glaziers hall limited

5

glaziers hall limited Company Information

Share GLAZIERS HALL LIMITED
Live 
MatureSmallRapid

Company Number

01217192

Registered Address

glaziers hall, 9 montague close, london bridge, london, SE1 9DD

Industry

Activities of other membership organisations n.e.c.

 

Telephone

02074033300

Next Accounts Due

December 2025

Group Structure

View All

Directors

Andrew Doyle4 Years

Andrew Marsden3 Years

View All

Shareholders

worshipful company of launders 8.4%

scientific instrument makers hall ltd 8.2%

View All

glaziers hall limited Estimated Valuation

£719.4k

Pomanda estimates the enterprise value of GLAZIERS HALL LIMITED at £719.4k based on a Turnover of £1.1m and 0.63x industry multiple (adjusted for size and gross margin).

glaziers hall limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of GLAZIERS HALL LIMITED at £5m based on an EBITDA of £1m and a 4.94x industry multiple (adjusted for size and gross margin).

glaziers hall limited Estimated Valuation

£18.8m

Pomanda estimates the enterprise value of GLAZIERS HALL LIMITED at £18.8m based on Net Assets of £6.5m and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glaziers Hall Limited Overview

Glaziers Hall Limited is a live company located in london bridge, SE1 9DD with a Companies House number of 01217192. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in June 1975, it's largest shareholder is worshipful company of launders with a 8.4% stake. Glaziers Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glaziers Hall Limited Health Check

Pomanda's financial health check has awarded Glaziers Hall Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£424.9k)

£1.1m - Glaziers Hall Limited

£424.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (7.7%)

33% - Glaziers Hall Limited

7.7% - Industry AVG

production

Production

with a gross margin of 52.5%, this company has a comparable cost of product (52.5%)

52.5% - Glaziers Hall Limited

52.5% - Industry AVG

profitability

Profitability

an operating margin of 78.7% make it more profitable than the average company (1%)

78.7% - Glaziers Hall Limited

1% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (10)

11 - Glaziers Hall Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Glaziers Hall Limited

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.2k, this is more efficient (£57.3k)

£103.2k - Glaziers Hall Limited

£57.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (13 days)

28 days - Glaziers Hall Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (26 days)

81 days - Glaziers Hall Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (16 days)

3 days - Glaziers Hall Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is less cash available to meet short term requirements (235 weeks)

51 weeks - Glaziers Hall Limited

235 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.1%, this is a higher level of debt than the average (12%)

40.1% - Glaziers Hall Limited

12% - Industry AVG

GLAZIERS HALL LIMITED financials

EXPORTms excel logo

Glaziers Hall Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £6.5 million. According to their latest financial statements, Glaziers Hall Limited has 11 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,135,425673,718855,760486,334852,6841,127,676564,762748,0121,618,1391,700,9231,568,9351,814,3321,987,5921,869,3340
Other Income Or Grants000000000000000
Cost Of Sales539,272338,603414,739222,400391,749525,947235,507323,173713,678833,153784,940921,2821,001,345959,2720
Gross Profit596,153335,115441,020263,934460,935601,729329,255424,839904,461867,770783,995893,050986,247910,0630
Admin Expenses-297,92627,197586,635396445,646597,051344,511255,072662,055416,073591,019688,998880,377763,374334,971
Operating Profit894,079307,918-145,615263,53815,2894,678-15,256169,767242,406451,697192,976204,052105,870146,689-334,971
Interest Payable183,161206,482147,22068,92576,76697,21126,7323,64600005,27011,4696,199
Interest Receivable52,59026,8814,4203773,6784,1981,1439411,9912,2861,6831,5491,4331,387929
Pre-Tax Profit763,508128,317-288,415194,990-57,799-88,335-40,845167,063244,398453,984194,658205,601102,032136,607-340,240
Tax-190,877-24,3800-37,048000-33,412-48,879-95,337-44,771-49,344-26,528-38,2500
Profit After Tax572,631103,937-288,415157,942-57,799-88,335-40,845133,650195,518358,647149,887156,25775,50498,357-340,240
Dividends Paid000000000000000
Retained Profit572,631103,937-288,415157,942-57,799-88,335-40,845133,650195,518358,647149,887156,25775,50498,357-340,240
Employee Costs293,988278,196246,945267,651357,800329,350332,427332,048736,113751,869741,012897,565966,923920,0630
Number Of Employees11111011151414143131303639370
EBITDA*1,003,349444,323-8,566488,737148,064158,276-15,256259,706317,008520,399298,523306,443199,525229,413-228,136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets9,402,5789,448,5829,565,9909,547,65110,313,2209,879,4317,366,3125,724,9585,721,5644,896,3514,919,0204,993,2905,021,8835,013,0975,018,716
Intangible Assets000000000000000
Investments & Other00000547,377533,8861,126,6741,018,512818,907544,713411,256242,519247,5740
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,402,5789,448,5829,565,9909,547,65110,313,22010,426,8087,900,1986,851,6326,740,0765,715,2585,463,7335,404,5465,264,4025,260,6715,018,716
Stock & work in progress4,4923,0523,6576,5324,4216,1657,0209,8405,4774,0495,1523,0094,2363,7923,550
Trade Debtors88,78541,11566,875054,31289,74214,44845,57771,48382,41459,29392,64784,806112,26980,193
Group Debtors000000000000000
Misc Debtors98,76269,22347,55045,883080,734246,07933,5660000000
Cash1,263,561840,036424,966753,814348,455632,305487,137427,354325,640470,835443,591229,571389,974183,093371,681
misc current assets000000000000000
total current assets1,455,600953,426543,048806,229487,505808,946754,684516,337402,600557,298508,036325,227479,016299,154455,424
total assets10,858,17810,402,00810,109,03810,353,88010,800,72511,235,7548,654,8827,367,9697,142,6766,272,5565,971,7695,729,7735,743,4185,559,8255,474,140
Bank overdraft171,854261,507256,866193,174133,000149,000685,00030,0000000000
Bank loan000000000000000
Trade Creditors 120,93887,802101,39962,038110,915182,219103,31764,178360,758409,821436,981314,795452,243313,976298,482
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities991,294764,755508,217469,9220714,593939,009369,6950000000
total current liabilities1,284,0861,114,064866,482725,134784,5571,045,8121,727,326463,873360,758409,821436,981314,795452,243313,976298,482
loans1,231,6851,665,1581,845,3852,066,65401,992,54453,76986,66500000162,162190,723
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000118,688150,023180,723210,800243,254111,270110,875
provisions1,839,7331,692,7431,169,0431,195,54901,168,8901,007,284910,0830000000
total long term liabilities3,071,4183,357,9013,014,4283,262,2033,166,9663,161,4341,061,053996,748118,688150,023180,723210,800243,254273,432301,598
total liabilities4,355,5044,471,9653,880,9103,987,3373,951,5234,207,2462,788,3791,460,621479,446559,844617,704525,595695,497587,408600,080
net assets6,502,6745,930,0436,228,1286,366,5436,849,2027,028,5085,866,5035,907,3486,663,2305,712,7125,354,0655,204,1785,047,9214,972,4174,874,060
total shareholders funds6,502,6745,930,0436,228,1286,366,5436,849,2027,028,5085,866,5035,907,3486,663,2305,712,7125,354,0655,204,1785,047,9214,972,4174,874,060
Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit894,079307,918-145,615263,53815,2894,678-15,256169,767242,406451,697192,976204,052105,870146,689-334,971
Depreciation109,270136,405137,049225,199132,775153,598089,93974,60268,702105,547102,39193,65582,724106,835
Amortisation000000000000000
Tax-190,877-24,3800-37,048000-33,412-48,879-95,337-44,771-49,344-26,528-38,2500
Stock1,440-605-2,8756,532-1,744-855-2,8204,3631,428-1,1032,143-1,2274442423,550
Debtors77,209-4,08768,54245,883-116,164-90,051181,3847,660-10,93123,121-33,3547,841-27,46332,07680,193
Creditors33,136-13,59739,36162,038-71,30478,90239,139-296,580-49,063-27,160122,186-137,448138,26715,494298,482
Accruals and Deferred Income226,539256,53838,295469,922-714,593-224,416569,314369,6950000000
Deferred Taxes & Provisions146,990523,700-26,5061,195,549-1,168,890161,60697,201910,0830000000
Cash flow from operations1,140,4881,191,276-23,0832,126,783-1,688,815265,274511,8341,197,469228,569375,884407,149113,037338,283174,339-13,397
Investing Activities
capital expenditure-63,266-18,997-155,388-9,772,850-566,564-2,666,717-1,641,354-93,333-899,815-46,033-31,277-73,798-102,441-77,105-5,125,551
Change in Investments0000-547,37713,491-592,788108,162199,605274,194133,457168,737-5,055247,5740
cash flow from investments-63,266-18,997-155,388-9,772,850-19,187-2,680,208-1,048,566-201,495-1,099,420-320,227-164,734-242,535-97,386-324,679-5,125,551
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-433,473-180,227-221,2692,066,654-1,992,5441,938,775-32,89686,6650000-162,162-28,561190,723
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-118,688-31,335-30,700-30,077-32,454131,984395110,875
share issue0-402,022150,0006,208,601-121,5071,250,3400-889,532755,000000005,214,300
interest-130,571-179,601-142,800-68,548-73,088-93,013-25,589-2,7051,9912,2861,6831,549-3,837-10,082-5,270
cash flow from financing-564,044-761,850-214,0698,206,707-2,187,1393,096,102-58,485-924,260725,656-28,414-28,394-30,905-34,015-38,2485,510,628
cash and cash equivalents
cash423,525415,070-328,848753,814-283,850145,16859,783101,714-145,19527,244214,020-160,403206,881-188,588371,681
overdraft-89,6534,64163,692193,174-16,000-536,000655,00030,0000000000
change in cash513,178410,429-392,540560,640-267,850681,168-595,21771,714-145,19527,244214,020-160,403206,881-188,588371,681

glaziers hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glaziers hall limited. Get real-time insights into glaziers hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glaziers Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glaziers hall limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

glaziers hall limited Ownership

GLAZIERS HALL LIMITED group structure

Glaziers Hall Limited has no subsidiary companies.

Ultimate parent company

WORSHIPFUL CO OF GLAZIERS & PAINTERS

#0083139

1 parent

GLAZIERS HALL LIMITED

01217192

GLAZIERS HALL LIMITED Shareholders

worshipful company of launders 8.37%
scientific instrument makers hall ltd 8.2%
worshipful company of glaziers 5.16%
glaziers foundation 5.02%
h.l. tee 4.88%
s.w. newton 4.88%
r.j. race 3.49%
executors of d.a. wallis deceased 3.49%
d.a. ball 2.93%
a.c. spooner 2.79%

glaziers hall limited directors

Glaziers Hall Limited currently has 9 directors. The longest serving directors include Mr Andrew Doyle (Jun 2020) and Mr Andrew Marsden (Sep 2021).

officercountryagestartendrole
Mr Andrew Doyle68 years Jun 2020- Director
Mr Andrew MarsdenEngland68 years Sep 2021- Director
Mr Hamish McArthurEngland61 years Nov 2021- Director
Mr Adrian Aplin59 years Sep 2022- Director
Mr Jonathan Stuart70 years Sep 2022- Director
Mr Andrew Lane74 years Sep 2022- Director
Mr Paul Rogers73 years Oct 2022- Director
Mr William SimmondsEngland38 years Jan 2023- Director
Mr Charles Holroyd68 years Apr 2023- Director

P&L

March 2024

turnover

1.1m

+69%

operating profit

894.1k

0%

gross margin

52.6%

+5.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.5m

+0.1%

total assets

10.9m

+0.04%

cash

1.3m

+0.5%

net assets

Total assets minus all liabilities

glaziers hall limited company details

company number

01217192

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

June 1975

age

49

incorporated

UK

ultimate parent company

WORSHIPFUL CO OF GLAZIERS & PAINTERS

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CAMERON HYSON LTD

auditor

-

address

glaziers hall, 9 montague close, london bridge, london, SE1 9DD

Bank

HSBC BANK PLC

Legal Advisor

-

glaziers hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to glaziers hall limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

glaziers hall limited Companies House Filings - See Documents

datedescriptionview/download