aston martin lagonda limited

Live MatureMegaRapid

aston martin lagonda limited Company Information

Share ASTON MARTIN LAGONDA LIMITED

Company Number

01199255

Shareholders

aston martin lagonda group ltd

Group Structure

View All

Industry

Manufacture of motor vehicles

 

Registered Address

banbury road, gaydon, warwick, CV35 0DB

aston martin lagonda limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of ASTON MARTIN LAGONDA LIMITED at £1.6b based on a Turnover of £1.5b and 1.02x industry multiple (adjusted for size and gross margin).

aston martin lagonda limited Estimated Valuation

£2.6b

Pomanda estimates the enterprise value of ASTON MARTIN LAGONDA LIMITED at £2.6b based on an EBITDA of £277.8m and a 9.3x industry multiple (adjusted for size and gross margin).

aston martin lagonda limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTON MARTIN LAGONDA LIMITED at £0 based on Net Assets of £-895.5m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aston Martin Lagonda Limited Overview

Aston Martin Lagonda Limited is a live company located in warwick, CV35 0DB with a Companies House number of 01199255. It operates in the manufacture of motor vehicles sector, SIC Code 29100. Founded in February 1975, it's largest shareholder is aston martin lagonda group ltd with a 100% stake. Aston Martin Lagonda Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.5b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aston Martin Lagonda Limited Health Check

Pomanda's financial health check has awarded Aston Martin Lagonda Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5b, make it larger than the average company (£26.6m)

£1.5b - Aston Martin Lagonda Limited

£26.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (11.6%)

42% - Aston Martin Lagonda Limited

11.6% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a lower cost of product (14.3%)

36.6% - Aston Martin Lagonda Limited

14.3% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (3%)

-6.3% - Aston Martin Lagonda Limited

3% - Industry AVG

employees

Employees

with 2456 employees, this is above the industry average (223)

2456 - Aston Martin Lagonda Limited

223 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.2k, the company has a higher pay structure (£45.7k)

£82.2k - Aston Martin Lagonda Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £621.4k, this is more efficient (£255.5k)

£621.4k - Aston Martin Lagonda Limited

£255.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (32 days)

36 days - Aston Martin Lagonda Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (44 days)

71 days - Aston Martin Lagonda Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 94 days, this is in line with average (80 days)

94 days - Aston Martin Lagonda Limited

80 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (6 weeks)

4 weeks - Aston Martin Lagonda Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.5%, this is a higher level of debt than the average (74.8%)

133.5% - Aston Martin Lagonda Limited

74.8% - Industry AVG

ASTON MARTIN LAGONDA LIMITED financials

EXPORTms excel logo

Aston Martin Lagonda Limited's latest turnover from December 2023 is £1.5 billion and the company has net assets of -£895.5 million. According to their latest financial statements, Aston Martin Lagonda Limited has 2,456 employees and maintains cash reserves of £247.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,526,100,0001,227,600,000911,500,000530,100,000864,400,000949,497,000771,090,000510,519,000408,594,000442,771,000454,736,000428,605,000494,737,000466,725,000327,976,000
Other Income Or Grants
Cost Of Sales967,000,000849,000,000649,500,000480,100,000622,700,000596,255,000446,691,000316,345,000276,492,000299,530,000313,996,000302,490,000451,798,000395,815,000303,757,000
Gross Profit559,100,000378,600,000262,000,00050,000,000241,700,000353,242,000324,399,000194,174,000132,102,000143,241,000140,740,000126,115,00042,939,00070,910,00024,219,000
Admin Expenses655,400,000514,800,000354,500,000379,900,000315,300,000298,021,000191,012,000228,234,000176,889,000142,978,000135,041,000153,918,00048,106,00042,674,00040,662,000
Operating Profit-96,300,000-136,200,000-92,500,000-329,900,000-73,600,00055,221,000133,387,000-34,060,000-44,787,000263,0005,699,000-27,803,000-5,167,00028,236,000-16,443,000
Interest Payable181,600,000210,700,000161,700,000126,200,00080,700,00012,461,0008,908,0003,946,0003,642,0009,933,00010,762,0008,943,0003,204,0003,461,0003,913,000
Interest Receivable9,300,0001,900,0001,200,0008,300,0004,100,0003,137,00010,496,0002,121,0001,991,0002,382,00010,427,0009,625,0002,856,0002,271,0005,456,000
Pre-Tax Profit-268,600,000-345,000,000-253,000,000-447,800,000-150,200,00045,897,000134,975,000-62,262,000-53,288,000-7,288,0005,364,000-27,121,000-4,269,00031,691,000-2,403,000
Tax21,900,000-20,000,00041,500,00065,800,0004,400,000-1,155,000-18,156,00013,016,00013,374,0004,456,000809,0006,152,0005,290,000-3,806,0005,955,000
Profit After Tax-246,700,000-365,000,000-211,500,000-382,000,000-145,800,00044,742,000116,819,000-49,246,000-39,914,000-2,832,0006,173,000-20,969,0001,021,00027,885,0003,552,000
Dividends Paid3,000,000
Retained Profit-246,700,000-365,000,000-211,500,000-382,000,000-145,800,00041,742,000116,819,000-49,246,000-39,914,000-2,832,0006,173,000-20,969,0001,021,00027,885,0003,552,000
Employee Costs201,900,000169,600,000130,400,000151,500,000142,800,000191,252,000106,542,00086,699,00082,299,00070,506,00065,256,00061,590,00055,084,00050,829,00051,651,000
Number Of Employees2,4562,3102,1342,3032,3742,1731,6711,4281,4151,2601,1201,1241,1451,1471,239
EBITDA*277,800,000169,700,000114,200,000-104,000,00087,600,000150,060,000161,953,00097,177,00053,432,00072,056,00037,314,0009,748,00026,915,00063,918,0004,869,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets339,700,000752,600,000777,100,000696,600,000463,000,000344,031,000261,713,000231,367,000217,503,000217,382,000175,178,000745,000176,921,000182,543,000157,365,000
Intangible Assets1,248,100,0001,003,400,000991,900,000942,800,000786,800,000676,057,000534,438,000371,003,000340,550,000268,689,000198,490,000192,815,000217,000878,0001,821,000
Investments & Other210,700,00010,000,00010,500,00010,100,00010,200,00011,909,00011,776,00011,864,00011,580,00011,369,0009,999,0007,641,0007,141,0006,943,00022,000
Debtors (Due After 1 year)113,000,000162,900,000181,000,000123,200,00042,900,0002,309,0002,169,00022,056,00016,398,00011,256,00010,064,000
Total Fixed Assets1,911,500,0001,595,100,0001,590,100,0001,517,100,0001,249,800,0001,020,088,000796,151,000602,370,000558,053,000486,071,000383,667,000223,257,000200,677,000201,620,000169,272,000
Stock & work in progress251,000,000262,100,000182,200,000178,200,000175,100,000145,499,000112,402,000106,528,00062,511,00063,159,00061,021,00061,505,00056,555,00059,474,00043,214,000
Trade Debtors154,700,000108,900,000119,000,00081,600,00097,600,000147,427,00038,973,00046,178,00022,252,00015,637,00019,010,0007,668,0005,211,00081,626,000100,538,000
Group Debtors157,000,00092,600,00088,000,000139,200,000143,395,00089,445,00031,884,00019,658,00035,452,00014,877,00039,289,00030,188,00033,458,00015,332,000
Misc Debtors104,400,000101,400,00091,500,00069,800,00070,000,00034,481,00039,028,00019,819,00019,701,00019,247,00010,932,0007,944,00011,922,0009,326,0004,835,000
Cash247,400,000345,200,000254,700,000373,100,00029,100,00054,059,00079,625,00055,435,00041,265,00062,436,00051,155,00034,763,00039,454,00041,375,00037,157,000
misc current assets3,300,0008,500,0005,400,0004,700,000200,00059,0001,381,000272,00052,000527,000
total current assets760,800,000983,100,000745,400,000795,400,000511,200,000524,920,000360,854,000260,116,000165,439,000196,458,000156,995,000151,169,000143,330,000225,259,000201,076,000
total assets2,672,300,0002,578,200,0002,335,500,0002,312,500,0001,761,000,0001,545,008,0001,157,005,000862,486,000723,492,000682,529,000540,662,000374,426,000344,007,000426,879,000370,348,000
Bank overdraft37,300,00044,000,00027,931,00013,481,0001,288,0008,737,0009,470,0003,881,00036,170,00069,710,00074,633,000
Bank loan
Trade Creditors 189,300,000194,300,000134,300,000107,000,000133,700,000167,835,00056,593,00091,562,00065,119,00058,326,00052,065,00047,398,00049,757,00065,799,00040,419,000
Group/Directors Accounts2,464,300,000117,200,00036,747,00022,036,00017,813,00021,592,000
other short term finances30,000,00036,300,000
hp & lease commitments6,000,0004,500,0007,900,0007,800,00012,600,000
other current liabilities520,900,0002,756,900,0001,685,600,0001,574,800,0001,275,100,000911,394,000742,018,000537,379,000343,548,000258,735,00048,627,00055,967,00051,997,00045,316,00033,279,000
total current liabilities3,180,500,0002,985,700,0001,864,100,0001,726,900,0001,465,400,0001,107,160,000812,092,000630,229,000417,404,000326,531,000221,773,000176,282,000123,790,000198,638,000169,923,000
loans241,900,000160,600,000162,200,000187,800,000200,600,00029,183,0009,611,0001,584,000
hp & lease commitments79,400,00080,000,00081,100,00087,600,00089,800,000
Accruals and Deferred Income8,600,0009,800,0007,500,0009,400,000
other liabilities49,000,000119,600,000625,500,000522,200,00050,947,00064,470,0002,819,000
provisions17,000,000154,800,000182,400,000203,800,00095,400,00042,960,00025,908,000148,804,000104,510,000133,678,00022,565,00012,739,00012,425,00012,806,00015,394,000
total long term liabilities387,300,000286,200,000807,600,000725,500,000158,700,00089,208,00077,424,00084,013,00053,839,00069,658,00022,565,00015,036,00012,585,00012,806,00015,691,000
total liabilities3,567,800,0003,271,900,0002,671,700,0002,452,400,0001,624,100,0001,196,368,000889,516,000714,242,000471,243,000396,189,000244,338,000191,318,000136,375,000211,444,000185,614,000
net assets-895,500,000-693,700,000-336,200,000-139,900,000136,900,000348,640,000267,489,000148,244,000252,249,000286,340,000296,324,000183,108,000207,632,000215,435,000184,734,000
total shareholders funds-895,500,000-693,700,000-336,200,000-139,900,000136,900,000348,640,000267,489,000148,244,000252,249,000286,340,000296,324,000183,108,000207,632,000215,435,000184,734,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-96,300,000-136,200,000-92,500,000-329,900,000-73,600,00055,221,000133,387,000-34,060,000-44,787,000263,0005,699,000-27,803,000-5,167,00028,236,000-16,443,000
Depreciation89,000,00079,500,00071,000,00063,600,00052,800,00031,183,00028,566,00037,450,00045,474,00028,852,0001,227,00036,413,00031,421,00034,739,00020,370,000
Amortisation285,100,000226,400,000135,700,000162,300,000108,400,00063,656,00093,787,00052,745,00042,941,00030,388,0001,138,000661,000943,000942,000
Tax21,900,000-20,000,00041,500,00065,800,0004,400,000-1,155,000-18,156,00013,016,00013,374,0004,456,000809,0006,152,0005,290,000-3,806,0005,955,000
Stock-11,100,00079,900,0004,000,0003,100,00029,601,00033,097,0005,874,00044,017,000-648,0002,138,000-484,0004,950,000-2,919,00016,260,00043,214,000
Debtors-158,100,00046,100,000121,500,00012,900,00024,397,000157,857,00067,256,00036,410,000-6,556,00025,517,000-32,138,00013,238,000-71,947,0004,897,000130,769,000
Creditors-5,000,00060,000,00027,300,000-26,700,000-34,135,000111,242,000-34,969,00026,443,0006,793,0006,261,0004,667,000-2,359,000-16,042,00025,380,00040,419,000
Accruals and Deferred Income-2,244,600,0001,070,100,000113,100,000297,800,000373,106,000169,376,000204,639,000193,831,00084,813,000210,108,000-7,340,0003,970,0006,681,00012,037,00033,279,000
Deferred Taxes & Provisions-137,800,000-27,600,000-21,400,000108,400,00052,440,00017,052,000-122,896,00044,294,000-29,168,000111,113,0009,826,000314,000-381,000-2,588,00015,394,000
Cash flow from operations-1,918,500,0001,126,200,000149,200,000325,300,000429,413,000255,621,000117,441,000294,334,000136,448,000376,339,00077,898,000-363,00097,329,00073,784,000-74,067,000
Investing Activities
capital expenditure-205,900,000-292,900,000-336,300,000-615,500,000-390,912,000-318,776,000-222,347,000-175,554,000-170,201,000-184,196,000-211,723,000-53,973,000-25,799,000-59,917,000-180,498,000
Change in Investments200,700,000-500,000400,000-100,000-1,709,000133,000-88,000284,000211,0001,370,0002,358,000500,000198,0006,921,00022,000
cash flow from investments-406,600,000-292,400,000-336,700,000-615,400,000-389,203,000-318,909,000-222,259,000-175,838,000-170,412,000-185,566,000-214,081,000-54,473,000-25,997,000-66,838,000-180,520,000
Financing Activities
Bank loans
Group/Directors Accounts2,464,300,000-117,200,00080,453,00014,711,0004,223,000-3,779,00021,592,000
Other Short Term Loans -30,000,000-6,300,00036,300,000
Long term loans81,300,000-1,600,000-25,600,000-12,800,000171,417,00029,183,000-9,611,0008,027,0001,584,000
Hire Purchase and Lease Commitments900,000-4,500,000-6,400,000-7,000,000102,400,000
other long term liabilities-70,600,000-505,900,000103,300,000522,200,000-50,947,000-13,523,00064,470,000-2,819,0002,819,000
share issue44,900,0007,500,00015,200,000105,200,000-65,940,00039,409,0002,426,000-54,759,0005,823,000-7,152,000107,043,000-3,555,000-8,824,0002,816,000181,182,000
interest-172,300,000-208,800,000-160,500,000-117,900,000-76,600,000-9,324,0001,588,000-1,825,000-1,651,000-7,551,000-335,000682,000-348,000-1,190,0001,543,000
cash flow from financing2,318,500,000-719,600,000-37,700,000489,700,00080,330,00045,745,00058,873,000-48,557,0002,937,000-129,084,000187,161,00011,838,000-4,949,000-2,153,000204,317,000
cash and cash equivalents
cash-97,800,00090,500,000-118,400,000344,000,000-24,959,000-25,566,00024,190,00014,170,000-21,171,00011,281,00016,392,000-4,691,000-1,921,0004,218,00037,157,000
overdraft-37,300,000-6,700,00016,069,00014,450,00012,193,000-7,449,000-733,0005,589,000-32,289,00036,170,000-69,710,000-4,923,00074,633,000
change in cash-97,800,00090,500,000-81,100,000350,700,000-41,028,000-40,016,00011,997,00021,619,000-20,438,0005,692,00048,681,000-40,861,00067,789,0009,141,000-37,476,000

aston martin lagonda limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aston martin lagonda limited. Get real-time insights into aston martin lagonda limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aston Martin Lagonda Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aston martin lagonda limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in CV35 area or any other competitors across 12 key performance metrics.

aston martin lagonda limited Ownership

ASTON MARTIN LAGONDA LIMITED group structure

Aston Martin Lagonda Limited has 2 subsidiary companies.

ASTON MARTIN LAGONDA LIMITED Shareholders

aston martin lagonda group ltd 100%

aston martin lagonda limited directors

Aston Martin Lagonda Limited currently has 4 directors. The longest serving directors include Mr Marek Reichman (Dec 2013) and Mr Douglas Lafferty (May 2022).

officercountryagestartendrole
Mr Marek Reichman59 years Dec 2013- Director
Mr Douglas Lafferty46 years May 2022- Director
Mr Amedeo Felisa78 years May 2022- Director
Mr Adrian Hallmark62 years Nov 2024- Director

P&L

December 2023

turnover

1.5b

+24%

operating profit

-96.3m

-29%

gross margin

36.7%

+18.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-895.5m

+0.29%

total assets

2.7b

+0.04%

cash

247.4m

-0.28%

net assets

Total assets minus all liabilities

aston martin lagonda limited company details

company number

01199255

Type

Private limited with Share Capital

industry

29100 - Manufacture of motor vehicles

incorporation date

February 1975

age

50

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

aston martin lagonda (1975) limited (December 1981)

accountant

-

auditor

ERNST & YOUNG LLP

address

banbury road, gaydon, warwick, CV35 0DB

Bank

HSBC BANK PLC

Legal Advisor

-

aston martin lagonda limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 30 charges/mortgages relating to aston martin lagonda limited. Currently there are 6 open charges and 24 have been satisfied in the past.

aston martin lagonda limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTON MARTIN LAGONDA LIMITED. This can take several minutes, an email will notify you when this has completed.

aston martin lagonda limited Companies House Filings - See Documents

datedescriptionview/download