the peterborough school limited

Live MatureMidHealthy

the peterborough school limited Company Information

Share THE PETERBOROUGH SCHOOL LIMITED

Company Number

01182629

Directors

Lynne Ayres

Kate Hart

View All

Shareholders

woodard corp

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

the peterborough school, thorpe road, peterborough, cambridgeshire, PE3 6AP

the peterborough school limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of THE PETERBOROUGH SCHOOL LIMITED at £6.9m based on a Turnover of £7.8m and 0.88x industry multiple (adjusted for size and gross margin).

the peterborough school limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of THE PETERBOROUGH SCHOOL LIMITED at £3m based on an EBITDA of £624.3k and a 4.74x industry multiple (adjusted for size and gross margin).

the peterborough school limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of THE PETERBOROUGH SCHOOL LIMITED at £16.2m based on Net Assets of £7.3m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Peterborough School Limited Overview

The Peterborough School Limited is a live company located in peterborough, PE3 6AP with a Companies House number of 01182629. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 1974, it's largest shareholder is woodard corp with a 100% stake. The Peterborough School Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Peterborough School Limited Health Check

Pomanda's financial health check has awarded The Peterborough School Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £7.8m, make it larger than the average company (£597k)

£7.8m - The Peterborough School Limited

£597k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.2%)

9% - The Peterborough School Limited

5.2% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - The Peterborough School Limited

57% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (5.7%)

4.7% - The Peterborough School Limited

5.7% - Industry AVG

employees

Employees

with 160 employees, this is above the industry average (17)

160 - The Peterborough School Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£29.6k)

£32.7k - The Peterborough School Limited

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.8k, this is equally as efficient (£50.7k)

£48.8k - The Peterborough School Limited

£50.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (16 days)

4 days - The Peterborough School Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (24 days)

6 days - The Peterborough School Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (6 days)

0 days - The Peterborough School Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is average cash available to meet short term requirements (108 weeks)

101 weeks - The Peterborough School Limited

108 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (23.2%)

17.4% - The Peterborough School Limited

23.2% - Industry AVG

THE PETERBOROUGH SCHOOL LIMITED financials

EXPORTms excel logo

The Peterborough School Limited's latest turnover from August 2023 is £7.8 million and the company has net assets of £7.3 million. According to their latest financial statements, The Peterborough School Limited has 160 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover7,810,3487,140,1276,289,8015,954,6336,249,7416,203,4946,245,4995,921,8705,844,3365,181,2424,713,7634,229,8804,292,0103,873,9033,974,599
Other Income Or Grants
Cost Of Sales3,356,0803,171,9752,925,7302,801,4252,991,5123,167,0653,195,0562,906,7122,880,1042,727,5932,422,1724,087,4884,147,7001,936,253
Gross Profit4,454,2683,968,1523,364,0713,153,2083,258,2293,036,4293,050,4433,015,1582,964,2322,453,6492,291,591142,392144,3101,937,650
Admin Expenses4,084,5203,652,5992,945,9993,230,9883,033,0862,801,5352,471,7752,645,8382,485,9932,065,9421,871,805-102,426-62,5401,961,724-256,639
Operating Profit369,748315,553418,072-77,780225,143234,894578,668369,320478,239387,707419,786244,818206,850-24,074256,639
Interest Payable31,75333,75237,59839,125111,155112,8989,710
Interest Receivable
Pre-Tax Profit297,735226,478288,564-148,524118,920119,636389,271215,780302,934223,671243,089142,392144,310-34,558180,696
Tax
Profit After Tax297,735226,478288,564-148,524118,920119,636389,271215,780302,934223,671243,089142,392144,310-34,558180,696
Dividends Paid
Retained Profit297,735226,478288,564-148,524118,920119,636389,271215,780302,934223,671243,089142,392144,310-34,558180,696
Employee Costs5,230,4634,887,0764,496,4484,478,0674,271,2344,300,5644,159,7504,170,0413,920,8583,659,6323,270,2862,115,0762,157,7422,821,0412,736,297
Number Of Employees16014713714214015315012111811110289929090
EBITDA*624,296577,206686,871200,046472,953484,020858,412611,252664,843563,205528,093279,648247,51417,893329,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets6,225,4906,063,3006,234,4796,489,5136,635,0616,466,3916,498,1757,026,7286,797,8256,269,7945,810,8435,509,8193,644,5963,506,0913,548,058
Intangible Assets
Investments & Other319,976289,159318,339261,207295,616304,209310,760297,030292,326311,417305,657282,868273,062
Debtors (Due After 1 year)
Total Fixed Assets6,545,4666,352,4596,552,8186,750,7206,930,6776,770,6006,808,9357,323,7587,090,1516,581,2116,116,5005,509,8193,644,5963,788,9593,821,120
Stock & work in progress5,4393,5373,6802,3223,0253,3973,3422,5062,9369,4719,43813,564
Trade Debtors92,61265,70839,15755,84536,83069,50756,50038,92061,00570,47727,41119,98229,203
Group Debtors1,410
Misc Debtors171,725150,074136,496150,888230,465142,13486,49176,28391,66689,93787,07634,608110,34187,861
Cash2,018,9912,182,6511,601,7831,397,8491,505,7921,655,2271,601,628963,416512,4421,228,0611,402,3742,122,2241,894,1351,455,5351,371,015
misc current assets
total current assets2,288,7672,401,9701,781,1161,548,7371,737,6671,853,2061,727,2711,112,231664,0051,360,2601,552,9612,195,6371,965,6251,595,2961,501,643
total assets8,834,2338,754,4298,333,9348,299,4578,668,3448,623,8068,536,2068,435,9897,754,1567,941,4717,669,4617,705,4565,610,2215,384,2555,322,763
Bank overdraft158,995942,914149,779146,408144,656148,491161,85630,000
Bank loan161,378155,061193,235130,001127,50020,000
Trade Creditors 64,212185,44261,428115,222104,372140,50489,585131,97375,64153,400111,6461,046,859102,70322,13139,331
Group/Directors Accounts423,515510,055334,453305,79929,84412,22024,92521,900
other short term finances
hp & lease commitments4,0844,0843,220
other current liabilities384,712241,058194,801277,773631,751539,912499,829599,626400,677774,291582,914263,784366,341244,907
total current liabilities1,033,8171,091,616749,6771,645,792919,830839,044758,995946,734606,319955,191843,0511,046,859528,343418,472307,458
loans500,037660,169808,091166,0631,108,3041,267,5561,386,8091,516,6861,406,1471,533,9701,610,1981,715,087200,000230,000260,000
hp & lease commitments4,084
Accruals and Deferred Income
other liabilities80,76079,07577,405
provisions
total long term liabilities500,037660,169808,091166,0631,112,3881,267,5561,386,8091,516,6861,406,1471,533,9701,610,1981,715,087280,760309,075337,405
total liabilities1,533,8541,751,7851,557,7681,811,8552,032,2182,106,6002,145,8042,463,4202,012,4662,489,1612,453,2492,761,946809,103727,547644,863
net assets7,300,3797,002,6446,776,1666,487,6026,636,1266,517,2066,390,4025,972,5695,741,6905,452,3105,216,2124,943,5104,801,1184,656,7084,677,900
total shareholders funds7,300,3797,002,6446,776,1666,487,6026,636,1266,517,2066,390,4025,972,5695,741,6905,452,3105,216,2124,943,5104,801,1184,656,7084,677,900
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit369,748315,553418,072-77,780225,143234,894578,668369,320478,239387,707419,786244,818206,850-24,074256,639
Depreciation254,548261,653268,799277,826247,810249,126279,744241,932186,604175,498108,30734,83040,66441,96773,060
Amortisation
Tax
Stock1,902-1433,680-2,322-703-37255836-430-6,53533-4,12613,564
Debtors48,55540,12924,765-80,98733,89674,658-22,469-2,37619,309-19,22477,6048,458-68,30413,259117,064
Creditors-121,230124,014-53,79410,850-36,13250,919-42,38856,33222,241-58,246-935,213944,15680,572-17,20039,331
Accruals and Deferred Income143,65446,257-82,972-353,97891,83940,083-99,797198,949-373,614191,377582,914-263,784-102,557121,434244,907
Deferred Taxes & Provisions
Cash flow from operations596,263707,491521,660-62,095494,764502,686739,399869,281294,106714,72498,620958,097293,800112,994483,309
Investing Activities
capital expenditure-187,650248,809-470,835-714,635-634,449-409,331-1,900,053-179,169-3,621,118
Change in Investments30,817-29,18057,132-34,409-8,593-6,55113,7304,704-19,0915,760305,657-282,8689,806273,062
cash flow from investments-30,81729,180-57,13234,4098,593-181,099235,079-475,539-695,544-640,209-714,988-1,900,053103,699-9,806-3,894,180
Financing Activities
Bank loans6,317155,061-193,23563,2342,501127,500-20,00020,000
Group/Directors Accounts-86,540175,60228,654275,95517,624-12,7053,02521,900
Other Short Term Loans
Long term loans-160,132-147,922642,028-942,241-159,252-119,253-129,877110,539-127,823-76,228-104,8891,515,087-30,000-30,000260,000
Hire Purchase and Lease Commitments-4,084-4,0848,168-3,2203,220
other long term liabilities-80,7601,6851,67077,405
share issue7,16828,56215,099-13,55412,42729,61310013,3664,497,204
interest-31,753-33,752-37,598-39,125-111,155-112,898-9,710
cash flow from financing-240,355182,741666,598-670,370-133,460-156,543-325,277173,174-178,001-47,456-188,1741,434,327-28,215-38,1844,848,119
cash and cash equivalents
cash-163,660580,868203,934-107,943-149,43553,599638,212450,974-715,619-174,313-719,850228,089438,60084,5201,371,015
overdraft-158,995-783,919793,1353,3711,752144,656-148,491148,491-161,856131,85630,000
change in cash-163,660739,863987,853-901,078-152,80651,847493,556450,974-715,619-25,822-868,341389,945306,74454,5201,371,015

the peterborough school limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the peterborough school limited. Get real-time insights into the peterborough school limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Peterborough School Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the peterborough school limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in PE3 area or any other competitors across 12 key performance metrics.

the peterborough school limited Ownership

THE PETERBOROUGH SCHOOL LIMITED group structure

The Peterborough School Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE PETERBOROUGH SCHOOL LIMITED

01182629

THE PETERBOROUGH SCHOOL LIMITED Shareholders

woodard corp 100%

the peterborough school limited directors

The Peterborough School Limited currently has 12 directors. The longest serving directors include Ms Lynne Ayres (Nov 1997) and Mrs Kate Hart (Jul 2010).

officercountryagestartendrole
Ms Lynne Ayres77 years Nov 1997- Director
Mrs Kate Hart50 years Jul 2010- Director
Mr Paul Simmons69 years Feb 2014- Director
Mrs Helen Milligan-SmithUnited Kingdom44 years Oct 2015- Director
Mr Kenneth CraigEngland58 years Sep 2018- Director
Mrs Sarah DixonEngland69 years Oct 2020- Director
Mrs Ruth GiffordEngland46 years Aug 2021- Director
Dr Nainika MenonEngland32 years Mar 2022- Director
Canon Timothy Alban JonesEngland61 years Mar 2022- Director
Mr Kanchan ChakrabortyEngland55 years May 2022- Director

P&L

August 2023

turnover

7.8m

+9%

operating profit

369.7k

0%

gross margin

57.1%

+2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

7.3m

+0.04%

total assets

8.8m

+0.01%

cash

2m

-0.07%

net assets

Total assets minus all liabilities

the peterborough school limited company details

company number

01182629

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

September 1974

age

51

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

August 2023

previous names

peterborough high school limited (March 2010)

woodard schools (eastern division) limited (November 2005)

accountant

-

auditor

RSM UK AUDIT LLP

address

the peterborough school, thorpe road, peterborough, cambridgeshire, PE3 6AP

Bank

BARCLAYS BANK PLC

Legal Advisor

HUNT & COOMBS

the peterborough school limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to the peterborough school limited. Currently there are 3 open charges and 5 have been satisfied in the past.

the peterborough school limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PETERBOROUGH SCHOOL LIMITED. This can take several minutes, an email will notify you when this has completed.

the peterborough school limited Companies House Filings - See Documents

datedescriptionview/download