171,555,2951,355,60610,526,8158,860,9928,150,719
Debtors (Due After 1 year)255,7200000000000000
Total Fixed Assets123,143,061123,997,12312,000,665,76412,801,495,96513,352,999,8483,809,9823,926,7424,277,5775,117,8854,370,8484,931,57713,762,33212,190,74110,792,900
Stock & work in progress00000000000775,125,2211,101,983,9361,203,810,343
Trade Debtors168,63300000000003,685,805,7172,520,665,3171,422,478,197
Group Debtors250,572,401239,325,776217,415,616177,074,216175,013,652175,347,272159,672,512151,199,291126,670,574115,574,44392,787,022151,164,93851,790,412314,855,054
Misc Debtors21,852,58434,936,97632,308,60328,171,83920,461,16524,910,67832,393,29527,402,04725,541,22736,957,79627,865,724739,175,309841,569,693481,158,948
Cash130,63170,21456,67889,409193,416146,599377,930299,438116,582149,147197,88042,511,38443,678,85246,875,077
misc current assets00000000000000
total current assets272,724,250274,332,967249,780,898205,335,466195,668,234200,404,550192,443,737178,900,777152,328,383152,681,386120,850,6265,393,782,5704,559,688,2113,469,177,619
total assets395,867,311398,330,09012,250,446,66213,006,831,43113,548,668,082204,214,532196,370,480183,178,354157,446,268157,052,234125,782,2045,407,544,9034,571,878,9533,479,970,520
Bank overdraft000000000067,45959,010,24520,065,7738,427,712
Bank loan00000000000000
Trade Creditors 0128,197,27687,156,755000000002,762,193,2712,671,067,5441,136,503,501
Group/Directors Accounts119,424,43200001,753,5858,589,9439,002,3867,132,34311,171,0302,224,2211,482,638,502772,919,9341,363,030,954
other short term finances00000000000772,997,090880,864,533750,848,790
hp & lease commitments1,672,868164,1141,082,8183,817,6920000000000
other current liabilities24,929,9340058,134,03959,650,33213,426,2599,627,5029,542,76010,179,1067,759,5415,565,69265,665,31735,857,57652,308,070
total current liabilities146,027,235128,361,39188,239,57461,951,73459,650,33415,179,84518,217,44518,545,14717,311,45018,930,5727,857,3725,142,504,4274,380,775,3603,311,119,027
loans0161,605,61601,466,8880000000000
hp & lease commitments69,445,01680,802,8080733,4440000000000
Accruals and Deferred Income00000000000000
other liabilities16,164,9900000000000000
provisions0117,819,134155,433,550156,531,220141,240,898000000000
total long term liabilities85,610,007139,712,37677,716,77578,999,05570,620,44982,094,84991,025,92059,361,09656,790,41349,491,338030,656,46323,270,93319,477,951
total liabilities231,637,242268,073,767165,956,349140,950,789130,270,78397,274,694109,243,36577,906,24374,101,86368,421,9107,857,3725,173,160,8904,404,046,2943,330,596,978
net assets164,230,069130,256,32312,084,490,31412,865,880,64213,418,397,299106,939,83887,127,115105,272,11183,344,40588,630,324117,924,831234,384,012167,832,659149,373,541
total shareholders funds164,230,069130,256,32312,084,490,31412,865,880,64313,418,397,300106,939,83887,127,115105,272,11183,344,40588,630,324117,924,831234,384,012167,832,659149,373,541
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit17,738,89613,934,523-2,895,446,24018,714,10912,538,683840,34314,583,2695,849,4346,656,2469,170,2495,570,832154,982,17680,165,077141,990,443
Depreciation7,014,4887,275,1885,998,6465,099,9491,274,2721,653,4491,676,2381,846,6631,369,0241,573,5311,389,0141,108,6521,004,301948,901
Amortisation00000000000000
Tax2,024,3849,144,742-310,464-1,384,023-1,107,403-1,191,220-1,812,044-811,331-1,565,716-335,417-4,583,36010,482,545-12,436,124-30,576,096
Stock0000000000-775,125,221-326,858,715-101,826,4061,203,810,343
Debtors-1,413,41424,538,53344,478,1639,771,239-4,783,1338,192,14313,464,46826,389,538-320,43831,879,493-4,455,493,2191,162,120,5421,195,533,2242,218,492,199
Creditors-128,197,27641,040,52187,156,7550000000-2,762,193,27191,125,7271,534,564,0431,136,503,501
Accruals and Deferred Income24,929,9340-58,134,039-1,516,29346,224,0733,798,75784,742-636,3462,419,5652,193,849-60,099,62529,807,741-16,450,49452,308,070
Deferred Taxes & Provisions-117,819,134-37,614,416-1,097,67015,290,322141,240,898000000000
Cash flow from operations-192,895,2949,242,025-2,906,311,17526,432,825204,953,656-3,090,8141,067,737-20,141,1189,199,557-19,277,2812,410,702,030-547,754,986493,139,985-2,121,127,723
Investing Activities
capital expenditure-4,858,86511,869,393,452794,831,556546,403,933-13,351,564,035-1,580,669-1,411,609-1,292,490-2,155,139-813,112-1,729,468-1,947,255224,054,51588,777,177
Change in Investments-205,323-11,981,427,967-810,461,089-555,934,41613,347,974,739-43,981-86,205-286,135-39,078199,690-9,171,2101,665,823710,2738,150,719
cash flow from investments-4,653,54223,850,821,4191,605,292,6451,102,338,349-26,699,538,774-1,536,688-1,325,404-1,006,355-2,116,061-1,012,8027,441,742-3,613,078223,344,24280,626,458
Financing Activities
Bank loans00000000000000
Group/Directors Accounts119,424,432000-1,753,585-6,836,358-412,4441,870,043-4,038,6878,946,809-1,480,414,281709,718,568-590,111,0201,363,030,954
Other Short Term Loans 0000000000-772,997,090-107,867,443130,015,743750,848,790
Long term loans-161,605,616161,605,616-1,466,8881,466,8880000000000
Hire Purchase and Lease Commitments-9,849,03879,884,104-3,468,3184,551,1360000000000
other long term liabilities16,164,9900000000000000
share issue18,913,971-13,538,314,0172,117,337,359-566,466,64613,301,575,78722,267,261-33,236,56918,450,683-8,472,059-36,396,891-124,517,003-6,617,759-573,896126,240,633
interest-4,838,889-3,730,649-2,970,984-3,370,648-1,546,572-2,080,430-1,694,864-2,092,988-1,895,272288,524325,088-1,582,975550,8473,703,475
cash flow from financing-21,790,150-13,300,554,9462,109,431,169-563,819,27013,298,275,63013,350,473-35,343,87718,227,738-14,406,018-27,161,558-2,377,603,286593,650,391-460,118,3262,243,823,852
cash and cash equivalents
cash60,41713,536-32,731-104,00746,817-231,33078,491182,856-32,565-48,733-42,313,504-1,167,468-3,196,22546,875,077
overdraft000000000-67,459-58,942,78638,944,47211,638,0618,427,712
change in cash60,41713,536-32,731-104,00746,817-231,33078,491182,856-32,56518,72616,629,282-40,111,940-14,834,28638,447,365

glencore uk ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glencore uk ltd.. Get real-time insights into glencore uk ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glencore Uk Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for glencore uk ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

glencore uk ltd. Ownership

GLENCORE UK LTD. Shareholders

glencore international ag 100%

glencore uk ltd. directors

Glencore Uk Ltd. currently has 3 directors. The longest serving directors include Mr Warren Blount (Nov 2017) and Miss Louise Bullen (Mar 2018).

officercountryagestartendrole
Mr Warren BlountEngland50 years Nov 2017- Director
Miss Louise BullenEngland45 years Mar 2018- Director
Mr Aurelien FigeacEngland42 years Sep 2021- Director

P&L

December 2022

turnover

305.9m

+1%

operating profit

17.7m

+27%

gross margin

1.5%

-55.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

164.2m

+0.26%

total assets

395.9m

-0.01%

cash

130.6k

+0.86%

net assets

Total assets minus all liabilities

glencore uk ltd. company details

company number

01170825

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

May 1974

age

50

accounts

Full Accounts

ultimate parent company

GLENCORE PLC

previous names

marc rich & co. limited (September 1994)

incorporated

UK

address

18 hanover square, london, W1S 1JY

last accounts submitted

December 2022

glencore uk ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to glencore uk ltd.. Currently there are 2 open charges and 10 have been satisfied in the past.

charges

glencore uk ltd. Companies House Filings - See Documents

datedescriptionview/download