awnhill limited

awnhill limited Company Information

Share AWNHILL LIMITED
Live 
MatureMidHigh

Company Number

01203748

Industry

Non-specialised wholesale trade

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

narendra haridas thakrar

sejal thakrar & hitendra narendra thakrar

View All

Group Structure

View All

Contact

Registered Address

c/o amin patel & shah, accountants, 334-336 goswell road, london, EC1V 7RP

awnhill limited Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of AWNHILL LIMITED at £23.7m based on a Turnover of £12.8m and 1.85x industry multiple (adjusted for size and gross margin).

awnhill limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of AWNHILL LIMITED at £5.6m based on an EBITDA of £1.1m and a 5.21x industry multiple (adjusted for size and gross margin).

awnhill limited Estimated Valuation

£14.1m

Pomanda estimates the enterprise value of AWNHILL LIMITED at £14.1m based on Net Assets of £6.3m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Awnhill Limited Overview

Awnhill Limited is a live company located in 334-336 goswell road, EC1V 7RP with a Companies House number of 01203748. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 1975, it's largest shareholder is narendra haridas thakrar with a 29.6% stake. Awnhill Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Awnhill Limited Health Check

Pomanda's financial health check has awarded Awnhill Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £12.8m, make it larger than the average company (£8.6m)

£12.8m - Awnhill Limited

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.6%)

28% - Awnhill Limited

6.6% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (49.9%)

24.6% - Awnhill Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it less profitable than the average company (16.9%)

8.4% - Awnhill Limited

16.9% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (21)

9 - Awnhill Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Awnhill Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£287.8k)

£1.4m - Awnhill Limited

£287.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 176 days, this is later than average (40 days)

176 days - Awnhill Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (34 days)

58 days - Awnhill Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (62 days)

0 days - Awnhill Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (13 weeks)

31 weeks - Awnhill Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (56.5%)

24.4% - Awnhill Limited

56.5% - Industry AVG

AWNHILL LIMITED financials

EXPORTms excel logo

Awnhill Limited's latest turnover from May 2024 is estimated at £12.8 million and the company has net assets of £6.3 million. According to their latest financial statements, Awnhill Limited has 9 employees and maintains cash reserves of £938.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover12,798,0489,585,0677,484,0716,053,0664,830,9035,288,3715,591,5423,979,6832,528,2611,923,0122,175,6802,121,8891,158,2392,179,0871,157,6040
Other Income Or Grants0000000000000000
Cost Of Sales9,656,0917,323,3955,737,4854,690,0623,680,2304,037,5004,233,2442,952,4721,893,0671,474,0131,687,7311,656,944919,5051,731,328902,2920
Gross Profit3,141,9572,261,6721,746,5861,363,0031,150,6731,250,8701,358,2981,027,211635,194448,998487,948464,945238,735447,759255,3120
Admin Expenses2,067,5461,423,8821,453,773811,9511,033,537940,8831,159,866496,755298,425-13,527499,190492,123-1,343,79328,919-106,599-1,055,800
Operating Profit1,074,411837,790292,813551,052117,136309,987198,432530,456336,769462,525-11,242-27,1781,582,528418,840361,9111,055,800
Interest Payable0000000000000000
Interest Receivable41,97624,9946,3481,0881,0426,6438,2055,87212,64212,11411,24211,9408,5423,9672,624881
Pre-Tax Profit1,116,387862,784299,162552,140118,178316,631206,637536,328349,411474,6390-15,2381,591,070422,807364,5351,056,681
Tax-279,097-215,696-56,841-104,907-22,454-60,160-39,261-101,902-69,882-94,92800-381,857-109,930-102,070-295,871
Profit After Tax837,290647,088242,321447,23395,724256,471167,376434,426279,529379,7110-15,2381,209,213312,877262,465760,810
Dividends Paid0000000000000000
Retained Profit837,290647,088242,321447,23395,724256,471167,376434,426279,529379,7110-15,2381,209,213312,877262,465760,810
Employee Costs353,586255,971283,688324,049291,724225,722343,167332,615270,635148,522145,105141,76086,037141,52584,3510
Number Of Employees9781097111195553530
EBITDA*1,077,954840,954296,028575,618157,265351,084241,242573,049380,374506,82135,692-8,7551,665,107432,668372,1511,060,260

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets491,689490,553489,780491,689515,024553,882594,979630,279669,270226,229302,730302,730321,153400,085389,672131,269
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets491,689490,553489,780491,689515,024553,882594,979630,279669,270226,229302,730302,730321,153400,085389,672131,269
Stock & work in progress22,11716,78911,15732,50122,779151,02793,07549,73857,55120,88637,89637,89620,50151,167107,85149,304
Trade Debtors6,194,3325,276,5054,171,6233,400,6712,480,9372,701,9882,943,1212,021,4801,174,115716,610737,213737,213346,375882,189386,859563,344
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash938,398660,670450,175819,4921,356,479727,7481,043,8332,238,0342,459,7742,596,9522,248,4542,248,4542,527,367889,446697,264352,403
misc current assets708,520708,520708,270708,270708,270064064010000000
total current assets7,863,3676,662,4845,341,2254,960,9344,568,4654,289,0134,080,6694,309,8923,691,4413,334,4483,023,5633,023,5632,894,2431,822,8021,191,974965,051
total assets8,355,0567,153,0375,831,0055,452,6235,083,4894,842,8954,675,6484,940,1714,360,7113,560,6773,326,2933,326,2933,215,3962,222,8871,581,6461,096,320
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 1,539,4441,055,562695,388359,327307,489524,257484,523408,817490,839416,042727,437727,437572,702247,577544,704332,510
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities1,539,4441,055,562695,388359,327307,489524,257484,523408,817490,839416,042727,437727,437572,702247,577544,704332,510
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities495,617614,770300,000500,000629,937268,299397,257904,862677,806232,09765,72965,72994,329636,15810,6670
provisions0000000000000000
total long term liabilities495,617614,770300,000500,000629,937268,299397,257904,862677,806232,09765,72965,72994,329636,15810,6670
total liabilities2,035,0611,670,332995,388859,327937,426792,556881,7801,313,6791,168,645648,139793,166793,166667,031883,735555,371332,510
net assets6,319,9955,482,7054,835,6174,593,2964,146,0634,050,3393,793,8683,626,4923,192,0662,912,5382,533,1272,533,1272,548,3651,339,1521,026,275763,810
total shareholders funds6,319,9955,482,7054,835,6174,593,2964,146,0634,050,3393,793,8683,626,4923,192,0662,912,5382,533,1272,533,1272,548,3651,339,1521,026,275763,810
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,074,411837,790292,813551,052117,136309,987198,432530,456336,769462,525-11,242-27,1781,582,528418,840361,9111,055,800
Depreciation3,5433,1643,21524,56640,12941,09742,81042,59343,60544,29646,93418,42382,57913,82810,2404,460
Amortisation0000000000000000
Tax-279,097-215,696-56,841-104,907-22,454-60,160-39,261-101,902-69,882-94,92800-381,857-109,930-102,070-295,871
Stock5,3285,632-21,3449,722-128,24857,95243,337-7,81336,665-17,010017,395-30,666-56,68458,54749,304
Debtors917,8271,104,882770,952919,734-221,051-241,133921,641847,365457,505-20,6030390,838-535,814495,330-176,485563,344
Creditors483,882360,174336,06151,838-216,76839,73475,706-82,02274,797-311,3950154,735325,125-297,127212,194332,510
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations359,584-125,082-174,360-406,907267,342513,839-687,291-450,427-108,881138,11135,692-262,2532,174,855-413,035600,213484,251
Investing Activities
capital expenditure-4,679-3,937-1,306-1,231-1,2710-7,510-3,602-486,64632,205-46,9340-3,647-24,241-268,643-135,729
Change in Investments0000000000000000
cash flow from investments-4,679-3,937-1,306-1,231-1,2710-7,510-3,602-486,64632,205-46,9340-3,647-24,241-268,643-135,729
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-119,153314,770-200,000-129,937361,638-128,958-507,605227,056445,709166,3680-28,600-541,829625,49110,6670
share issue00000000-1-300000003,000
interest41,97624,9946,3481,0881,0426,6438,2055,87212,64212,11411,24211,9408,5423,9672,624881
cash flow from financing-77,177339,764-193,652-128,849362,680-122,315-499,400232,928458,350178,18211,242-16,660-533,287629,45813,2913,881
cash and cash equivalents
cash277,728210,495-369,317-536,987628,731-316,085-1,194,201-221,740-137,178348,4980-278,9131,637,921192,182344,861352,403
overdraft0000000000000000
change in cash277,728210,495-369,317-536,987628,731-316,085-1,194,201-221,740-137,178348,4980-278,9131,637,921192,182344,861352,403

awnhill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for awnhill limited. Get real-time insights into awnhill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Awnhill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for awnhill limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC1V area or any other competitors across 12 key performance metrics.

awnhill limited Ownership

AWNHILL LIMITED group structure

Awnhill Limited has 4 subsidiary companies.

AWNHILL LIMITED Shareholders

narendra haridas thakrar 29.64%
sejal thakrar & hitendra narendra thakrar 29.64%
damyanti narendra thakrar 29.6%
narendra haridas thakrar - held for j.d. thakrar & n.d. thakrar 5.56%
narendra haridas thakrar - held for a.h. thakrar 2.78%
narendra haridas thakrar - held for miss g.p.h. thakrar 2.78%

awnhill limited directors

Awnhill Limited currently has 3 directors. The longest serving directors include Mrs Damyanti Thakrar (Dec 1990) and Mr Narendra Thakrar (Dec 1990).

officercountryagestartendrole
Mrs Damyanti ThakrarEngland75 years Dec 1990- Director
Mr Narendra ThakrarEngland77 years Dec 1990- Director
Mr Hitendra ThakrarEngland52 years Sep 2020- Director

P&L

May 2024

turnover

12.8m

+34%

operating profit

1.1m

0%

gross margin

24.6%

+4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

6.3m

+0.15%

total assets

8.4m

+0.17%

cash

938.4k

+0.42%

net assets

Total assets minus all liabilities

awnhill limited company details

company number

01203748

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1975

age

50

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

c/o amin patel & shah, accountants, 334-336 goswell road, london, EC1V 7RP

Bank

-

Legal Advisor

-

awnhill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to awnhill limited. Currently there are 2 open charges and 13 have been satisfied in the past.

awnhill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AWNHILL LIMITED. This can take several minutes, an email will notify you when this has completed.

awnhill limited Companies House Filings - See Documents

datedescriptionview/download