food manufacturers (g.b. company)

food manufacturers (g.b. company) Company Information

Share FOOD MANUFACTURERS (G.B. COMPANY)
Live 
Mature

Company Number

01191790

Industry

Activities of head offices

 

Non-trading company

 

Directors

Helen Kimberley

Adam Grant

View All

Shareholders

effem holdings limited

Group Structure

View All

Contact

Registered Address

3d dundee road, slough, berkshire, SL1 4LG

food manufacturers (g.b. company) Estimated Valuation

£0

Pomanda estimates the enterprise value of FOOD MANUFACTURERS (G.B. COMPANY) at £0 based on a Turnover of £0 and 0.51x industry multiple (adjusted for size and gross margin).

food manufacturers (g.b. company) Estimated Valuation

£0

Pomanda estimates the enterprise value of FOOD MANUFACTURERS (G.B. COMPANY) at £0 based on an EBITDA of £-1m and a 6.82x industry multiple (adjusted for size and gross margin).

food manufacturers (g.b. company) Estimated Valuation

£3.4b

Pomanda estimates the enterprise value of FOOD MANUFACTURERS (G.B. COMPANY) at £3.4b based on Net Assets of £2.1b and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Food Manufacturers (g.b. Company) Overview

Food Manufacturers (g.b. Company) is a live company located in berkshire, SL1 4LG with a Companies House number of 01191790. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1974, it's largest shareholder is effem holdings limited with a 100% stake. Food Manufacturers (g.b. Company) is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Food Manufacturers (g.b. Company) Health Check

Pomanda's financial health check has awarded Food Manufacturers (G.B. Company) a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (76)

- - Food Manufacturers (g.b. Company)

- - Industry AVG

paystructure

Pay Structure

on an average salary of £80.7k, the company has a higher pay structure (£45.8k)

- - Food Manufacturers (g.b. Company)

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Food Manufacturers (g.b. Company)

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (51.3%)

- - Food Manufacturers (g.b. Company)

- - Industry AVG

FOOD MANUFACTURERS (G.B. COMPANY) financials

EXPORTms excel logo

Food Manufacturers (G.B. Company)'s latest turnover from December 2023 is 0 and the company has net assets of £2.1 billion. According to their latest financial statements, Food Manufacturers (G.B. Company) has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Turnover000000000734,00000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000734,00000000
Admin Expenses1,024,0005,333,0001,212,0005,756,0005,149,000-7,851,00055,786,000-524,000346,00002,348,0005,285,0001,539,0001,639,0001,741,000
Operating Profit-1,024,000-5,333,000-1,212,000-5,756,000-5,149,0007,851,000-55,786,000524,000-346,000734,000-2,348,000-5,285,000-1,539,000-1,639,000-1,741,000
Interest Payable49,839,00010,208,000742,000847,0003,341,0001,264,000247,000278,000286,000308,000323,000289,000239,000248,000508,000
Interest Receivable19,979,0007,720,000103,126,000109,466,000103,878,00031,175,0006,591,0008,344,0007,104,0005,149,0004,180,0003,493,0003,125,0002,732,0004,097,000
Pre-Tax Profit955,096,000173,029,0001,022,650,000-268,431,000113,090,00064,060,000717,313,0008,590,0006,472,0005,575,0001,509,000-2,081,0001,377,00083,486,0009,401,000
Tax-122,00027,000-261,000-4,944,000-418,000-2,307,000-1,123,000-1,723,000-1,386,000-901,000-1,061,000-802,000-776,000-724,000-1,340,000
Profit After Tax954,974,000173,056,0001,022,389,000-273,375,000112,672,00061,753,000716,190,0006,867,0005,086,0004,674,000448,000-2,883,000601,00082,762,0008,061,000
Dividends Paid769,701,000184,627,0002,992,718,000595,825,00045,833,0000928,571,000000000014,414,000
Retained Profit185,273,000-11,571,000-1,970,329,000-869,200,00066,839,00061,753,000-212,381,0006,867,0005,086,0004,674,000448,000-2,883,000601,00082,762,000-6,353,000
Employee Costs242,000295,000344,000528,000473,000403,000745,000812,000665,00000531,000421,000493,000458,000
Number Of Employees346665899888888
EBITDA*-1,024,000-5,333,000-1,212,000-5,756,000-5,149,0007,851,000-55,786,000524,000-346,000734,000-2,348,000-5,285,000-1,539,000-1,639,000-1,741,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other2,809,326,0002,776,082,0003,088,510,0003,088,510,0003,540,606,0003,091,532,0003,092,806,000370,617,000307,667,000307,668,000307,668,000307,668,000307,668,000307,668,000307,668,000
Debtors (Due After 1 year)22,060,0000544,0002,156,704,0001,626,700,0001,542,927,00010,710,00000000000
Total Fixed Assets2,831,386,0002,776,082,0003,089,054,0005,245,214,0005,167,306,0004,634,459,0003,103,516,000370,617,000307,667,000307,668,000307,668,000307,668,000307,668,000307,668,000307,668,000
Stock & work in progress000000000000000
Trade Debtors391,672,000634,341,0000000000000000
Group Debtors00293,084,000300,992,000988,789,000829,203,000838,554,000865,146,000767,946,000517,808,000395,497,000274,066,000203,689,000172,427,000196,763,000
Misc Debtors00132,000132,000380,00027,095,00031,874,00057,329,00050,867,000000001,103,000
Cash000001,0002,789,0000778,0007,661,0002,174,0001,882,000000
misc current assets000000000000000
total current assets391,672,000634,341,000293,216,000301,124,000989,169,000856,299,000873,217,000922,475,000819,591,000525,469,000397,671,000275,948,000203,689,000172,427,000197,866,000
total assets3,223,058,0003,410,423,0003,382,270,0005,546,338,0006,156,475,0005,490,758,0003,976,733,0001,293,092,0001,127,258,000833,137,000705,339,000583,616,000511,357,000480,095,000505,534,000
Bank overdraft9,206,0009,221,00025,779,0008,768,00010,172,00095,988,00011,323,00013,053,00013,506,0002,429,00011,581,00012,466,0005,371,0002,964,0003,760,000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts1,119,608,0001,538,031,0001,448,475,0001,657,724,0001,397,467,0001,179,551,000896,326,000744,651,000591,727,000364,971,000232,517,000110,564,00042,478,00014,276,000121,285,000
other short term finances0000027,095,00031,532,00000000000
hp & lease commitments000000000000000
other current liabilities95,00095,00095,00095,00001,228,000412,00058,447,00051,951,000736,000925,000726,000765,000675,0001,051,000
total current liabilities1,128,909,0001,547,347,0001,474,349,0001,666,587,0001,407,639,0001,303,862,000939,593,000816,151,000657,184,000368,136,000245,023,000123,756,00048,614,00017,915,000126,096,000
loans0033,274,00034,775,00034,660,00034,470,000000000038,00058,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0033,274,00034,775,00034,660,00034,470,00000013,0008,0000038,00058,000
total liabilities1,128,909,0001,547,347,0001,507,623,0001,701,362,0001,442,299,0001,338,332,000939,593,000816,151,000657,184,000368,149,000245,031,000123,756,00048,614,00017,953,000126,154,000
net assets2,094,149,0001,863,076,0001,874,647,0003,844,976,0004,714,176,0004,152,426,0003,037,140,000476,941,000470,074,000464,988,000460,308,000459,860,000462,743,000462,142,000379,380,000
total shareholders funds2,094,149,0001,863,076,0001,874,647,0003,844,976,0004,714,176,0004,152,426,0003,037,140,000476,941,000470,074,000464,988,000460,308,000459,860,000462,743,000462,142,000379,380,000
Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Dec 2014Dec 2013Dec 2012Dec 2011Jan 2011Jan 2010
Operating Activities
Operating Profit-1,024,000-5,333,000-1,212,000-5,756,000-5,149,0007,851,000-55,786,000524,000-346,000734,000-2,348,000-5,285,000-1,539,000-1,639,000-1,741,000
Depreciation000000000000000
Amortisation000000000000000
Tax-122,00027,000-261,000-4,944,000-418,000-2,307,000-1,123,000-1,723,000-1,386,000-901,000-1,061,000-802,000-776,000-724,000-1,340,000
Stock000000000000000
Debtors-220,609,000-1,823,487,000-2,164,068,0002,457,828,000216,644,0001,518,087,000-41,337,000922,475,000818,813,000122,311,000121,431,00070,377,0005,823,000-25,439,000197,866,000
Creditors000000000000000
Accruals and Deferred Income00095,000-1,228,000816,000-58,035,00058,447,00051,951,000-189,000199,000-39,000-286,000-376,0001,051,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations219,463,0001,818,181,0002,162,595,000-2,468,433,000-223,439,000-1,511,727,000-73,607,000-865,227,000-768,594,000-122,667,000-124,641,000-76,503,000-8,424,00022,700,000-199,896,000
Investing Activities
capital expenditure000000000000000
Change in Investments33,244,000-312,428,00003,088,510,000449,074,000-1,274,0002,722,189,000370,617,000307,667,00000000307,668,000
cash flow from investments-33,244,000312,428,0000-3,088,510,000-449,074,0001,274,000-2,722,189,000-370,617,000-307,667,00000000-307,668,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-418,423,000-119,693,000-209,249,0001,657,724,000217,916,000283,225,000151,675,000744,651,000591,727,000132,454,000121,953,00068,086,000-78,807,000-107,009,000121,285,000
Other Short Term Loans 0000-27,095,000-4,437,00031,532,00000000000
Long term loans0-34,775,000-1,501,00034,775,000190,00034,470,000000000-58,000-20,00058,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue45,800,000-1,970,329,00004,714,176,000494,911,0001,053,533,0002,772,580,000470,074,000464,988,0006,0000082,762,0000385,733,000
interest-29,860,000-2,488,000102,384,000108,619,000100,537,00029,911,0006,344,0008,066,0006,818,0004,841,0003,857,0003,204,0002,886,0002,484,0003,589,000
cash flow from financing-402,483,000-2,127,285,000-108,366,0006,515,294,000786,459,0001,396,702,0002,962,131,0001,222,791,0001,063,533,000137,301,000125,810,00071,290,0006,783,000-104,545,000510,665,000
cash and cash equivalents
cash0000-1,000-2,788,0002,789,0000778,0005,487,000292,0001,882,000000
overdraft-15,000453,00017,011,0008,768,000-85,816,00084,665,000-1,730,00013,053,00013,506,000-9,152,000-885,0007,095,0001,611,000-796,0003,760,000
change in cash15,000-453,000-17,011,000-8,768,00085,815,000-87,453,0004,519,000-13,053,000-12,728,00014,639,0001,177,000-5,213,000-1,611,000796,000-3,760,000

food manufacturers (g.b. company) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for food manufacturers (g.b. company). Get real-time insights into food manufacturers (g.b. company)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Food Manufacturers (g.b. Company) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for food manufacturers (g.b. company) by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in SL1 area or any other competitors across 12 key performance metrics.

food manufacturers (g.b. company) directors

Food Manufacturers (G.B. Company) currently has 5 directors. The longest serving directors include Mrs Helen Kimberley (Dec 2019) and Mr Adam Grant (Apr 2021).

officercountryagestartendrole
Mrs Helen Kimberley44 years Dec 2019- Director
Mr Adam Grant52 years Apr 2021- Director
Mrs Kajal Wood43 years May 2021- Director
Mr Timothy Friedman54 years Apr 2022- Director
Mr Paolo Rigamonti48 years Jun 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

-1m

-81%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1b

+0.12%

total assets

3.2b

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

food manufacturers (g.b. company) company details

company number

01191790

Type

Private unlimited with Share Capital

industry

70100 - Activities of head offices

74990 - Non-trading company

incorporation date

November 1974

age

51

incorporated

UK

ultimate parent company

MARS INCORPORATED

accounts

Full Accounts

last accounts submitted

December 2023

previous names

food manufacturers (g.b. company) limited (September 2008)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

3d dundee road, slough, berkshire, SL1 4LG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

food manufacturers (g.b. company) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to food manufacturers (g.b. company). Currently there are 0 open charges and 2 have been satisfied in the past.

food manufacturers (g.b. company) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOOD MANUFACTURERS (G.B. COMPANY). This can take several minutes, an email will notify you when this has completed.

food manufacturers (g.b. company) Companies House Filings - See Documents

datedescriptionview/download