ace janitorial supplies limited

Live MatureSmallLow

ace janitorial supplies limited Company Information

Share ACE JANITORIAL SUPPLIES LIMITED

Company Number

01185558

Shareholders

the alfred cullumbine discretionary settlement 2014

philip ian cullumbine

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

694-698 attercliffe road, sheffield, S9 3RP

ace janitorial supplies limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ACE JANITORIAL SUPPLIES LIMITED at £1.4m based on a Turnover of £3.7m and 0.37x industry multiple (adjusted for size and gross margin).

ace janitorial supplies limited Estimated Valuation

£687.2k

Pomanda estimates the enterprise value of ACE JANITORIAL SUPPLIES LIMITED at £687.2k based on an EBITDA of £159.5k and a 4.31x industry multiple (adjusted for size and gross margin).

ace janitorial supplies limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of ACE JANITORIAL SUPPLIES LIMITED at £3.6m based on Net Assets of £1.3m and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Janitorial Supplies Limited Overview

Ace Janitorial Supplies Limited is a live company located in sheffield, S9 3RP with a Companies House number of 01185558. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 1974, it's largest shareholder is the alfred cullumbine discretionary settlement 2014 with a 90% stake. Ace Janitorial Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Janitorial Supplies Limited Health Check

Pomanda's financial health check has awarded Ace Janitorial Supplies Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£15.4m)

£3.7m - Ace Janitorial Supplies Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.9%)

3% - Ace Janitorial Supplies Limited

7.9% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Ace Janitorial Supplies Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (5%)

3.4% - Ace Janitorial Supplies Limited

5% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (38)

21 - Ace Janitorial Supplies Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Ace Janitorial Supplies Limited

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.3k, this is less efficient (£372.4k)

£177.3k - Ace Janitorial Supplies Limited

£372.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (50 days)

44 days - Ace Janitorial Supplies Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (32 days)

43 days - Ace Janitorial Supplies Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is less than average (71 days)

44 days - Ace Janitorial Supplies Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (16 weeks)

67 weeks - Ace Janitorial Supplies Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (45.5%)

31.4% - Ace Janitorial Supplies Limited

45.5% - Industry AVG

ACE JANITORIAL SUPPLIES LIMITED financials

EXPORTms excel logo

Ace Janitorial Supplies Limited's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £1.3 million. According to their latest financial statements, Ace Janitorial Supplies Limited has 21 employees and maintains cash reserves of £755.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,724,0343,416,9893,197,9973,378,1473,414,2443,146,9552,161,5722,338,1272,005,0531,778,7821,896,8921,628,9921,736,3671,564,8711,932,304
Other Income Or Grants
Cost Of Sales2,704,7532,476,4412,308,8802,465,4962,477,4922,305,1241,592,6371,698,2791,438,9041,284,9841,371,5671,168,8301,255,1991,124,3141,072,044
Gross Profit1,019,280940,548889,117912,652936,751841,831568,934639,848566,149493,799525,325460,162481,168440,556860,260
Admin Expenses892,780821,309732,189756,044755,884849,248567,365479,235475,300522,906524,659467,359438,107435,563798,799
Operating Profit126,500119,239156,928156,608180,867-7,4171,569160,61390,849-29,107666-7,19743,0614,99361,461
Interest Payable3,176
Interest Receivable39,21328,7333,8343061951,07737721549748453055457850539
Pre-Tax Profit165,713147,973160,762156,914181,062-6,3401,946160,82991,346-28,6231,196-6,64343,6395,49958,324
Tax-41,428-28,115-30,545-29,814-34,402-370-32,166-18,269-275-11,346-1,540-12,448
Profit After Tax124,285119,858130,217127,100146,660-6,3401,576128,66373,077-28,623921-6,64332,2933,95945,876
Dividends Paid16,850
Retained Profit124,285119,858130,217127,100146,660-6,3401,576128,66373,077-28,623921-6,64332,2933,95929,026
Employee Costs929,764879,490931,774858,360744,280803,629285,679313,817237,174197,412231,645194,914226,614190,295548,825
Number Of Employees212123232022897676768
EBITDA*159,501141,285182,881186,954217,31618,88240,521204,471113,84310,14835,70520,69371,81029,22788,458

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets275,127196,464206,851223,381235,462223,917255,738264,198192,742215,736215,012213,300227,341211,076208,886
Intangible Assets
Investments & Other100100100100100100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets275,227196,564206,951223,481235,562224,017255,838264,298192,842215,836215,112213,400227,441211,176208,986
Stock & work in progress332,060309,724277,673269,536235,125226,383280,785242,971249,376238,353253,869260,593237,642225,370221,512
Trade Debtors450,120393,995334,973509,056632,489436,821465,145512,001408,234308,571361,740285,941291,306260,976273,509
Group Debtors
Misc Debtors95,59981,01690,99191,562111,47864,14121,61931,055
Cash755,387738,442613,720408,687202,345187,47499,63451,189121,18977,665116,07995,947125,818105,51096,649
misc current assets
total current assets1,633,1661,523,1771,317,3571,278,8411,181,437914,819845,564827,780809,854624,589731,688642,481654,766591,856591,670
total assets1,908,3931,719,7411,524,3081,502,3221,416,9991,138,8361,101,4021,092,0781,002,696840,425946,800855,881882,207803,032800,656
Bank overdraft
Bank loan
Trade Creditors 321,996323,046248,261234,377276,819292,130306,737354,292313,491377,208339,805299,735377,162337,763199,645
Group/Directors Accounts
other short term finances
hp & lease commitments7,31816,85411,63121,4106,59314,359
other current liabilities263,974208,417206,834326,674316,473174,882106,72266,236138,552139,701
total current liabilities585,970531,463455,095568,369610,146478,643434,869427,121466,402377,208339,805299,735377,162337,763339,346
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities115,15565,2277,483
provisions14,1104,2505,043
total long term liabilities14,1104,2505,043115,15565,2277,483
total liabilities600,080535,713460,138568,369610,146478,643434,869427,121466,402377,208454,960364,962384,645337,763339,346
net assets1,308,3131,184,0281,064,170933,953806,853660,193666,533664,957536,294463,217491,840490,919497,562465,269461,310
total shareholders funds1,308,3131,184,0281,064,170933,953806,853660,193666,533664,957536,294463,217491,840490,919497,562465,269461,310
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit126,500119,239156,928156,608180,867-7,4171,569160,61390,849-29,107666-7,19743,0614,99361,461
Depreciation33,00122,04625,95330,34636,44926,29938,95243,85822,99439,25535,03927,89028,74924,23426,997
Amortisation
Tax-41,428-28,115-30,545-29,814-34,402-370-32,166-18,269-275-11,346-1,540-12,448
Stock22,33632,0518,13734,4118,742-54,40237,814-6,40511,023-15,516-6,72422,95112,2723,858221,512
Debtors70,70849,047-174,654-143,349243,00535,817-68,47594,331130,718-53,16975,799-5,36530,330-12,533273,509
Creditors-1,05074,78513,884-42,442-15,311-14,607-47,55540,801-63,71737,40340,070-77,42739,399138,118199,645
Accruals and Deferred Income55,5571,583-119,84010,201141,59168,16040,486-72,316138,552-139,701139,701
Deferred Taxes & Provisions9,860-7935,043
Cash flow from operations89,396107,647217,940233,83757,44791,02063,74352,86428,668116,2366,425-74,32057,26134,779-79,665
Investing Activities
capital expenditure-111,664-11,659-9,423-18,265-47,9945,522-30,492-115,314-39,979-36,751-13,849-45,014-26,424-235,883
Change in Investments100
cash flow from investments-111,664-11,659-9,423-18,265-47,9945,522-30,492-115,314-39,979-36,751-13,849-45,014-26,424-235,983
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-7,318-9,5365,223-9,77914,817-7,76614,359
other long term liabilities-115,15549,92857,7447,483
share issue432,284
interest39,21328,7333,8343061951,077377215497484530554578505-3,137
cash flow from financing39,21328,733-3,484-9,2305,418-8,70215,194-7,55114,856-114,67150,45858,2988,061505429,147
cash and cash equivalents
cash16,945124,722205,033206,34214,87187,84048,445-70,00043,524-38,41420,132-29,87120,3088,86196,649
overdraft
change in cash16,945124,722205,033206,34214,87187,84048,445-70,00043,524-38,41420,132-29,87120,3088,86196,649

ace janitorial supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace janitorial supplies limited. Get real-time insights into ace janitorial supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Janitorial Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace janitorial supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S 9 area or any other competitors across 12 key performance metrics.

ace janitorial supplies limited Ownership

ACE JANITORIAL SUPPLIES LIMITED group structure

Ace Janitorial Supplies Limited has no subsidiary companies.

Ultimate parent company

ACE JANITORIAL SUPPLIES LIMITED

01185558

ACE JANITORIAL SUPPLIES LIMITED Shareholders

the alfred cullumbine discretionary settlement 2014 90%
philip ian cullumbine 3.5%
paul alfred cullumbine 3.5%
a. cullumbine 3%

ace janitorial supplies limited directors

Ace Janitorial Supplies Limited currently has 4 directors. The longest serving directors include Mr Alfred Cullumbine (Dec 1990) and Mrs Irene Cullumbine (Dec 1990).

officercountryagestartendrole
Mr Alfred Cullumbine76 years Dec 1990- Director
Mrs Irene Cullumbine76 years Dec 1990- Director
Mr Philip CullumbineUnited Kingdom51 years Mar 2003- Director
Mr Paul Cullumbine54 years Mar 2003- Director

P&L

March 2024

turnover

3.7m

+9%

operating profit

126.5k

0%

gross margin

27.4%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.1%

total assets

1.9m

+0.11%

cash

755.4k

+0.02%

net assets

Total assets minus all liabilities

ace janitorial supplies limited company details

company number

01185558

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 1974

age

51

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HARRIS & CO LIMITED

auditor

-

address

694-698 attercliffe road, sheffield, S9 3RP

Bank

-

Legal Advisor

-

ace janitorial supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to ace janitorial supplies limited. Currently there are 9 open charges and 0 have been satisfied in the past.

ace janitorial supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE JANITORIAL SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ace janitorial supplies limited Companies House Filings - See Documents

datedescriptionview/download