jenton international limited

jenton international limited Company Information

Share JENTON INTERNATIONAL LIMITED
Live 
MatureSmallLow

Company Number

01198849

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Manufacture of other special-purpose machinery n.e.c.

 

Shareholders

r a jenton & co. ltd

dr russell paul sion

Group Structure

View All

Contact

Registered Address

9-10 ardglen industrial estate, ardglen road, whitchurch, hampshire, RG28 7BB

jenton international limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of JENTON INTERNATIONAL LIMITED at £1.7m based on a Turnover of £2.8m and 0.62x industry multiple (adjusted for size and gross margin).

jenton international limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of JENTON INTERNATIONAL LIMITED at £1m based on an EBITDA of £224.2k and a 4.6x industry multiple (adjusted for size and gross margin).

jenton international limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of JENTON INTERNATIONAL LIMITED at £6.4m based on Net Assets of £3m and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jenton International Limited Overview

Jenton International Limited is a live company located in whitchurch, RG28 7BB with a Companies House number of 01198849. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 1975, it's largest shareholder is r a jenton & co. ltd with a 90.2% stake. Jenton International Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jenton International Limited Health Check

Pomanda's financial health check has awarded Jenton International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£6.4m)

£2.8m - Jenton International Limited

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.3%)

3% - Jenton International Limited

4.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Jenton International Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it as profitable than the average company (6.2%)

6.7% - Jenton International Limited

6.2% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (40)

24 - Jenton International Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Jenton International Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.1k, this is less efficient (£147.5k)

£116.1k - Jenton International Limited

£147.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (59 days)

61 days - Jenton International Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (39 days)

81 days - Jenton International Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 113 days, this is more than average (61 days)

113 days - Jenton International Limited

61 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (21 weeks)

70 weeks - Jenton International Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (50.7%)

23.9% - Jenton International Limited

50.7% - Industry AVG

JENTON INTERNATIONAL LIMITED financials

EXPORTms excel logo

Jenton International Limited's latest turnover from June 2023 is estimated at £2.8 million and the company has net assets of £3 million. According to their latest financial statements, Jenton International Limited has 24 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,785,9482,277,9212,921,5782,528,7873,073,7402,591,2173,226,6843,324,4873,342,7792,789,5513,580,5903,032,2312,936,3402,811,829
Other Income Or Grants00000000000000
Cost Of Sales1,728,4691,412,8591,820,4991,552,1251,864,4341,578,2741,925,3821,925,1861,963,3071,637,1182,083,6311,743,7261,697,0831,592,746
Gross Profit1,057,479865,0621,101,079976,6621,209,3061,012,9441,301,3021,399,3011,379,4721,152,4331,496,9591,288,5051,239,2571,219,083
Admin Expenses871,336882,842758,316918,7421,059,037739,6251,179,4221,142,3211,295,012967,1101,408,1271,145,752961,368108,801
Operating Profit186,143-17,780342,76357,920150,269273,319121,880256,98084,460185,32388,832142,753277,8891,110,282
Interest Payable110000043000000
Interest Receivable46,38710,2888937815,3033,3461,5052,1194,4483,1912,8482,7641,902724
Pre-Tax Profit232,529-7,492343,65758,701155,572276,664123,385259,05688,908188,51491,681145,517279,7911,111,006
Tax-58,1320-65,295-11,153-29,559-52,5668,277-5,117-17,781-39,588-21,087-34,924-72,746-311,082
Profit After Tax174,397-7,492278,36247,548126,013224,098131,662253,93971,126148,92670,594110,593207,045799,924
Dividends Paid00000020,3330000000
Retained Profit174,397-7,492278,36247,548126,013224,098111,329253,93971,126148,92670,594110,593207,045799,924
Employee Costs1,184,6281,125,2881,076,0521,108,5101,117,4581,009,8371,085,849999,7861,047,625908,2151,127,773933,562898,872926,450
Number Of Employees2424242525232624252228242425
EBITDA*224,16227,251381,407100,992181,782297,194144,295276,295101,756201,669108,366161,646294,8391,123,937

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets56,31892,640126,92898,25896,75084,36669,39751,89634,07351,36946,64150,23050,32344,684
Intangible Assets00000000000000
Investments & Other930,096901,074501,786281,652522,226399,208312,937216,969165,396165,403140,272140,272140,272140,272
Debtors (Due After 1 year)000439,637439,637439,637439,647266,748130,748130,748130,74860,00070,04496,977
Total Fixed Assets986,414993,714628,714819,5471,058,613923,211821,981535,613330,217347,520317,661250,502260,639281,933
Stock & work in progress536,097584,774547,833452,059426,567412,266355,025304,331347,405390,353400,506272,137227,943212,358
Trade Debtors469,645372,608567,681391,296597,635482,319351,252365,454561,784491,637684,075609,512651,722612,167
Group Debtors606,957569,906655,952141,133265,258244,503126,5088,274000000
Misc Debtors156,571267,467186,737181,169114,026103,83190,42063,61100000240
Cash1,143,323712,174933,960852,901709,618704,486633,760995,6911,007,397771,631504,631634,629471,076289,586
misc current assets00000000000000
total current assets2,912,5932,506,9292,892,1632,018,5582,113,1041,947,4051,556,9651,737,3611,916,5861,653,6211,589,2121,516,2781,350,7411,114,351
total assets3,899,0073,500,6433,520,8772,838,1053,171,7172,870,6162,378,9462,272,9742,246,8032,001,1411,906,8731,766,7801,611,3801,396,284
Bank overdraft015000000000000
Bank loan00000000000000
Trade Creditors 384,220136,236373,030268,467435,944350,490266,377233,950836,123658,953716,177645,781604,350596,299
Group/Directors Accounts99,535132,66675,10866,529170,912161,807147,525113,018000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities364,856369,159294,794122,638120,599163,98886,214210,689000000
total current liabilities848,611638,076742,932457,634727,455676,285500,116557,657836,123658,953716,177645,781604,350596,299
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions82,97082,97071,75149,22659,01734,67214,3181,5362,4115,0452,4793,37600
total long term liabilities82,97082,97071,75149,22659,01734,67214,3181,5362,4115,0452,4793,37600
total liabilities931,581721,046814,683506,860786,472710,957514,434559,193838,534663,998718,656649,157604,350596,299
net assets2,967,4262,779,5972,706,1942,331,2452,385,2452,159,6591,864,5121,713,7811,408,2691,337,1431,188,2171,117,6231,007,030799,985
total shareholders funds2,967,4262,779,5972,706,1942,331,2452,385,2452,159,6591,864,5121,713,7811,408,2691,337,1431,188,2171,117,6231,007,030799,985
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit186,143-17,780342,76357,920150,269273,319121,880256,98084,460185,32388,832142,753277,8891,110,282
Depreciation38,01945,03138,64443,07231,51323,87522,41519,31517,29616,34619,53418,89316,95013,655
Amortisation00000000000000
Tax-58,1320-65,295-11,153-29,559-52,5668,277-5,117-17,781-39,588-21,087-34,924-72,746-311,082
Stock-48,67736,94195,77425,49214,30157,24150,694-43,074-42,948-10,153128,36944,19415,585212,358
Debtors23,192-200,389257,135-263,321146,266262,463303,74011,55570,147-192,438145,311-52,25412,382709,384
Creditors247,984-236,794104,563-167,47785,45484,11332,427-602,173177,170-57,22470,39641,4318,051596,299
Accruals and Deferred Income-4,30374,365172,1562,039-43,38977,774-124,475210,689000000
Deferred Taxes & Provisions011,21922,525-9,79124,34520,35412,782-875-2,6342,566-8973,37600
Cash flow from operations435,19639,489262,447152,43958,066107,165-281,128-89,662231,312310,014-116,902179,589202,177487,412
Investing Activities
capital expenditure-1,697-10,743-67,314-44,580-43,897-38,844-39,916-37,1380-21,074-15,945-18,800-22,589-58,339
Change in Investments29,022399,288220,134-240,574123,01886,27195,96851,573-725,131000140,272
cash flow from investments-30,719-410,031-287,448195,994-166,915-125,115-135,884-88,7117-46,205-15,945-18,800-22,589-198,611
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-33,13157,5588,579-104,3839,10514,28234,507113,018000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue13,43280,89596,587-101,54899,57371,04939,40251,5730000061
interest46,38610,2878937815,3033,3461,5052,0764,4483,1912,8482,7641,902724
cash flow from financing26,687148,740106,059-205,150113,98188,67775,414166,6674,4483,1912,8482,7641,902785
cash and cash equivalents
cash431,149-221,78681,059143,2835,13270,726-361,931-11,706235,766267,000-129,998163,553181,490289,586
overdraft-1515000000000000
change in cash431,164-221,80181,059143,2835,13270,726-361,931-11,706235,766267,000-129,998163,553181,490289,586

jenton international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jenton international limited. Get real-time insights into jenton international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jenton International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jenton international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RG28 area or any other competitors across 12 key performance metrics.

jenton international limited Ownership

JENTON INTERNATIONAL LIMITED group structure

Jenton International Limited has 6 subsidiary companies.

JENTON INTERNATIONAL LIMITED Shareholders

r a jenton & co. ltd 90.16%
dr russell paul sion 9.84%

jenton international limited directors

Jenton International Limited currently has 4 directors. The longest serving directors include Mr Richard Little (Mar 1993) and Mr Richard Little (Mar 1993).

officercountryagestartendrole
Mr Richard Little58 years Mar 1993- Director
Mr Richard LittleEngland58 years Mar 1993- Director
Mr Russell SionEngland57 years Apr 2001- Director
Dr Alison Little57 years Dec 2004- Director

P&L

June 2023

turnover

2.8m

+22%

operating profit

186.1k

0%

gross margin

38%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3m

+0.07%

total assets

3.9m

+0.11%

cash

1.1m

+0.61%

net assets

Total assets minus all liabilities

jenton international limited company details

company number

01198849

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

February 1975

age

50

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

r. a. jenton web controls limited (July 1990)

accountant

-

auditor

-

address

9-10 ardglen industrial estate, ardglen road, whitchurch, hampshire, RG28 7BB

Bank

-

Legal Advisor

-

jenton international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jenton international limited. Currently there are 1 open charges and 0 have been satisfied in the past.

jenton international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JENTON INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

jenton international limited Companies House Filings - See Documents

datedescriptionview/download