glaziers hall limited Company Information
Company Number
01217192
Website
www.glaziershall.co.ukRegistered Address
glaziers hall, 9 montague close, london bridge, london, SE1 9DD
Industry
Activities of other membership organisations n.e.c.
Telephone
02074033300
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
worshipful company of launders 8.4%
scientific instrument makers hall ltd 8.2%
View Allglaziers hall limited Estimated Valuation
Pomanda estimates the enterprise value of GLAZIERS HALL LIMITED at £719.4k based on a Turnover of £1.1m and 0.63x industry multiple (adjusted for size and gross margin).
glaziers hall limited Estimated Valuation
Pomanda estimates the enterprise value of GLAZIERS HALL LIMITED at £5m based on an EBITDA of £1m and a 4.94x industry multiple (adjusted for size and gross margin).
glaziers hall limited Estimated Valuation
Pomanda estimates the enterprise value of GLAZIERS HALL LIMITED at £18.8m based on Net Assets of £6.5m and 2.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glaziers Hall Limited Overview
Glaziers Hall Limited is a live company located in london bridge, SE1 9DD with a Companies House number of 01217192. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in June 1975, it's largest shareholder is worshipful company of launders with a 8.4% stake. Glaziers Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glaziers Hall Limited Health Check
Pomanda's financial health check has awarded Glaziers Hall Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £1.1m, make it larger than the average company (£424.9k)
- Glaziers Hall Limited
£424.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (7.7%)
- Glaziers Hall Limited
7.7% - Industry AVG
Production
with a gross margin of 52.5%, this company has a comparable cost of product (52.5%)
- Glaziers Hall Limited
52.5% - Industry AVG
Profitability
an operating margin of 78.7% make it more profitable than the average company (1%)
- Glaziers Hall Limited
1% - Industry AVG
Employees
with 11 employees, this is similar to the industry average (10)
11 - Glaziers Hall Limited
10 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Glaziers Hall Limited
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £103.2k, this is more efficient (£57.3k)
- Glaziers Hall Limited
£57.3k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (13 days)
- Glaziers Hall Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (26 days)
- Glaziers Hall Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (16 days)
- Glaziers Hall Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is less cash available to meet short term requirements (235 weeks)
51 weeks - Glaziers Hall Limited
235 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.1%, this is a higher level of debt than the average (12%)
40.1% - Glaziers Hall Limited
12% - Industry AVG
GLAZIERS HALL LIMITED financials
Glaziers Hall Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £6.5 million. According to their latest financial statements, Glaziers Hall Limited has 11 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 11 | 11 | 10 | 11 | 15 | 14 | 14 | 14 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,402,578 | 9,448,582 | 9,565,990 | 9,547,651 | 10,313,220 | 9,879,431 | 7,366,312 | 5,724,958 | 5,721,564 | 4,896,351 | 4,919,020 | 4,993,290 | 5,021,883 | 5,013,097 | 5,018,716 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 547,377 | 533,886 | 1,126,674 | 1,018,512 | 818,907 | 544,713 | 411,256 | 242,519 | 247,574 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,402,578 | 9,448,582 | 9,565,990 | 9,547,651 | 10,313,220 | 10,426,808 | 7,900,198 | 6,851,632 | 6,740,076 | 5,715,258 | 5,463,733 | 5,404,546 | 5,264,402 | 5,260,671 | 5,018,716 |
Stock & work in progress | 4,492 | 3,052 | 3,657 | 6,532 | 4,421 | 6,165 | 7,020 | 9,840 | 5,477 | 4,049 | 5,152 | 3,009 | 4,236 | 3,792 | 3,550 |
Trade Debtors | 88,785 | 41,115 | 66,875 | 0 | 54,312 | 89,742 | 14,448 | 45,577 | 71,483 | 82,414 | 59,293 | 92,647 | 84,806 | 112,269 | 80,193 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 98,762 | 69,223 | 47,550 | 45,883 | 0 | 80,734 | 246,079 | 33,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,263,561 | 840,036 | 424,966 | 753,814 | 348,455 | 632,305 | 487,137 | 427,354 | 325,640 | 470,835 | 443,591 | 229,571 | 389,974 | 183,093 | 371,681 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,455,600 | 953,426 | 543,048 | 806,229 | 487,505 | 808,946 | 754,684 | 516,337 | 402,600 | 557,298 | 508,036 | 325,227 | 479,016 | 299,154 | 455,424 |
total assets | 10,858,178 | 10,402,008 | 10,109,038 | 10,353,880 | 10,800,725 | 11,235,754 | 8,654,882 | 7,367,969 | 7,142,676 | 6,272,556 | 5,971,769 | 5,729,773 | 5,743,418 | 5,559,825 | 5,474,140 |
Bank overdraft | 171,854 | 261,507 | 256,866 | 193,174 | 133,000 | 149,000 | 685,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 120,938 | 87,802 | 101,399 | 62,038 | 110,915 | 182,219 | 103,317 | 64,178 | 360,758 | 409,821 | 436,981 | 314,795 | 452,243 | 313,976 | 298,482 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 991,294 | 764,755 | 508,217 | 469,922 | 0 | 714,593 | 939,009 | 369,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,284,086 | 1,114,064 | 866,482 | 725,134 | 784,557 | 1,045,812 | 1,727,326 | 463,873 | 360,758 | 409,821 | 436,981 | 314,795 | 452,243 | 313,976 | 298,482 |
loans | 1,231,685 | 1,665,158 | 1,845,385 | 2,066,654 | 0 | 1,992,544 | 53,769 | 86,665 | 0 | 0 | 0 | 0 | 0 | 162,162 | 190,723 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,688 | 150,023 | 180,723 | 210,800 | 243,254 | 111,270 | 110,875 |
provisions | 1,839,733 | 1,692,743 | 1,169,043 | 1,195,549 | 0 | 1,168,890 | 1,007,284 | 910,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,071,418 | 3,357,901 | 3,014,428 | 3,262,203 | 3,166,966 | 3,161,434 | 1,061,053 | 996,748 | 118,688 | 150,023 | 180,723 | 210,800 | 243,254 | 273,432 | 301,598 |
total liabilities | 4,355,504 | 4,471,965 | 3,880,910 | 3,987,337 | 3,951,523 | 4,207,246 | 2,788,379 | 1,460,621 | 479,446 | 559,844 | 617,704 | 525,595 | 695,497 | 587,408 | 600,080 |
net assets | 6,502,674 | 5,930,043 | 6,228,128 | 6,366,543 | 6,849,202 | 7,028,508 | 5,866,503 | 5,907,348 | 6,663,230 | 5,712,712 | 5,354,065 | 5,204,178 | 5,047,921 | 4,972,417 | 4,874,060 |
total shareholders funds | 6,502,674 | 5,930,043 | 6,228,128 | 6,366,543 | 6,849,202 | 7,028,508 | 5,866,503 | 5,907,348 | 6,663,230 | 5,712,712 | 5,354,065 | 5,204,178 | 5,047,921 | 4,972,417 | 4,874,060 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 109,270 | 136,405 | 137,049 | 225,199 | 132,775 | 153,598 | 89,939 | 74,602 | 68,702 | 105,547 | 102,391 | 93,655 | 82,724 | 106,835 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 1,440 | -605 | -2,875 | 6,532 | -1,744 | -855 | -2,820 | 4,363 | 1,428 | -1,103 | 2,143 | -1,227 | 444 | 242 | 3,550 |
Debtors | 77,209 | -4,087 | 68,542 | 45,883 | -116,164 | -90,051 | 181,384 | 7,660 | -10,931 | 23,121 | -33,354 | 7,841 | -27,463 | 32,076 | 80,193 |
Creditors | 33,136 | -13,597 | 39,361 | 62,038 | -71,304 | 78,902 | 39,139 | -296,580 | -49,063 | -27,160 | 122,186 | -137,448 | 138,267 | 15,494 | 298,482 |
Accruals and Deferred Income | 226,539 | 256,538 | 38,295 | 469,922 | -714,593 | -224,416 | 569,314 | 369,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 146,990 | 523,700 | -26,506 | 1,195,549 | -1,168,890 | 161,606 | 97,201 | 910,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -547,377 | 13,491 | -592,788 | 108,162 | 199,605 | 274,194 | 133,457 | 168,737 | -5,055 | 247,574 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -433,473 | -180,227 | -221,269 | 2,066,654 | -1,992,544 | 1,938,775 | -32,896 | 86,665 | 0 | 0 | 0 | 0 | -162,162 | -28,561 | 190,723 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118,688 | -31,335 | -30,700 | -30,077 | -32,454 | 131,984 | 395 | 110,875 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 423,525 | 415,070 | -328,848 | 753,814 | -283,850 | 145,168 | 59,783 | 101,714 | -145,195 | 27,244 | 214,020 | -160,403 | 206,881 | -188,588 | 371,681 |
overdraft | -89,653 | 4,641 | 63,692 | 193,174 | -16,000 | -536,000 | 655,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 513,178 | 410,429 | -392,540 | 560,640 | -267,850 | 681,168 | -595,217 | 71,714 | -145,195 | 27,244 | 214,020 | -160,403 | 206,881 | -188,588 | 371,681 |
glaziers hall limited Credit Report and Business Information
Glaziers Hall Limited Competitor Analysis
Perform a competitor analysis for glaziers hall limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
glaziers hall limited Ownership
GLAZIERS HALL LIMITED group structure
Glaziers Hall Limited has no subsidiary companies.
Ultimate parent company
WORSHIPFUL CO OF GLAZIERS & PAINTERS
#0083139
1 parent
GLAZIERS HALL LIMITED
01217192
glaziers hall limited directors
Glaziers Hall Limited currently has 9 directors. The longest serving directors include Mr Andrew Doyle (Jun 2020) and Mr Andrew Marsden (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Doyle | 68 years | Jun 2020 | - | Director | |
Mr Andrew Marsden | England | 68 years | Sep 2021 | - | Director |
Mr Hamish McArthur | England | 61 years | Nov 2021 | - | Director |
Mr Adrian Aplin | 59 years | Sep 2022 | - | Director | |
Mr Jonathan Stuart | 70 years | Sep 2022 | - | Director | |
Mr Andrew Lane | 74 years | Sep 2022 | - | Director | |
Mr Paul Rogers | 73 years | Oct 2022 | - | Director | |
Mr William Simmonds | England | 38 years | Jan 2023 | - | Director |
Mr Charles Holroyd | 68 years | Apr 2023 | - | Director |
P&L
March 2024turnover
1.1m
+69%
operating profit
894.1k
0%
gross margin
52.6%
+5.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.5m
+0.1%
total assets
10.9m
+0.04%
cash
1.3m
+0.5%
net assets
Total assets minus all liabilities
glaziers hall limited company details
company number
01217192
Type
Private limited with Share Capital
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
June 1975
age
49
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CAMERON HYSON LTD
auditor
-
address
glaziers hall, 9 montague close, london bridge, london, SE1 9DD
Bank
HSBC BANK PLC
Legal Advisor
-
glaziers hall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to glaziers hall limited. Currently there are 2 open charges and 1 have been satisfied in the past.
glaziers hall limited Companies House Filings - See Documents
date | description | view/download |
---|