awnhill limited Company Information
Company Number
01203748
Next Accounts
Feb 2026
Industry
Non-specialised wholesale trade
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
narendra haridas thakrar
sejal thakrar & hitendra narendra thakrar
View AllGroup Structure
View All
Contact
Registered Address
c/o amin patel & shah, accountants, 334-336 goswell road, london, EC1V 7RP
Website
www.awnhill.comawnhill limited Estimated Valuation
Pomanda estimates the enterprise value of AWNHILL LIMITED at £23.7m based on a Turnover of £12.8m and 1.85x industry multiple (adjusted for size and gross margin).
awnhill limited Estimated Valuation
Pomanda estimates the enterprise value of AWNHILL LIMITED at £5.6m based on an EBITDA of £1.1m and a 5.21x industry multiple (adjusted for size and gross margin).
awnhill limited Estimated Valuation
Pomanda estimates the enterprise value of AWNHILL LIMITED at £14.1m based on Net Assets of £6.3m and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Awnhill Limited Overview
Awnhill Limited is a live company located in 334-336 goswell road, EC1V 7RP with a Companies House number of 01203748. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 1975, it's largest shareholder is narendra haridas thakrar with a 29.6% stake. Awnhill Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Awnhill Limited Health Check
Pomanda's financial health check has awarded Awnhill Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £12.8m, make it larger than the average company (£8.6m)
- Awnhill Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.6%)
- Awnhill Limited
6.6% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (49.9%)
- Awnhill Limited
49.9% - Industry AVG
Profitability
an operating margin of 8.4% make it less profitable than the average company (16.9%)
- Awnhill Limited
16.9% - Industry AVG
Employees
with 9 employees, this is below the industry average (21)
9 - Awnhill Limited
21 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Awnhill Limited
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£287.8k)
- Awnhill Limited
£287.8k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (40 days)
- Awnhill Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (34 days)
- Awnhill Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (62 days)
- Awnhill Limited
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (13 weeks)
31 weeks - Awnhill Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (56.5%)
24.4% - Awnhill Limited
56.5% - Industry AVG
AWNHILL LIMITED financials
Awnhill Limited's latest turnover from May 2024 is estimated at £12.8 million and the company has net assets of £6.3 million. According to their latest financial statements, Awnhill Limited has 9 employees and maintains cash reserves of £938.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 9 | 7 | 8 | 10 | 9 | 7 | 11 | 11 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 491,689 | 490,553 | 489,780 | 491,689 | 515,024 | 553,882 | 594,979 | 630,279 | 669,270 | 226,229 | 302,730 | 302,730 | 321,153 | 400,085 | 389,672 | 131,269 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 491,689 | 490,553 | 489,780 | 491,689 | 515,024 | 553,882 | 594,979 | 630,279 | 669,270 | 226,229 | 302,730 | 302,730 | 321,153 | 400,085 | 389,672 | 131,269 |
Stock & work in progress | 22,117 | 16,789 | 11,157 | 32,501 | 22,779 | 151,027 | 93,075 | 49,738 | 57,551 | 20,886 | 37,896 | 37,896 | 20,501 | 51,167 | 107,851 | 49,304 |
Trade Debtors | 6,194,332 | 5,276,505 | 4,171,623 | 3,400,671 | 2,480,937 | 2,701,988 | 2,943,121 | 2,021,480 | 1,174,115 | 716,610 | 737,213 | 737,213 | 346,375 | 882,189 | 386,859 | 563,344 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 938,398 | 660,670 | 450,175 | 819,492 | 1,356,479 | 727,748 | 1,043,833 | 2,238,034 | 2,459,774 | 2,596,952 | 2,248,454 | 2,248,454 | 2,527,367 | 889,446 | 697,264 | 352,403 |
misc current assets | 708,520 | 708,520 | 708,270 | 708,270 | 708,270 | 0 | 640 | 640 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,863,367 | 6,662,484 | 5,341,225 | 4,960,934 | 4,568,465 | 4,289,013 | 4,080,669 | 4,309,892 | 3,691,441 | 3,334,448 | 3,023,563 | 3,023,563 | 2,894,243 | 1,822,802 | 1,191,974 | 965,051 |
total assets | 8,355,056 | 7,153,037 | 5,831,005 | 5,452,623 | 5,083,489 | 4,842,895 | 4,675,648 | 4,940,171 | 4,360,711 | 3,560,677 | 3,326,293 | 3,326,293 | 3,215,396 | 2,222,887 | 1,581,646 | 1,096,320 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,539,444 | 1,055,562 | 695,388 | 359,327 | 307,489 | 524,257 | 484,523 | 408,817 | 490,839 | 416,042 | 727,437 | 727,437 | 572,702 | 247,577 | 544,704 | 332,510 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,539,444 | 1,055,562 | 695,388 | 359,327 | 307,489 | 524,257 | 484,523 | 408,817 | 490,839 | 416,042 | 727,437 | 727,437 | 572,702 | 247,577 | 544,704 | 332,510 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 495,617 | 614,770 | 300,000 | 500,000 | 629,937 | 268,299 | 397,257 | 904,862 | 677,806 | 232,097 | 65,729 | 65,729 | 94,329 | 636,158 | 10,667 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 495,617 | 614,770 | 300,000 | 500,000 | 629,937 | 268,299 | 397,257 | 904,862 | 677,806 | 232,097 | 65,729 | 65,729 | 94,329 | 636,158 | 10,667 | 0 |
total liabilities | 2,035,061 | 1,670,332 | 995,388 | 859,327 | 937,426 | 792,556 | 881,780 | 1,313,679 | 1,168,645 | 648,139 | 793,166 | 793,166 | 667,031 | 883,735 | 555,371 | 332,510 |
net assets | 6,319,995 | 5,482,705 | 4,835,617 | 4,593,296 | 4,146,063 | 4,050,339 | 3,793,868 | 3,626,492 | 3,192,066 | 2,912,538 | 2,533,127 | 2,533,127 | 2,548,365 | 1,339,152 | 1,026,275 | 763,810 |
total shareholders funds | 6,319,995 | 5,482,705 | 4,835,617 | 4,593,296 | 4,146,063 | 4,050,339 | 3,793,868 | 3,626,492 | 3,192,066 | 2,912,538 | 2,533,127 | 2,533,127 | 2,548,365 | 1,339,152 | 1,026,275 | 763,810 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 3,543 | 3,164 | 3,215 | 24,566 | 40,129 | 41,097 | 42,810 | 42,593 | 43,605 | 44,296 | 46,934 | 18,423 | 82,579 | 13,828 | 10,240 | 4,460 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||||
Stock | 5,328 | 5,632 | -21,344 | 9,722 | -128,248 | 57,952 | 43,337 | -7,813 | 36,665 | -17,010 | 0 | 17,395 | -30,666 | -56,684 | 58,547 | 49,304 |
Debtors | 917,827 | 1,104,882 | 770,952 | 919,734 | -221,051 | -241,133 | 921,641 | 847,365 | 457,505 | -20,603 | 0 | 390,838 | -535,814 | 495,330 | -176,485 | 563,344 |
Creditors | 483,882 | 360,174 | 336,061 | 51,838 | -216,768 | 39,734 | 75,706 | -82,022 | 74,797 | -311,395 | 0 | 154,735 | 325,125 | -297,127 | 212,194 | 332,510 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -119,153 | 314,770 | -200,000 | -129,937 | 361,638 | -128,958 | -507,605 | 227,056 | 445,709 | 166,368 | 0 | -28,600 | -541,829 | 625,491 | 10,667 | 0 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 277,728 | 210,495 | -369,317 | -536,987 | 628,731 | -316,085 | -1,194,201 | -221,740 | -137,178 | 348,498 | 0 | -278,913 | 1,637,921 | 192,182 | 344,861 | 352,403 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 277,728 | 210,495 | -369,317 | -536,987 | 628,731 | -316,085 | -1,194,201 | -221,740 | -137,178 | 348,498 | 0 | -278,913 | 1,637,921 | 192,182 | 344,861 | 352,403 |
awnhill limited Credit Report and Business Information
Awnhill Limited Competitor Analysis
Perform a competitor analysis for awnhill limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC1V area or any other competitors across 12 key performance metrics.
awnhill limited Ownership
AWNHILL LIMITED group structure
Awnhill Limited has 4 subsidiary companies.
Ultimate parent company
AWNHILL LIMITED
01203748
4 subsidiaries
awnhill limited directors
Awnhill Limited currently has 3 directors. The longest serving directors include Mrs Damyanti Thakrar (Dec 1990) and Mr Narendra Thakrar (Dec 1990).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Damyanti Thakrar | England | 75 years | Dec 1990 | - | Director |
Mr Narendra Thakrar | England | 77 years | Dec 1990 | - | Director |
Mr Hitendra Thakrar | England | 52 years | Sep 2020 | - | Director |
P&L
May 2024turnover
12.8m
+34%
operating profit
1.1m
0%
gross margin
24.6%
+4.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
6.3m
+0.15%
total assets
8.4m
+0.17%
cash
938.4k
+0.42%
net assets
Total assets minus all liabilities
awnhill limited company details
company number
01203748
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1975
age
50
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
c/o amin patel & shah, accountants, 334-336 goswell road, london, EC1V 7RP
Bank
-
Legal Advisor
-
awnhill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to awnhill limited. Currently there are 2 open charges and 13 have been satisfied in the past.
awnhill limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AWNHILL LIMITED. This can take several minutes, an email will notify you when this has completed.
awnhill limited Companies House Filings - See Documents
date | description | view/download |
---|