hunstanton ski club limited

hunstanton ski club limited Company Information

Share HUNSTANTON SKI CLUB LIMITED
Live 
MatureSmallRapid

Company Number

01207921

Industry

Activities of other membership organisations n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

the chalet hospital drove, long sutton, spalding, lincolnshire, PE12 9EL

hunstanton ski club limited Estimated Valuation

£583.6k

Pomanda estimates the enterprise value of HUNSTANTON SKI CLUB LIMITED at £583.6k based on a Turnover of £914.6k and 0.64x industry multiple (adjusted for size and gross margin).

hunstanton ski club limited Estimated Valuation

£42.3k

Pomanda estimates the enterprise value of HUNSTANTON SKI CLUB LIMITED at £42.3k based on an EBITDA of £10k and a 4.22x industry multiple (adjusted for size and gross margin).

hunstanton ski club limited Estimated Valuation

£859.3k

Pomanda estimates the enterprise value of HUNSTANTON SKI CLUB LIMITED at £859.3k based on Net Assets of £331.5k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hunstanton Ski Club Limited Overview

Hunstanton Ski Club Limited is a live company located in spalding, PE12 9EL with a Companies House number of 01207921. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in April 1975, it's largest shareholder is unknown. Hunstanton Ski Club Limited is a mature, small sized company, Pomanda has estimated its turnover at £914.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hunstanton Ski Club Limited Health Check

Pomanda's financial health check has awarded Hunstanton Ski Club Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £914.6k, make it larger than the average company (£410.4k)

£914.6k - Hunstanton Ski Club Limited

£410.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6.5%)

33% - Hunstanton Ski Club Limited

6.5% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a higher cost of product (54.7%)

33.5% - Hunstanton Ski Club Limited

54.7% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it as profitable than the average company (1.3%)

1.1% - Hunstanton Ski Club Limited

1.3% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (9)

9 - Hunstanton Ski Club Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Hunstanton Ski Club Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.6k, this is more efficient (£62.8k)

£101.6k - Hunstanton Ski Club Limited

£62.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (13 days)

51 days - Hunstanton Ski Club Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (28 days)

1 days - Hunstanton Ski Club Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hunstanton Ski Club Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hunstanton Ski Club Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (11.9%)

0.7% - Hunstanton Ski Club Limited

11.9% - Industry AVG

HUNSTANTON SKI CLUB LIMITED financials

EXPORTms excel logo

Hunstanton Ski Club Limited's latest turnover from December 2023 is estimated at £914.6 thousand and the company has net assets of £331.5 thousand. According to their latest financial statements, we estimate that Hunstanton Ski Club Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover914,621720,489632,969390,600432,969298,347358,054500,0214,1064,80030,92817,0219,2241,0900
Other Income Or Grants000000000000000
Cost Of Sales608,080478,501406,645261,225278,346196,790235,559323,8332,7113,23221,85911,6826,3947540
Gross Profit306,541241,987226,324129,375154,623101,557122,495176,1891,3961,5699,0695,3392,8303360
Admin Expenses296,518224,456230,673118,907139,902113,120107,24986,975216-10,2027,7022,0352,2282,778-289,426
Operating Profit10,02317,531-4,34910,46814,721-11,56315,24689,2141,18011,7711,3673,304602-2,442289,426
Interest Payable000000000000000
Interest Receivable000000080330301248218187232146
Pre-Tax Profit10,02317,531-4,34910,46814,721-11,56315,24689,2941,51012,0721,6163,522789-2,210289,572
Tax-2,506-3,3310-1,989-2,7970-2,897-17,859-302-2,535-372-845-2050-81,080
Profit After Tax7,51714,200-4,3498,47911,924-11,56312,34971,4351,2089,5371,2442,677584-2,210208,492
Dividends Paid000000000000000
Retained Profit7,51714,200-4,3498,47911,924-11,56312,34971,4351,2089,5371,2442,677584-2,210208,492
Employee Costs250,053182,787180,725202,909151,837147,771147,049122,54424,65325,20925,70025,67925,23025,2220
Number Of Employees977866651111110
EBITDA*10,02317,5315,40010,46814,721-11,56315,24689,21413,66420,91810,60112,1059,7288,122299,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets205,018205,368213,116218,716218,741220,155205,721212,239225,546220,762221,689228,118232,792241,919236,382
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets205,018205,368213,116218,716218,741220,155205,721212,239225,546220,762221,689228,118232,792241,919236,382
Stock & work in progress0000000010173370500500250500
Trade Debtors128,899122,83598,67096,713119,38376,05495,66283,6994455475,0122,5791,32665183
Group Debtors000000000000000
Misc Debtors280003070000000000
Cash0000000063,98367,94252,45246,89440,42534,49058,382
misc current assets000003616,87500000000
total current assets128,927122,83598,67096,713119,69076,415102,53783,69964,52968,56257,83449,97342,25134,80559,065
total assets333,945328,203311,786315,429338,431296,570308,258295,938290,075289,324279,523278,091275,043276,724295,447
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,4214,1961,9791,27332,7542,8172,9422,9712,4912,9482,6842,4962,12599017,503
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,4214,1961,9791,27332,7542,8172,9422,9712,4912,9482,6842,4962,12599017,503
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000003,4003,400
provisions000000000000000
total long term liabilities00000000000003,4003,400
total liabilities2,4214,1961,9791,27332,7542,8172,9422,9712,4912,9482,6842,4962,1254,39020,903
net assets331,524324,007309,807314,156305,677293,753305,316292,967287,584286,376276,839275,595272,918272,334274,544
total shareholders funds331,524324,007309,807314,156305,677293,753305,316292,967287,584286,376276,839275,595272,918272,334274,544
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit10,02317,531-4,34910,46814,721-11,56315,24689,2141,18011,7711,3673,304602-2,442289,426
Depreciation009,7490000012,4849,1479,2348,8019,12610,5649,795
Amortisation000000000000000
Tax-2,506-3,3310-1,989-2,7970-2,897-17,859-302-2,535-372-845-2050-81,080
Stock0000000-10128-297-1300250-250500
Debtors6,09224,1651,957-22,97743,636-19,60811,96383,254-102-4,4652,4331,2531,261-118183
Creditors-1,7752,217706-31,48129,937-125-29480-4572641883711,135-16,51317,503
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-350-7,7484,149-25-1,7757,920357-11,31812,97923,4098,11410,3789,147-8,023234,961
Investing Activities
capital expenditure3507,748-4,149251,414-14,4346,51813,307-17,268-8,220-2,805-4,1271-16,101-246,177
Change in Investments000000000000000
cash flow from investments3507,748-4,149251,414-14,4346,51813,307-17,268-8,220-2,805-4,1271-16,101-246,177
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-3,40003,400
share issue0000000-66,05200000066,052
interest000000080330301248218187232146
cash flow from financing0000000-65,972330301248218-3,21323269,598
cash and cash equivalents
cash0000000-63,983-3,95915,4905,5586,4695,935-23,89258,382
overdraft000000000000000
change in cash0000000-63,983-3,95915,4905,5586,4695,935-23,89258,382

hunstanton ski club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hunstanton ski club limited. Get real-time insights into hunstanton ski club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hunstanton Ski Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hunstanton ski club limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in PE12 area or any other competitors across 12 key performance metrics.

hunstanton ski club limited Ownership

HUNSTANTON SKI CLUB LIMITED group structure

Hunstanton Ski Club Limited has no subsidiary companies.

Ultimate parent company

HUNSTANTON SKI CLUB LIMITED

01207921

HUNSTANTON SKI CLUB LIMITED Shareholders

--

hunstanton ski club limited directors

Hunstanton Ski Club Limited currently has 7 directors. The longest serving directors include Mr Gregory Bassam (Mar 1993) and Mr Jason Russell (Mar 2010).

officercountryagestartendrole
Mr Gregory Bassam72 years Mar 1993- Director
Mr Jason Russell54 years Mar 2010- Director
Mr Thomas LumleyEngland75 years Mar 2010- Director
Mr James AllenEngland58 years Nov 2019- Director
Mr Robert ManchettEngland52 years Nov 2019- Director
Mrs Ann EastwoodEngland82 years Jun 2021- Director
Mr Simon DunkleyUnited Kingdom51 years Jun 2023- Director

P&L

December 2023

turnover

914.6k

+27%

operating profit

10k

0%

gross margin

33.6%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

331.5k

+0.02%

total assets

333.9k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

hunstanton ski club limited company details

company number

01207921

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

April 1975

age

49

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

hunstanton and district water sports club limited (March 2005)

hunstanton and district power boat club limited(the) (June 1983)

accountant

-

auditor

-

address

the chalet hospital drove, long sutton, spalding, lincolnshire, PE12 9EL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

hunstanton ski club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hunstanton ski club limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hunstanton ski club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUNSTANTON SKI CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

hunstanton ski club limited Companies House Filings - See Documents

datedescriptionview/download