g. webb automation limited Company Information
Company Number
01172548
Website
http://webbautomation.co.ukRegistered Address
1-3 crucible terrace, woodbury lane, worcester, WR5 2DQ
Industry
Manufacture of other special-purpose machinery n.e.c.
Telephone
01684892929
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
pps-ape holdings limited 100%
g. webb automation limited Estimated Valuation
The estimated valuation range for g. webb automation limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £524.9k to £2.6m
g. webb automation limited Estimated Valuation
The estimated valuation range for g. webb automation limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £524.9k to £2.6m
g. webb automation limited Estimated Valuation
The estimated valuation range for g. webb automation limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £524.9k to £2.6m
Get a detailed valuation report, edit figures and unlock valuation multiples.
G. Webb Automation Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
G. Webb Automation Limited Overview
G. Webb Automation Limited is a live company located in worcester, WR5 2DQ with a Companies House number of 01172548. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in June 1974, it's largest shareholder is pps-ape holdings limited with a 100% stake. G. Webb Automation Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
G. Webb Automation Limited Health Check
Pomanda's financial health check has awarded G. Webb Automation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £4.4m, make it smaller than the average company (£9.5m)
- G. Webb Automation Limited
£9.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (-1%)
- G. Webb Automation Limited
-1% - Industry AVG
Production
with a gross margin of 32%, this company has a comparable cost of product (32%)
- G. Webb Automation Limited
32% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (6%)
- G. Webb Automation Limited
6% - Industry AVG
Employees
with 27 employees, this is below the industry average (62)
27 - G. Webb Automation Limited
62 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- G. Webb Automation Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £163.3k, this is equally as efficient (£164.6k)
- G. Webb Automation Limited
£164.6k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is earlier than average (62 days)
- G. Webb Automation Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (43 days)
- G. Webb Automation Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 258 days, this is more than average (82 days)
- G. Webb Automation Limited
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (19 weeks)
2 weeks - G. Webb Automation Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.5%, this is a higher level of debt than the average (46.8%)
68.5% - G. Webb Automation Limited
46.8% - Industry AVG
g. webb automation limited Credit Report and Business Information
G. Webb Automation Limited Competitor Analysis
Perform a competitor analysis for g. webb automation limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g. webb automation limited Ownership
G. WEBB AUTOMATION LIMITED group structure
G. Webb Automation Limited has no subsidiary companies.
g. webb automation limited directors
G. Webb Automation Limited currently has 2 directors. The longest serving directors include Mr Ian Barnes (Jan 2023) and Mr Andrew Kennedy (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Barnes | England | 64 years | Jan 2023 | - | Director |
Mr Andrew Kennedy | England | 60 years | Jan 2023 | - | Director |
G. WEBB AUTOMATION LIMITED financials
G. Webb Automation Limited's latest turnover from August 2022 is estimated at £4.4 million and the company has net assets of £898.4 thousand. According to their latest financial statements, G. Webb Automation Limited has 27 employees and maintains cash reserves of £86.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,962,326 | 3,404,879 | 3,946,840 | 3,698,902 | 3,083,653 | 3,099,933 | 3,356,035 | 3,154,806 | 2,368,572 | 2,436,479 | ||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 2,467,622 | 2,073,037 | ||||||||||||
Gross Profit | 1,494,704 | 1,331,842 | ||||||||||||
Admin Expenses | 1,487,639 | 1,396,198 | ||||||||||||
Operating Profit | 7,065 | -64,356 | 176,579 | 89,653 | -12,303 | 109,019 | 132,753 | 131,556 | 70,336 | -125,868 | ||||
Interest Payable | 1,080 | 769 | 109 | 595 | 568 | 568 | 876 | 1,429 | 3,703 | 3,973 | ||||
Interest Receivable | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Pre-Tax Profit | 5,985 | -65,125 | 176,491 | 89,058 | -12,871 | 108,451 | 131,877 | 130,127 | 66,633 | -129,841 | ||||
Tax | -680 | 11,225 | -35,108 | -18,690 | -271 | -21,720 | -27,561 | -28,889 | -16,133 | 26,209 | ||||
Profit After Tax | 5,305 | -53,900 | 141,383 | 70,368 | -13,142 | 86,731 | 104,316 | 101,238 | 50,500 | -103,632 | ||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Retained Profit | 5,305 | -53,900 | 141,383 | 70,368 | -13,142 | 86,731 | 104,316 | 101,238 | 50,500 | -103,632 | ||||
Employee Costs | 1,337,439 | 1,201,317 | 1,022,647 | 1,020,346 | 991,527 | 830,320 | 1,065,865 | |||||||
Number Of Employees | 27 | 27 | 27 | 27 | 28 | 28 | 28 | 28 | 27 | 25 | 26 | 29 | 29 | |
EBITDA* | 35,123 | -37,796 | 197,173 | 108,020 | 5,710 | 119,718 | 142,135 | 144,198 | 80,741 | -115,547 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,101 | 46,531 | 72,961 | 91,346 | 64,913 | 92,971 | 86,464 | 39,502 | 57,869 | 47,682 | 49,181 | 29,810 | 25,567 | 35,972 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 2,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 22,107 | 46,531 | 72,961 | 91,346 | 64,913 | 92,971 | 86,464 | 39,502 | 57,869 | 47,682 | 49,181 | 29,810 | 25,567 | 35,972 |
Stock & work in progress | 2,124,275 | 1,637,237 | 1,615,558 | 1,020,634 | 1,008,694 | 1,150,600 | 1,078,608 | 1,025,822 | 1,127,081 | 823,130 | 679,526 | 909,510 | 713,805 | 751,283 |
Trade Debtors | 546,918 | 842,592 | 790,153 | 1,026,345 | 775,326 | 752,432 | 842,688 | 889,912 | 542,008 | 583,897 | 707,493 | 596,709 | 414,527 | 256,039 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 71,304 | 1,604 | 63,871 | 26,319 | 36,681 | 93,359 | 268,199 | 303,973 | 176,978 | 62,908 | 82,965 | 39,475 | 86,202 | 89,101 |
Cash | 86,150 | 57,042 | 0 | 0 | 203,635 | 251 | 27,780 | 18,743 | 294,357 | 165,948 | 13,878 | 1,105 | 15,253 | 1,106 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,828,647 | 2,538,475 | 2,469,582 | 2,073,298 | 2,024,336 | 1,996,642 | 2,217,275 | 2,238,450 | 2,140,424 | 1,635,883 | 1,483,862 | 1,546,799 | 1,229,787 | 1,097,529 |
total assets | 2,850,754 | 2,585,006 | 2,542,543 | 2,164,644 | 2,089,249 | 2,089,613 | 2,303,739 | 2,277,952 | 2,198,293 | 1,683,565 | 1,533,043 | 1,576,609 | 1,255,354 | 1,133,501 |
Bank overdraft | 0 | 0 | 40,533 | 7,404 | 0 | 23,183 | 0 | 0 | 0 | 0 | 0 | 22,559 | 713 | 114,045 |
Bank loan | 10,000 | 9,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 786,960 | 758,188 | 638,507 | 555,519 | 418,980 | 479,533 | 644,823 | 591,814 | 423,574 | 394,320 | 416,978 | 367,901 | 333,046 | 321,481 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,554 | 1,554 | 1,554 | 1,554 | 1,554 | 1,554 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 510,165 | 501,854 | 754,796 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 16,843 | 22,793 | 21,288 | 29,230 | 15,356 | 15,356 | 7,131 | 365 | 2,760 | 4,075 | 4,075 | 5,636 | 6,505 | 6,505 |
other current liabilities | 1,102,879 | 896,080 | 1,107,756 | 566,104 | 728,158 | 121,803 | 142,240 | 87,200 | 994,176 | 495,173 | 406,572 | 576,076 | 421,802 | 240,809 |
total current liabilities | 1,916,682 | 1,686,228 | 1,808,084 | 1,158,257 | 1,162,494 | 1,150,040 | 1,296,048 | 1,434,175 | 1,422,064 | 895,122 | 829,179 | 973,726 | 763,620 | 684,394 |
loans | 30,833 | 40,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,012 | 27,012 | 27,012 |
hp & lease commitments | 4,833 | 21,675 | 45,364 | 0 | 16,135 | 31,623 | 15,011 | 0 | 0 | 2,192 | 5,359 | 8,452 | 1,003 | 7,508 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 43,415 | 0 | 0 | 27,012 | 27,012 | 27,012 | 27,012 | 27,012 | 0 | 0 | 0 |
provisions | 0 | 2,676 | 0 | 5,406 | 5,327 | 7,962 | 11,780 | 4,260 | 7,080 | 3,960 | 2,945 | 3,187 | 725 | 2,093 |
total long term liabilities | 35,666 | 65,184 | 45,364 | 48,821 | 21,462 | 39,585 | 53,803 | 31,272 | 34,092 | 33,164 | 35,316 | 38,651 | 28,740 | 36,613 |
total liabilities | 1,952,348 | 1,751,412 | 1,853,448 | 1,207,078 | 1,183,956 | 1,189,625 | 1,349,851 | 1,465,447 | 1,456,156 | 928,286 | 864,495 | 1,012,377 | 792,360 | 721,007 |
net assets | 898,406 | 833,594 | 689,095 | 957,566 | 905,293 | 899,988 | 953,888 | 812,505 | 742,137 | 755,279 | 668,548 | 564,232 | 462,994 | 412,494 |
total shareholders funds | 898,406 | 833,594 | 689,095 | 957,566 | 905,293 | 899,988 | 953,888 | 812,505 | 742,137 | 755,279 | 668,548 | 564,232 | 462,994 | 412,494 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 7,065 | -64,356 | 176,579 | 89,653 | -12,303 | 109,019 | 132,753 | 131,556 | 70,336 | -125,868 | ||||
Depreciation | 26,430 | 26,430 | 40,304 | 34,327 | 28,058 | 26,560 | 20,594 | 18,367 | 18,013 | 10,699 | 9,382 | 12,642 | 10,405 | 10,321 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -680 | 11,225 | -35,108 | -18,690 | -271 | -21,720 | -27,561 | -28,889 | -16,133 | 26,209 | ||||
Stock | 487,038 | 21,679 | 594,924 | 11,940 | -141,906 | 71,992 | 52,786 | -101,259 | 303,951 | 143,604 | -229,984 | 195,705 | -37,478 | 751,283 |
Debtors | -223,968 | -9,828 | -198,640 | 240,657 | -33,784 | -265,096 | -82,998 | 474,899 | 72,181 | -143,653 | 154,274 | 135,455 | 155,589 | 345,140 |
Creditors | 28,772 | 119,681 | 82,988 | 136,539 | -60,553 | -165,290 | 53,009 | 168,240 | 29,254 | -22,658 | 49,077 | 34,855 | 11,565 | 321,481 |
Accruals and Deferred Income | 206,799 | -211,676 | 541,652 | -162,054 | 606,355 | -20,437 | 55,040 | -906,976 | 499,003 | 88,601 | -169,504 | 154,274 | 180,993 | 240,809 |
Deferred Taxes & Provisions | -2,676 | 2,676 | -5,406 | 79 | -2,635 | -3,818 | 7,520 | -2,820 | 3,120 | 1,015 | -242 | 2,462 | -1,368 | 2,093 |
Cash flow from operations | 753,300 | -23,012 | 307,846 | -1,025,866 | 160,684 | 165,005 | 69,615 | -24,260 | 137,687 | -621,378 | ||||
Investing Activities | ||||||||||||||
capital expenditure | -6,505 | -6,505 | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -6,505 | -6,505 | ||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 833 | 9,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,554 | 0 | 0 | 0 | 0 | 0 | 1,554 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -510,165 | 8,311 | -252,942 | 754,796 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | 40,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,012 | 0 | 0 | 27,012 |
Hire Purchase and Lease Commitments | -22,792 | -22,184 | 37,422 | -2,261 | -15,488 | 24,837 | 21,777 | -2,395 | -3,507 | -3,167 | -4,654 | 6,580 | -6,505 | 14,013 |
other long term liabilities | 0 | 0 | -43,415 | 43,415 | 0 | -27,012 | 0 | 0 | 0 | 0 | 27,012 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -1,080 | -769 | -88 | -595 | -568 | -568 | -876 | -1,429 | -3,703 | -3,973 | ||||
cash flow from financing | -526,733 | 5,367 | -231,253 | 750,252 | -4,075 | -3,735 | -5,530 | 5,151 | -10,208 | 554,732 | ||||
cash and cash equivalents | ||||||||||||||
cash | 29,108 | 57,042 | 0 | -203,635 | 203,384 | -27,529 | 9,037 | -275,614 | 128,409 | 152,070 | 12,773 | -14,148 | 14,147 | 1,106 |
overdraft | 0 | -40,533 | 33,129 | 7,404 | -23,183 | 23,183 | 0 | 0 | 0 | 0 | -22,559 | 21,846 | -113,332 | 114,045 |
change in cash | 29,108 | 97,575 | -33,129 | -211,039 | 226,567 | -50,712 | 9,037 | -275,614 | 128,409 | 152,070 | 35,332 | -35,994 | 127,479 | -112,939 |
P&L
August 2022turnover
4.4m
-5%
operating profit
82.3k
0%
gross margin
32.1%
+7.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
898.4k
+0.08%
total assets
2.9m
+0.1%
cash
86.2k
+0.51%
net assets
Total assets minus all liabilities
g. webb automation limited company details
company number
01172548
Type
Private limited with Share Capital
industry
28990 - Manufacture of other special-purpose machinery n.e.c.
incorporation date
June 1974
age
50
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
1-3 crucible terrace, woodbury lane, worcester, WR5 2DQ
last accounts submitted
August 2022
g. webb automation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to g. webb automation limited. Currently there are 1 open charges and 5 have been satisfied in the past.
g. webb automation limited Companies House Filings - See Documents
date | description | view/download |
---|