slough trading estate limited

Live MatureMegaHealthy

slough trading estate limited Company Information

Share SLOUGH TRADING ESTATE LIMITED

Company Number

01184323

Shareholders

segro plc

segro administration ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1 new burlington place, london, W1S 2HR

slough trading estate limited Estimated Valuation

£246.5m

Pomanda estimates the enterprise value of SLOUGH TRADING ESTATE LIMITED at £246.5m based on a Turnover of £101.4m and 2.43x industry multiple (adjusted for size and gross margin).

slough trading estate limited Estimated Valuation

£3.4b

Pomanda estimates the enterprise value of SLOUGH TRADING ESTATE LIMITED at £3.4b based on an EBITDA of £177m and a 19.22x industry multiple (adjusted for size and gross margin).

slough trading estate limited Estimated Valuation

£3.1b

Pomanda estimates the enterprise value of SLOUGH TRADING ESTATE LIMITED at £3.1b based on Net Assets of £2.2b and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slough Trading Estate Limited Overview

Slough Trading Estate Limited is a live company located in london, W1S 2HR with a Companies House number of 01184323. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1974, it's largest shareholder is segro plc with a 100% stake. Slough Trading Estate Limited is a mature, mega sized company, Pomanda has estimated its turnover at £101.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Slough Trading Estate Limited Health Check

Pomanda's financial health check has awarded Slough Trading Estate Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

annual sales of £101.4m, make it larger than the average company (£2.5m)

£101.4m - Slough Trading Estate Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.8%)

9% - Slough Trading Estate Limited

4.8% - Industry AVG

production

Production

with a gross margin of 95.1%, this company has a lower cost of product (27.3%)

95.1% - Slough Trading Estate Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of 174.7% make it more profitable than the average company (7%)

174.7% - Slough Trading Estate Limited

7% - Industry AVG

employees

Employees

with 350 employees, this is above the industry average (7)

350 - Slough Trading Estate Limited

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Slough Trading Estate Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £289.6k, this is equally as efficient (£289.9k)

£289.6k - Slough Trading Estate Limited

£289.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (28 days)

6 days - Slough Trading Estate Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Slough Trading Estate Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Slough Trading Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Slough Trading Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (73.5%)

13.1% - Slough Trading Estate Limited

73.5% - Industry AVG

SLOUGH TRADING ESTATE LIMITED financials

EXPORTms excel logo

Slough Trading Estate Limited's latest turnover from December 2023 is £101.4 million and the company has net assets of £2.2 billion. According to their latest financial statements, we estimate that Slough Trading Estate Limited has 350 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover101,357,00089,877,00080,323,00078,077,00074,662,00069,673,00065,487,00064,342,00076,866,00072,693,00072,361,00070,231,00071,637,00076,074,00072,832,000
Other Income Or Grants
Cost Of Sales4,999,0004,024,0003,769,0003,297,0003,923,00049,290,2794,090,0004,682,0005,871,0006,610,0006,999,00050,371,41652,138,0366,467,0006,991,000
Gross Profit96,358,00085,853,00076,554,00074,780,00070,739,00020,382,72161,397,00059,660,00070,995,00066,083,00065,362,00019,859,58419,498,96469,607,00065,841,000
Admin Expenses-80,659,000150,745,000-632,572,000-150,022,000-45,250,000-158,723,279-200,444,000-26,747,000-133,858,000-156,177,000-43,639,000-1,440,4163,162,964-29,114,00064,963,000
Operating Profit177,017,000-64,892,000709,126,000224,802,000115,989,000179,106,000261,841,00086,407,000204,853,000222,260,000109,001,00021,300,00016,336,00098,721,000878,000
Interest Payable6,850,0007,100,0003,490,0003,019,0003,427,0003,281,000393,0001,040,000756,000474,00014,932,00012,703,00012,577,00010,024,000
Interest Receivable947,000543,000333,000213,000312,000329,000640,000651,00010,604,00013,426,00017,864,000
Pre-Tax Profit171,114,000-71,449,000705,969,000221,996,000112,874,000176,154,000262,481,00086,665,000195,289,000209,590,00091,611,0007,068,00019,042,00086,144,000-8,665,000
Tax33,589,000
Profit After Tax171,114,000-71,449,000705,969,000221,996,000112,874,000176,154,000262,481,00086,665,000195,289,000243,179,00091,611,0007,068,00019,042,00086,144,000-8,665,000
Dividends Paid75,000,00030,000,00084,936,00060,000,00035,000,00045,000,000151,700,00058,800,00080,000,00025,000,00049,300,00054,000,00058,623,00048,000,000140,000,000
Retained Profit96,114,000-101,449,000621,033,000161,996,00077,874,000131,154,000110,781,00027,865,000115,289,000218,179,00042,311,000-46,932,000-39,581,00038,144,000-148,665,000
Employee Costs9,907,53910,829,95812,006,616
Number Of Employees350324288298277256244236252249265274305347
EBITDA*177,017,000-64,892,000709,126,000224,802,000115,989,000179,106,000261,841,00086,407,000204,853,000222,260,000109,001,00021,619,00016,654,00099,039,0001,198,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,508,738,0001,841,216,0001,626,710,0001,552,757,00078,0001,021,033,0001,024,467,0001,021,711,000980,126,000
Intangible Assets
Investments & Other2,545,164,0002,415,332,0002,508,738,0001,841,216,0001,626,710,0001,415,025,0001,175,825,0001,129,699,0001,263,006,0001,066,917,0001,017,886,0001,019,449,0001,015,782,000973,935,000
Debtors (Due After 1 year)
Total Fixed Assets2,545,164,0002,415,332,0002,508,738,0001,841,216,0001,626,710,0001,415,025,0001,175,825,0001,129,699,0001,263,006,0001,066,995,0001,021,033,0001,024,467,0001,021,711,000980,126,000
Stock & work in progress
Trade Debtors1,715,0002,647,0002,934,0005,249,0002,476,0002,438,0002,349,0001,217,0001,528,0001,754,0002,706,0002,493,0003,334,0002,677,0001,687,000
Group Debtors
Misc Debtors717,000733,000566,0004,493,00011,352,0002,969,0004,151,000635,00018,873,00036,352,000927,0001,532,0001,806,00010,266,0008,055,000
Cash
misc current assets305,900,00080,000133,000
total current assets2,432,0003,380,0003,500,0009,742,00013,828,0003,364,0006,500,0001,852,000326,301,00038,106,0003,633,0004,025,0005,140,00013,023,0009,875,000
total assets2,547,596,0002,418,712,0002,512,238,0001,850,958,0001,640,538,0003,364,0001,421,525,0001,177,677,0001,456,000,0001,301,112,0001,070,628,0001,025,058,0001,029,607,0001,034,734,000990,001,000
Bank overdraft
Bank loan
Trade Creditors 150,000996,000976,000433,00087,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,019,00028,628,00029,106,00027,352,00025,628,00023,513,00024,733,00025,814,00040,332,00024,539,00022,609,00024,483,00029,430,00027,312,00026,882,000
total current liabilities29,019,00028,628,00029,106,00027,352,00025,628,00019,855,00024,733,00025,814,00040,332,00024,689,00022,609,00025,479,00030,406,00027,745,00026,969,000
loans304,479,000272,100,000178,506,000169,416,00035,268,000326,938,000302,982,000292,757,000286,627,000238,540,000206,545,000201,022,000
hp & lease commitments
Accruals and Deferred Income
other liabilities263,699,000225,206,000
provisions
total long term liabilities304,479,000272,100,000263,699,000225,206,000178,506,000169,416,00035,268,000326,938,000302,982,000292,757,000286,627,000238,540,000206,545,000201,022,000
total liabilities333,498,000300,728,000292,805,000252,558,000204,134,00019,855,000194,149,00061,082,000367,270,000327,671,000315,366,000312,106,000268,946,000234,290,000227,991,000
net assets2,214,098,0002,117,984,0002,219,433,0001,598,400,0001,436,404,000-16,491,0001,227,376,0001,116,595,0001,088,730,000973,441,000755,262,000712,952,000760,661,000800,444,000762,010,000
total shareholders funds2,214,098,0002,117,984,0002,219,433,0001,598,400,0001,436,404,0001,358,530,0001,227,376,0001,116,595,0001,088,730,000973,441,000755,262,000712,952,000760,661,000800,444,000762,010,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit177,017,000-64,892,000709,126,000224,802,000115,989,000179,106,000261,841,00086,407,000204,853,000222,260,000109,001,00021,300,00016,336,00098,721,000878,000
Depreciation319,000318,000318,000320,000
Amortisation
Tax33,589,000
Stock
Debtors-948,000-120,000-6,242,000-4,086,00013,828,000-6,500,0004,648,000-18,549,000-17,705,00034,473,000-392,000-1,115,000-7,803,0003,201,0009,742,000
Creditors-150,000150,000-996,00020,000543,000346,00087,000
Accruals and Deferred Income391,000-478,0001,754,0001,724,0002,115,000-1,220,000-1,081,000-14,518,00015,793,0001,930,000-1,874,000-4,947,0002,118,000430,00026,882,000
Deferred Taxes & Provisions
Cash flow from operations178,356,000-65,250,000717,122,000230,612,000104,276,000184,386,000256,112,00090,438,000238,201,000223,456,000106,523,00017,807,00027,118,00096,614,00018,425,000
Investing Activities
capital expenditure2,508,738,000-667,522,000-214,506,000-73,953,000-1,552,757,00078,0001,020,955,0003,115,000-3,074,000-41,903,000-980,446,000
Change in Investments129,832,000-93,406,000667,522,000214,506,0001,626,710,000-1,415,025,000239,200,00046,126,000-133,307,000196,089,00049,031,000-1,563,0003,667,00041,847,000973,935,000
cash flow from investments-129,832,0002,602,144,000-1,335,044,000-429,012,000-1,700,663,000-137,732,000-239,200,000-46,126,000133,307,000-196,011,000971,924,0004,678,000-6,741,000-83,750,000-1,954,381,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans32,379,000272,100,000-178,506,000178,506,000-169,416,000134,148,000-291,670,00023,956,00010,225,0006,130,00048,087,00031,995,0005,523,000201,022,000
Hire Purchase and Lease Commitments
other long term liabilities-263,699,00038,493,000225,206,000
share issue-1,000-777,000-202,000290,000910,675,000
interest-5,903,000-6,557,000-3,157,000-2,806,000-3,115,000-2,952,000640,000258,0009,564,00012,670,00017,390,000-14,932,000-12,703,000-12,577,000-10,024,000
cash flow from financing26,476,0001,844,00035,336,00043,894,000175,391,000-172,368,000134,788,000-291,412,00033,520,00022,895,00023,519,00032,378,00019,090,000-6,764,0001,101,673,000
cash and cash equivalents
cash
overdraft
change in cash

slough trading estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for slough trading estate limited. Get real-time insights into slough trading estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Slough Trading Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for slough trading estate limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in W1S area or any other competitors across 12 key performance metrics.

slough trading estate limited Ownership

SLOUGH TRADING ESTATE LIMITED group structure

Slough Trading Estate Limited has 4 subsidiary companies.

SLOUGH TRADING ESTATE LIMITED Shareholders

segro plc 100%
segro administration ltd 0%

slough trading estate limited directors

Slough Trading Estate Limited currently has 5 directors. The longest serving directors include Mr James Craddock (Mar 2020) and Mr Sean Doherty (Dec 2023).

officercountryagestartendrole
Mr James CraddockEngland45 years Mar 2020- Director
Mr Sean DohertyUnited Kingdom37 years Dec 2023- Director
Mr Lawrence SimpsonUnited Kingdom50 years Dec 2023- Director
Mrs Anna BondEngland43 years Nov 2024- Director
Mr Stuart McCallionUnited Kingdom50 years Nov 2024- Director

P&L

December 2023

turnover

101.4m

+13%

operating profit

177m

-373%

gross margin

95.1%

-0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2b

+0.05%

total assets

2.5b

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

slough trading estate limited company details

company number

01184323

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 1974

age

51

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 new burlington place, london, W1S 2HR

Bank

-

Legal Advisor

-

slough trading estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to slough trading estate limited. Currently there are 0 open charges and 6 have been satisfied in the past.

slough trading estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLOUGH TRADING ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

slough trading estate limited Companies House Filings - See Documents

datedescriptionview/download