jenton international limited Company Information
Company Number
01198849
Next Accounts
Mar 2025
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Manufacture of other special-purpose machinery n.e.c.
Shareholders
r a jenton & co. ltd
dr russell paul sion
Group Structure
View All
Contact
Registered Address
9-10 ardglen industrial estate, ardglen road, whitchurch, hampshire, RG28 7BB
Website
www.jenton.co.ukjenton international limited Estimated Valuation
Pomanda estimates the enterprise value of JENTON INTERNATIONAL LIMITED at £1.7m based on a Turnover of £2.8m and 0.62x industry multiple (adjusted for size and gross margin).
jenton international limited Estimated Valuation
Pomanda estimates the enterprise value of JENTON INTERNATIONAL LIMITED at £1m based on an EBITDA of £224.2k and a 4.6x industry multiple (adjusted for size and gross margin).
jenton international limited Estimated Valuation
Pomanda estimates the enterprise value of JENTON INTERNATIONAL LIMITED at £6.4m based on Net Assets of £3m and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jenton International Limited Overview
Jenton International Limited is a live company located in whitchurch, RG28 7BB with a Companies House number of 01198849. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 1975, it's largest shareholder is r a jenton & co. ltd with a 90.2% stake. Jenton International Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jenton International Limited Health Check
Pomanda's financial health check has awarded Jenton International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£6.4m)
- Jenton International Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.3%)
- Jenton International Limited
4.3% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Jenton International Limited
38% - Industry AVG
Profitability
an operating margin of 6.7% make it as profitable than the average company (6.2%)
- Jenton International Limited
6.2% - Industry AVG
Employees
with 24 employees, this is below the industry average (40)
24 - Jenton International Limited
40 - Industry AVG
Pay Structure
on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)
- Jenton International Limited
£49.4k - Industry AVG
Efficiency
resulting in sales per employee of £116.1k, this is less efficient (£147.5k)
- Jenton International Limited
£147.5k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is near the average (59 days)
- Jenton International Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (39 days)
- Jenton International Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 113 days, this is more than average (61 days)
- Jenton International Limited
61 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (21 weeks)
70 weeks - Jenton International Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (50.7%)
23.9% - Jenton International Limited
50.7% - Industry AVG
JENTON INTERNATIONAL LIMITED financials
Jenton International Limited's latest turnover from June 2023 is estimated at £2.8 million and the company has net assets of £3 million. According to their latest financial statements, Jenton International Limited has 24 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,226,684 | 3,324,487 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 1,925,382 | 1,925,186 | ||||||||||||
Gross Profit | 1,301,302 | 1,399,301 | ||||||||||||
Admin Expenses | 1,179,422 | 1,142,321 | ||||||||||||
Operating Profit | 121,880 | 256,980 | ||||||||||||
Interest Payable | 0 | 43 | ||||||||||||
Interest Receivable | 1,505 | 2,119 | ||||||||||||
Pre-Tax Profit | 123,385 | 259,056 | ||||||||||||
Tax | 8,277 | -5,117 | ||||||||||||
Profit After Tax | 131,662 | 253,939 | ||||||||||||
Dividends Paid | 20,333 | 0 | ||||||||||||
Retained Profit | 111,329 | 253,939 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 24 | 24 | 24 | 25 | 25 | 23 | 26 | 24 | ||||||
EBITDA* | 144,295 | 276,295 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 56,318 | 92,640 | 126,928 | 98,258 | 96,750 | 84,366 | 69,397 | 51,896 | 34,073 | 51,369 | 46,641 | 50,230 | 50,323 | 44,684 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 930,096 | 901,074 | 501,786 | 281,652 | 522,226 | 399,208 | 312,937 | 216,969 | 165,396 | 165,403 | 140,272 | 140,272 | 140,272 | 140,272 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 439,637 | 439,637 | 439,637 | 439,647 | 266,748 | 130,748 | 130,748 | 130,748 | 60,000 | 70,044 | 96,977 |
Total Fixed Assets | 986,414 | 993,714 | 628,714 | 819,547 | 1,058,613 | 923,211 | 821,981 | 535,613 | 330,217 | 347,520 | 317,661 | 250,502 | 260,639 | 281,933 |
Stock & work in progress | 536,097 | 584,774 | 547,833 | 452,059 | 426,567 | 412,266 | 355,025 | 304,331 | 347,405 | 390,353 | 400,506 | 272,137 | 227,943 | 212,358 |
Trade Debtors | 469,645 | 372,608 | 567,681 | 391,296 | 597,635 | 482,319 | 351,252 | 365,454 | 561,784 | 491,637 | 684,075 | 609,512 | 651,722 | 612,167 |
Group Debtors | 606,957 | 569,906 | 655,952 | 141,133 | 265,258 | 244,503 | 126,508 | 8,274 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 156,571 | 267,467 | 186,737 | 181,169 | 114,026 | 103,831 | 90,420 | 63,611 | 0 | 0 | 0 | 0 | 0 | 240 |
Cash | 1,143,323 | 712,174 | 933,960 | 852,901 | 709,618 | 704,486 | 633,760 | 995,691 | 1,007,397 | 771,631 | 504,631 | 634,629 | 471,076 | 289,586 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,912,593 | 2,506,929 | 2,892,163 | 2,018,558 | 2,113,104 | 1,947,405 | 1,556,965 | 1,737,361 | 1,916,586 | 1,653,621 | 1,589,212 | 1,516,278 | 1,350,741 | 1,114,351 |
total assets | 3,899,007 | 3,500,643 | 3,520,877 | 2,838,105 | 3,171,717 | 2,870,616 | 2,378,946 | 2,272,974 | 2,246,803 | 2,001,141 | 1,906,873 | 1,766,780 | 1,611,380 | 1,396,284 |
Bank overdraft | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 384,220 | 136,236 | 373,030 | 268,467 | 435,944 | 350,490 | 266,377 | 233,950 | 836,123 | 658,953 | 716,177 | 645,781 | 604,350 | 596,299 |
Group/Directors Accounts | 99,535 | 132,666 | 75,108 | 66,529 | 170,912 | 161,807 | 147,525 | 113,018 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 364,856 | 369,159 | 294,794 | 122,638 | 120,599 | 163,988 | 86,214 | 210,689 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 848,611 | 638,076 | 742,932 | 457,634 | 727,455 | 676,285 | 500,116 | 557,657 | 836,123 | 658,953 | 716,177 | 645,781 | 604,350 | 596,299 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 82,970 | 82,970 | 71,751 | 49,226 | 59,017 | 34,672 | 14,318 | 1,536 | 2,411 | 5,045 | 2,479 | 3,376 | 0 | 0 |
total long term liabilities | 82,970 | 82,970 | 71,751 | 49,226 | 59,017 | 34,672 | 14,318 | 1,536 | 2,411 | 5,045 | 2,479 | 3,376 | 0 | 0 |
total liabilities | 931,581 | 721,046 | 814,683 | 506,860 | 786,472 | 710,957 | 514,434 | 559,193 | 838,534 | 663,998 | 718,656 | 649,157 | 604,350 | 596,299 |
net assets | 2,967,426 | 2,779,597 | 2,706,194 | 2,331,245 | 2,385,245 | 2,159,659 | 1,864,512 | 1,713,781 | 1,408,269 | 1,337,143 | 1,188,217 | 1,117,623 | 1,007,030 | 799,985 |
total shareholders funds | 2,967,426 | 2,779,597 | 2,706,194 | 2,331,245 | 2,385,245 | 2,159,659 | 1,864,512 | 1,713,781 | 1,408,269 | 1,337,143 | 1,188,217 | 1,117,623 | 1,007,030 | 799,985 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 121,880 | 256,980 | ||||||||||||
Depreciation | 38,019 | 45,031 | 38,644 | 43,072 | 31,513 | 23,875 | 22,415 | 19,315 | 17,296 | 16,346 | 19,534 | 18,893 | 16,950 | 13,655 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 8,277 | -5,117 | ||||||||||||
Stock | -48,677 | 36,941 | 95,774 | 25,492 | 14,301 | 57,241 | 50,694 | -43,074 | -42,948 | -10,153 | 128,369 | 44,194 | 15,585 | 212,358 |
Debtors | 23,192 | -200,389 | 257,135 | -263,321 | 146,266 | 262,463 | 303,740 | 11,555 | 70,147 | -192,438 | 145,311 | -52,254 | 12,382 | 709,384 |
Creditors | 247,984 | -236,794 | 104,563 | -167,477 | 85,454 | 84,113 | 32,427 | -602,173 | 177,170 | -57,224 | 70,396 | 41,431 | 8,051 | 596,299 |
Accruals and Deferred Income | -4,303 | 74,365 | 172,156 | 2,039 | -43,389 | 77,774 | -124,475 | 210,689 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 11,219 | 22,525 | -9,791 | 24,345 | 20,354 | 12,782 | -875 | -2,634 | 2,566 | -897 | 3,376 | 0 | 0 |
Cash flow from operations | -281,128 | -89,662 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 29,022 | 399,288 | 220,134 | -240,574 | 123,018 | 86,271 | 95,968 | 51,573 | -7 | 25,131 | 0 | 0 | 0 | 140,272 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -33,131 | 57,558 | 8,579 | -104,383 | 9,105 | 14,282 | 34,507 | 113,018 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 1,505 | 2,076 | ||||||||||||
cash flow from financing | 75,414 | 166,667 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 431,149 | -221,786 | 81,059 | 143,283 | 5,132 | 70,726 | -361,931 | -11,706 | 235,766 | 267,000 | -129,998 | 163,553 | 181,490 | 289,586 |
overdraft | -15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 431,164 | -221,801 | 81,059 | 143,283 | 5,132 | 70,726 | -361,931 | -11,706 | 235,766 | 267,000 | -129,998 | 163,553 | 181,490 | 289,586 |
jenton international limited Credit Report and Business Information
Jenton International Limited Competitor Analysis
Perform a competitor analysis for jenton international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RG28 area or any other competitors across 12 key performance metrics.
jenton international limited Ownership
JENTON INTERNATIONAL LIMITED group structure
Jenton International Limited has 6 subsidiary companies.
Ultimate parent company
1 parent
JENTON INTERNATIONAL LIMITED
01198849
6 subsidiaries
jenton international limited directors
Jenton International Limited currently has 4 directors. The longest serving directors include Mr Richard Little (Mar 1993) and Mr Richard Little (Mar 1993).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Little | 58 years | Mar 1993 | - | Director | |
Mr Richard Little | England | 58 years | Mar 1993 | - | Director |
Mr Russell Sion | England | 57 years | Apr 2001 | - | Director |
Dr Alison Little | 57 years | Dec 2004 | - | Director |
P&L
June 2023turnover
2.8m
+22%
operating profit
186.1k
0%
gross margin
38%
-0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
3m
+0.07%
total assets
3.9m
+0.11%
cash
1.1m
+0.61%
net assets
Total assets minus all liabilities
jenton international limited company details
company number
01198849
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
28990 - Manufacture of other special-purpose machinery n.e.c.
incorporation date
February 1975
age
50
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
r. a. jenton web controls limited (July 1990)
accountant
-
auditor
-
address
9-10 ardglen industrial estate, ardglen road, whitchurch, hampshire, RG28 7BB
Bank
-
Legal Advisor
-
jenton international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jenton international limited. Currently there are 1 open charges and 0 have been satisfied in the past.
jenton international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JENTON INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
jenton international limited Companies House Filings - See Documents
date | description | view/download |
---|