A.t.h. Alden Limited

POWER SEARCH PRICING

SOLUTIONS

a.t.h. alden limited Company Information

Company Number

01204257

Next Accounts

Dec 2025

Directors

Richard Shaw

Sharon Gibson

Shareholders

richard howard shaw

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

first floor, winston house, 349 regents park road, london, N3 1DH

Website

http://craftanddesign.net

a.t.h. alden limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of A.T.H. ALDEN LIMITED at £3.8m based on Net Assets of £1.6m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.t.h. Alden Limited is a live company located in london, N3 1DH with a Companies House number of 01204257. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1975, it's largest shareholder is richard howard shaw with a 100% stake. A.t.h. Alden Limited is a mature, micro sized company, Pomanda has estimated its turnover at £127.1k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.T.H. Alden Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £127.1k, make it smaller than the average company (£849.7k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)

EXPORT

A.T.H. Alden Limited's latest turnover from March 2024 is estimated at £127.1 thousand and the company has net assets of £1.6 million. According to their latest financial statements, A.T.H. Alden Limited has 3 employees and maintains cash reserves of £51.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	127,145	162,489	112,346	118,273	80,220	129,609	83,837	74,303	420,770	819,304	804,732	1,419,684	1,423,311	2,354,396	1,754,432
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,912	96,510	67,862	72,619	48,222	77,648	50,834	43,845	245,755	485,531	476,533	810,471	825,705	1,303,251	986,454
Gross Profit	50,232	65,979	44,484	45,654	31,998	51,961	33,003	30,458	175,014	333,773	328,199	609,213	597,607	1,051,145	767,978
Admin Expenses	41,575	-71,359	-51,873	-51,987	-8,807	-11,459	-30,538	-375,991	-489,028	176,671	324,548	598,854	575,341	1,042,359	601,923
Operating Profit	8,657	137,338	96,357	97,641	40,805	63,420	63,541	406,449	664,042	157,102	3,651	10,359	22,266	8,786	166,055
Interest Payable	0	0	844	763	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,819	6,573	1,560	171	88	549	286	63	187	346	326	337	319	257	131
Pre-Tax Profit	13,476	143,911	97,073	97,049	40,894	63,969	63,827	406,511	664,229	157,448	3,977	10,696	22,585	9,043	166,186
Tax	-3,369	-27,343	-18,444	-18,439	-7,770	-12,154	-12,127	-81,302	-132,846	-33,064	-915	-2,567	-5,872	-2,532	-46,532
Profit After Tax	10,107	116,568	78,629	78,610	33,124	51,815	51,700	325,209	531,383	124,384	3,062	8,129	16,713	6,511	119,654
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,107	116,568	78,629	78,610	33,124	51,815	51,700	325,209	531,383	124,384	3,062	8,129	16,713	6,511	119,654
Employee Costs	87,071	84,686	81,204	50,819	24,875	24,797	23,989	23,962	25,043	347,667	370,772	617,857	614,393	994,073	614,415
Number Of Employees	3	3	3	2	1	1	1	1	1	14	15	25	25	41	25
EBITDA*	13,050	142,106	101,084	103,384	47,473	198,262	69,669	413,222	685,540	178,170	25,674	30,417	42,417	28,844	189,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	20,524	22,496	20,392	25,119	30,862	35,380	29,945	34,217	32,641	73,117	92,730	99,793	116,469	134,853	152,528
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,300,000	1,300,000	1,210,000	1,100,000	1,100,000	1,100,000	1,100,000	1,100,000	800,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	161,122	80,518	78,820	81,302	69,693	66,060	310,176	273,358	181,676	140,445	0	0
Total Fixed Assets	1,320,524	1,322,496	1,230,392	1,286,241	1,211,380	1,214,200	1,211,247	1,203,910	898,701	383,293	366,088	281,469	256,914	134,853	152,528
Stock & work in progress	47,625	42,850	65,850	67,000	98,000	97,830	67,330	32,330	14,281	28,214	29,652	33,631	14,872	7,490	11,085
Trade Debtors	867	0	1,464	8,996	1,831	9,979	1,051	3,852	79,627	96,352	89,884	183,129	189,773	342,076	241,390
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	440,705	352,160	217,291	12,542	122,119	130,549	135,186	93,691	0	0	0	0	0	0	75,700
Cash	51,578	131,989	177,319	238,649	103,814	73,103	73,377	41,032	9,150	65,736	72,753	57,473	77,410	50,338	52,510
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	540,775	526,999	461,924	327,187	325,764	311,461	276,944	170,905	103,058	190,302	192,289	274,233	282,055	399,904	380,685
total assets	1,861,299	1,849,495	1,692,316	1,613,428	1,537,144	1,525,661	1,488,191	1,374,815	1,001,759	573,595	558,377	555,702	538,969	534,757	533,213
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	25,000	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	18,818	8,228	6,863	2,596	1,998	11,623	17,644	15,412	14,327	72,391	76,657	77,044	68,440	76,616	81,583
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	54,590	63,483	44,106	46,567	43,920	49,754	60,768	44,623	40,574	0	0	0	0	0	0
total current liabilities	73,408	71,711	50,969	74,163	45,918	61,377	78,412	60,035	54,901	72,391	76,657	77,044	68,440	76,616	81,583
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	115,823	115,823	113,054	117,101	164,875	171,057	168,367	120,191	130,065	206,069	202,461	202,461	202,461	202,461	202,461
provisions	116,280	116,280	99,180	71,680	54,477	54,477	54,477	59,354	6,767	0	0	0	0	4,325	4,325
total long term liabilities	232,103	232,103	212,234	188,781	219,352	225,534	222,844	179,545	136,832	206,069	202,461	202,461	202,461	206,786	206,786
total liabilities	305,511	303,814	263,203	262,944	265,270	286,911	301,256	239,580	191,733	278,460	279,118	279,505	270,901	283,402	288,369
net assets	1,555,788	1,545,681	1,429,113	1,350,484	1,271,874	1,238,750	1,186,935	1,135,235	810,026	295,135	279,259	276,197	268,068	251,355	244,844
total shareholders funds	1,555,788	1,545,681	1,429,113	1,350,484	1,271,874	1,238,750	1,186,935	1,135,235	810,026	295,135	279,259	276,197	268,068	251,355	244,844

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	8,657	137,338	96,357	97,641	40,805	63,420	63,541	406,449	664,042	157,102	3,651	10,359	22,266	8,786	166,055
Depreciation	4,393	4,768	4,727	5,743	6,668	134,842	6,128	6,773	21,498	21,068	22,023	20,058	20,151	20,058	23,855
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,369	-27,343	-18,444	-18,439	-7,770	-12,154	-12,127	-81,302	-132,846	-33,064	-915	-2,567	-5,872	-2,532	-46,532
Stock	4,775	-23,000	-1,150	-31,000	170	30,500	35,000	18,049	-13,933	-1,438	-3,979	18,759	7,382	-3,595	11,085
Debtors	89,412	133,405	36,095	-21,808	-14,880	1,809	50,303	21,549	-260,841	43,286	-1,563	34,587	-11,858	24,986	317,090
Creditors	10,590	1,365	4,267	598	-9,625	-6,021	2,232	1,085	-58,064	-4,266	-387	8,604	-8,176	-4,967	81,583
Accruals and Deferred Income	-8,893	19,377	-2,461	2,647	-5,834	-11,014	16,145	4,049	40,574	0	0	0	0	0	0
Deferred Taxes & Provisions	0	17,100	27,500	17,203	0	0	-4,877	52,587	6,767	0	0	0	-4,325	0	4,325
Cash flow from operations	-82,809	42,200	77,001	158,201	38,954	136,764	-14,261	350,043	816,745	98,992	29,914	-16,892	28,520	-46	-98,889
Investing Activities
capital expenditure	-2,421	-6,872	0	0	-2,150	-140,277	-1,856	-8,349	18,978	-1,455	-14,960	-3,382	-1,767	-2,383	-176,383
Change in Investments	0	90,000	110,000	0	0	0	0	300,000	800,000	0	0	0	0	0	0
cash flow from investments	-2,421	-96,872	-110,000	0	-2,150	-140,277	-1,856	-308,349	-781,022	-1,455	-14,960	-3,382	-1,767	-2,383	-176,383
Financing Activities
Bank loans	0	0	-25,000	25,000	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	2,769	-4,047	-47,774	-6,182	2,690	48,176	-9,874	-76,004	3,608	0	0	0	0	202,461
share issue	0	0	0	0	0	0	0	0	-16,492	-108,508	0	0	0	0	125,190
interest	4,819	6,573	716	-592	88	549	286	63	187	346	326	337	319	257	131
cash flow from financing	4,819	9,342	-28,331	-23,366	-6,094	3,239	48,462	-9,811	-92,309	-104,554	326	337	319	257	327,782
cash and cash equivalents
cash	-80,411	-45,330	-61,330	134,835	30,711	-274	32,345	31,882	-56,586	-7,017	15,280	-19,937	27,072	-2,172	52,510
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-80,411	-45,330	-61,330	134,835	30,711	-274	32,345	31,882	-56,586	-7,017	15,280	-19,937	27,072	-2,172	52,510

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.t.h. alden limited. Get real-time insights into a.t.h. alden limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.t.h. alden limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

A.T.H. ALDEN LIMITED group structure

A.T.H. Alden Limited has no subsidiary companies.

Ultimate parent company

A.T.H. ALDEN LIMITED

01204257

A.T.H. ALDEN LIMITED Shareholders

richard howard shaw

100%

A.T.H. Alden Limited currently has 2 directors. The longest serving directors include Mr Richard Shaw (Dec 1992) and Mrs Sharon Gibson (Dec 2015).

officer	country	age	start	end	role
Mr Richard Shaw	United Kingdom	80 years	Dec 1992	-	Director
Mrs Sharon Gibson	United Kingdom	63 years	Dec 2015	-	Director

P&L

March 2024

turnover

127.1k

-22%

operating profit

8.7k

gross margin

39.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

+0.01%

total assets

1.9m

+0.01%

cash

51.6k

-0.61%

net assets

Total assets minus all liabilities

Similar Companies

malcolm edwards limited

adelpha network ltd

1.5

scoop retail technologies limited

1.5

brazilian secrets ltd

3.5

vp coaching ltd

company number

01204257

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1975

ultimate parent company

None

previous names

N/A

address

first floor, winston house, 349 regents park road, london, N3 1DH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a.t.h. alden limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.T.H. ALDEN LIMITED. This can take several minutes, an email will notify you when this has completed.

a.t.h. alden limited Company Information

a.t.h. alden limited Estimated Valuation

a.t.h. alden limited Estimated Valuation

a.t.h. alden limited Estimated Valuation

A.t.h. Alden Limited Overview

A.t.h. Alden Limited Health Check

A.T.H. ALDEN LIMITED financials

a.t.h. alden limited Credit Report and Business Information

A.t.h. Alden Limited Competitor Analysis

a.t.h. alden limited Ownership

a.t.h. alden limited directors

a.t.h. alden limited company details

a.t.h. alden limited Charges & Mortgages

a.t.h. alden limited Capital Raised & Share Issues BETA

a.t.h. alden limited Companies House Filings - See Documents