united blag productions limited
united blag productions limited Company Information
Company Number
01181053
Next Accounts
95 days late
Shareholders
james patrick page
robert anthony plant
View AllGroup Structure
View All
Industry
Artistic creation
+1Registered Address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Website
-united blag productions limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED BLAG PRODUCTIONS LIMITED at £343.2k based on a Turnover of £939.5k and 0.37x industry multiple (adjusted for size and gross margin).
united blag productions limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED BLAG PRODUCTIONS LIMITED at £537.4k based on an EBITDA of £115.4k and a 4.66x industry multiple (adjusted for size and gross margin).
united blag productions limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED BLAG PRODUCTIONS LIMITED at £101.2k based on Net Assets of £94.9k and 1.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Blag Productions Limited Overview
United Blag Productions Limited is a live company located in london, W1W 8BE with a Companies House number of 01181053. It operates in the performing arts sector, SIC Code 90010. Founded in August 1974, it's largest shareholder is james patrick page with a 22.5% stake. United Blag Productions Limited is a mature, small sized company, Pomanda has estimated its turnover at £939.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
United Blag Productions Limited Health Check
Pomanda's financial health check has awarded United Blag Productions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £939.5k, make it larger than the average company (£317.8k)
- United Blag Productions Limited
£317.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.4%)
- United Blag Productions Limited
2.4% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (42.9%)
- United Blag Productions Limited
42.9% - Industry AVG
Profitability
an operating margin of 12.3% make it more profitable than the average company (4.1%)
- United Blag Productions Limited
4.1% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
- United Blag Productions Limited
6 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- United Blag Productions Limited
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £117.4k, this is more efficient (£72k)
- United Blag Productions Limited
£72k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (12 days)
- United Blag Productions Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (22 days)
- United Blag Productions Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- United Blag Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - United Blag Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.3%, this is a similar level of debt than the average (25.1%)
26.3% - United Blag Productions Limited
25.1% - Industry AVG
UNITED BLAG PRODUCTIONS LIMITED financials
United Blag Productions Limited's latest turnover from March 2023 is estimated at £939.5 thousand and the company has net assets of £94.9 thousand. According to their latest financial statements, we estimate that United Blag Productions Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 3,298 | 566 | ||||||||||||
| Total Fixed Assets | 3,298 | 566 | ||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 128,830 | 158,411 | 80,843 | 334,744 | 32,017 | 49,437 | 72,939 | 1,305 | 280 | 7,253 | 2,877 | |||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 48,835 | 112,705 | 64,359 | 104,153 | 10,198 | 17,200 | 36,301 | |||||||
| misc current assets | ||||||||||||||
| total current assets | 128,830 | 158,411 | 80,843 | 334,744 | 32,017 | 49,437 | 72,939 | 50,140 | 112,985 | 71,612 | 107,030 | 10,198 | 17,200 | 36,301 |
| total assets | 128,830 | 158,411 | 80,843 | 334,744 | 32,017 | 49,437 | 72,939 | 50,140 | 112,985 | 71,612 | 107,030 | 13,496 | 17,766 | 36,301 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 33,923 | 156,960 | 80,110 | 334,170 | 31,668 | 49,133 | 72,685 | 49,894 | 115,278 | 70,745 | 107,290 | 13,182 | 10,861 | 29,705 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 33,923 | 156,960 | 80,110 | 334,170 | 31,668 | 49,133 | 72,685 | 49,894 | 115,278 | 70,745 | 107,290 | 13,182 | 10,861 | 29,705 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 33,923 | 156,960 | 80,110 | 334,170 | 31,668 | 49,133 | 72,685 | 49,894 | 115,278 | 70,745 | 107,290 | 13,182 | 10,861 | 29,705 |
| net assets | 94,907 | 1,451 | 733 | 574 | 349 | 304 | 254 | 246 | -2,293 | 867 | -260 | 314 | 6,905 | 6,596 |
| total shareholders funds | 94,907 | 1,451 | 733 | 574 | 349 | 304 | 254 | 246 | -2,293 | 867 | -260 | 314 | 6,905 | 6,596 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -29,581 | 77,568 | -253,901 | 302,727 | -17,420 | -23,502 | 71,634 | 1,025 | -6,973 | 4,376 | -421 | 2,732 | 566 | |
| Creditors | -123,037 | 76,850 | -254,060 | 302,502 | -17,465 | -23,552 | 22,791 | -65,384 | 44,533 | -36,545 | 94,108 | 2,321 | -18,844 | 29,705 |
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -48,835 | -63,870 | 48,346 | -39,794 | 93,955 | -7,002 | -19,101 | 36,301 | ||||||
| overdraft | ||||||||||||||
| change in cash | -48,835 | -63,870 | 48,346 | -39,794 | 93,955 | -7,002 | -19,101 | 36,301 |
united blag productions limited Credit Report and Business Information
United Blag Productions Limited Competitor Analysis
Perform a competitor analysis for united blag productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
united blag productions limited Ownership
UNITED BLAG PRODUCTIONS LIMITED group structure
United Blag Productions Limited has no subsidiary companies.
Ultimate parent company
UNITED BLAG PRODUCTIONS LIMITED
01181053
united blag productions limited directors
United Blag Productions Limited currently has 3 directors. The longest serving directors include Mr John Baldwin (Jun 1996) and Mr James Page (Jun 1996).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Baldwin | 79 years | Jun 1996 | - | Director | |
| Mr James Page | United Kingdom | 81 years | Jun 1996 | - | Director |
| Mr Robert Plant | United Kingdom | 76 years | Jun 1996 | - | Director |
P&L
March 2023turnover
939.5k
+30%
operating profit
115.4k
0%
gross margin
13.2%
-7.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
94.9k
+64.41%
total assets
128.8k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
united blag productions limited company details
company number
01181053
Type
Private limited with Share Capital
industry
90030 - Artistic creation
90010 - Performing arts
incorporation date
August 1974
age
51
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
langwest limited (April 2000)
accountant
-
auditor
-
address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
united blag productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to united blag productions limited.
united blag productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNITED BLAG PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
united blag productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
