the floorbrite group limited

Live MatureLargeHealthy

the floorbrite group limited Company Information

Share THE FLOORBRITE GROUP LIMITED

Company Number

01219526

Directors

Linda Wyers

Nina Bott

View All

Shareholders

floorbrite holdings ltd

Group Structure

View All

Industry

General cleaning of buildings

 

Registered Address

cranford house, cranford avenue, manchester, lancashire, M33 2AU

the floorbrite group limited Estimated Valuation

£19.1m

Pomanda estimates the enterprise value of THE FLOORBRITE GROUP LIMITED at £19.1m based on a Turnover of £31.2m and 0.61x industry multiple (adjusted for size and gross margin).

the floorbrite group limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of THE FLOORBRITE GROUP LIMITED at £8.9m based on an EBITDA of £1.8m and a 5x industry multiple (adjusted for size and gross margin).

the floorbrite group limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of THE FLOORBRITE GROUP LIMITED at £12.2m based on Net Assets of £5.1m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Floorbrite Group Limited Overview

The Floorbrite Group Limited is a live company located in manchester, M33 2AU with a Companies House number of 01219526. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in July 1975, it's largest shareholder is floorbrite holdings ltd with a 100% stake. The Floorbrite Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £31.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Floorbrite Group Limited Health Check

Pomanda's financial health check has awarded The Floorbrite Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £31.2m, make it larger than the average company (£196.2k)

£31.2m - The Floorbrite Group Limited

£196.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (12.6%)

5% - The Floorbrite Group Limited

12.6% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a comparable cost of product (25.2%)

21.6% - The Floorbrite Group Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it more profitable than the average company (4.4%)

5.3% - The Floorbrite Group Limited

4.4% - Industry AVG

employees

Employees

with 1373 employees, this is above the industry average (11)

1373 - The Floorbrite Group Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £16k, the company has an equivalent pay structure (£15.2k)

£16k - The Floorbrite Group Limited

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.7k, this is equally as efficient (£25.3k)

£22.7k - The Floorbrite Group Limited

£25.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (43 days)

52 days - The Floorbrite Group Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is slower than average (12 days)

13 days - The Floorbrite Group Limited

12 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is more than average (1 days)

2 days - The Floorbrite Group Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)

6 weeks - The Floorbrite Group Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.5%, this is a similar level of debt than the average (62.7%)

58.5% - The Floorbrite Group Limited

62.7% - Industry AVG

THE FLOORBRITE GROUP LIMITED financials

EXPORTms excel logo

The Floorbrite Group Limited's latest turnover from July 2024 is £31.2 million and the company has net assets of £5.1 million. According to their latest financial statements, The Floorbrite Group Limited has 1,373 employees and maintains cash reserves of £958 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover31,174,59630,445,83530,058,70127,106,48321,605,67520,170,65118,844,44415,512,13112,282,60310,298,0768,962,9257,913,4857,293,5526,993,9906,903,7820
Other Income Or Grants0000000000000000
Cost Of Sales24,455,95323,449,05024,188,48823,072,33717,437,11714,914,16812,856,99111,301,8739,065,2147,399,5016,382,4365,570,0365,128,3784,695,0244,624,0580
Gross Profit6,718,6436,996,7855,870,2134,034,1464,168,5585,256,4835,987,4534,210,2583,217,3892,898,5752,580,4892,343,4492,165,1742,298,9662,279,7240
Admin Expenses5,071,0745,476,3374,941,3583,778,5593,308,9304,475,7304,520,2492,955,3163,027,7742,518,0982,370,5192,161,8912,011,5712,133,8852,024,388-2,011,799
Operating Profit1,647,5691,520,448928,855255,587859,628780,7531,467,2041,254,942189,615380,477209,970181,558153,603165,081255,3362,011,799
Interest Payable283,334274,496242,22301,7135,3688,6765,4324,7241,8001,8001,8001,89984,7491,8000
Interest Receivable0002,2789493,16010,7691,6337,7498,1637,8529,3755,5605,8247,5962,415
Pre-Tax Profit1,364,2351,245,952686,632257,865858,864778,5451,470,2671,259,993190,838393,108216,022195,891151,44886,156261,1322,014,214
Tax-338,206-246,891-121,533-86,387-168,386-170,187-271,938-248,227-40,266-81,006-44,538-39,099-32,677-136,928-63,233-563,980
Profit After Tax1,026,029999,061565,099171,478690,478608,3581,198,3291,011,766150,572312,102171,484156,792118,771-50,772197,8991,450,234
Dividends Paid551,239665,460343,062365,520406,8310276,343276,343250,000150,000150,000150,000150,000000
Retained Profit474,790333,601222,037-194,042283,647608,358921,986735,423-99,428162,10221,4846,792-31,229-50,772197,8991,450,234
Employee Costs21,974,26320,850,95519,460,54218,773,02315,679,58714,393,94413,801,10211,872,42510,085,4668,255,7117,227,9486,342,5775,994,9585,817,8995,599,5350
Number Of Employees1,3731,3721,4371,4251,3521,2661,3331,0491,1349539288608107987300
EBITDA*1,774,9801,675,3141,052,691434,3651,029,4951,106,4461,617,2551,455,826331,509460,889281,012258,929245,899272,244375,3072,094,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets563,492671,545729,944615,442712,656764,235907,067894,6191,004,176709,816694,045671,521750,976784,738917,939887,400
Intangible Assets0000000000000004,000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets563,492671,545729,944615,442712,656764,235907,067894,6191,004,176709,816694,045671,521750,976784,738917,939891,400
Stock & work in progress161,718153,170169,593158,900189,612161,632111,60996,84487,31572,71154,05462,56844,79941,52046,91229,984
Trade Debtors4,513,9195,663,1156,700,7187,816,9864,227,4863,974,2843,605,1812,900,3472,130,4111,465,8381,276,6201,209,2801,030,929864,895938,610732,970
Group Debtors5,622,2345,094,3694,519,1714,108,783000000000000
Misc Debtors511,844296,382216,062202,5031,149,148281,469211,422140,84459,72983,500114,20269,76494,14880,00960,2690
Cash957,954993,2821,078,581281,057488,8131,693,9681,842,655836,260353,035726,451554,657588,274576,6611,193,717988,643965,822
misc current assets000000116,06315,036304,587299,836262,650256,895244,480000
total current assets11,767,66912,200,31812,684,12512,568,2296,371,1226,427,4165,886,9303,989,3312,935,0772,648,3362,262,1832,186,7811,991,0172,180,1412,034,4341,728,776
total assets12,331,16112,871,86313,414,06913,183,6717,083,7787,191,6516,793,9974,883,9503,939,2533,358,1522,956,2282,858,3022,741,9932,964,8792,952,3732,620,176
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 904,520979,2991,315,4981,134,075872,358754,899335,254423,977433,491302,577277,255259,208174,213146,339146,1451,092,175
Group/Directors Accounts1,059,7261,570,5471,671,56019,68619,68619,686175,686205,17686,39358,20678,26684,266129,9892,82429,4230
other short term finances1,867,1652,410,6163,347,4604,340,64316,29352,35895,633000000000
hp & lease commitments0000000000000000
other current liabilities3,321,5643,244,1392,698,9173,559,1341,866,7972,348,4972,711,9851,663,1701,510,3091,126,158923,279868,217794,6431,142,9421,041,9860
total current liabilities7,152,9758,204,6019,033,4359,053,5382,775,1343,175,4403,318,5582,292,3232,030,1931,486,9411,278,8001,211,6911,098,8451,292,1051,217,5541,092,175
loans00000051,30083,700116,1000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions60,87224,73871,71143,24727,71618,93035,21640,99061,44640,26933,02023,68727,01625,41336,68627,767
total long term liabilities60,87224,73871,71143,24727,71618,93086,516124,690177,54640,26933,02023,68727,01625,41336,68627,767
total liabilities7,213,8478,229,3399,105,1469,096,7852,802,8503,194,3703,405,0742,417,0132,207,7391,527,2101,311,8201,235,3781,125,8611,317,5181,254,2401,119,942
net assets5,117,3144,642,5244,308,9234,086,8864,280,9283,997,2813,388,9232,466,9371,731,5141,830,9421,644,4081,622,9241,616,1321,647,3611,698,1331,500,234
total shareholders funds5,117,3144,642,5244,308,9234,086,8864,280,9283,997,2813,388,9232,466,9371,731,5141,830,9421,644,4081,622,9241,616,1321,647,3611,698,1331,500,234
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit1,647,5691,520,448928,855255,587859,628780,7531,467,2041,254,942189,615380,477209,970181,558153,603165,081255,3362,011,799
Depreciation127,411154,866123,836178,778169,867325,693150,051200,884141,89480,41271,04277,37192,296107,163115,97182,304
Amortisation000000000000004,0000
Tax-338,206-246,891-121,533-86,387-168,386-170,187-271,938-248,227-40,266-81,006-44,538-39,099-32,677-136,928-63,233-563,980
Stock8,548-16,42310,693-30,71227,98050,02314,7659,52914,60418,657-8,51417,7693,279-5,39216,92829,984
Debtors-405,869-382,085-692,3216,751,6381,120,881439,150775,412851,051640,802158,516111,778153,967180,173-53,975265,909732,970
Creditors-74,779-336,199181,423261,717117,459419,645-88,723-9,514130,91425,32218,04784,99527,874194-946,0301,092,175
Accruals and Deferred Income77,425545,222-860,2171,692,337-481,700-363,4881,048,815152,861384,151202,87955,06273,574-348,299100,9561,041,9860
Deferred Taxes & Provisions36,134-46,97328,46415,5318,786-16,286-5,774-20,45621,1777,2499,333-3,3291,603-11,2738,91927,767
Cash flow from operations1,872,8751,988,981962,456-4,403,363-643,207486,9571,509,458469,910172,079438,160215,652203,334-289,052284,560134,1121,887,111
Investing Activities
capital expenditure-19,358-96,467-238,338-81,564-118,288-182,861-162,499207,732-427,675-100,938-94,5323,237-56,608879-131,864-973,704
Change in Investments0000000000000000
cash flow from investments-19,358-96,467-238,338-81,564-118,288-182,861-162,499207,732-427,675-100,938-94,5323,237-56,608879-131,864-973,704
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-510,821-101,0131,651,87400-156,000-29,490118,78328,187-20,060-6,000-45,723127,165-26,59929,4230
Other Short Term Loans -543,451-936,844-993,1834,324,350-36,065-43,27595,633000000000
Long term loans00000-51,300-32,400-32,400116,1000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue00000000024,4320000050,000
interest-283,334-274,496-242,2232,278-764-2,2082,093-3,7993,0256,3636,0527,5753,661-78,9255,7962,415
cash flow from financing-1,337,606-1,312,353416,4684,326,628-36,829-252,78335,83682,584147,31210,73552-38,148130,826-105,52435,21952,415
cash and cash equivalents
cash-35,328-85,299797,524-207,756-1,205,155-148,6871,006,395483,225-373,416171,794-33,61711,613-617,056205,07422,821965,822
overdraft0000000000000000
change in cash-35,328-85,299797,524-207,756-1,205,155-148,6871,006,395483,225-373,416171,794-33,61711,613-617,056205,07422,821965,822

the floorbrite group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the floorbrite group limited. Get real-time insights into the floorbrite group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Floorbrite Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the floorbrite group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in M33 area or any other competitors across 12 key performance metrics.

the floorbrite group limited Ownership

THE FLOORBRITE GROUP LIMITED group structure

The Floorbrite Group Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE FLOORBRITE GROUP LIMITED

01219526

THE FLOORBRITE GROUP LIMITED Shareholders

floorbrite holdings ltd 100%

the floorbrite group limited directors

The Floorbrite Group Limited currently has 6 directors. The longest serving directors include Mrs Linda Wyers (Oct 2009) and Mrs Nina Bott (Jul 2015).

officercountryagestartendrole
Mrs Linda Wyers73 years Oct 2009- Director
Mrs Nina Bott46 years Jul 2015- Director
Mr Niki Wyers42 years Jul 2015- Director
Mr Alexander Wyers45 years Jul 2015- Director
Mr Adam Berry53 years Aug 2018- Director
Mrs Joanne Dowling49 years Jan 2024- Director

P&L

July 2024

turnover

31.2m

+2%

operating profit

1.6m

+8%

gross margin

21.6%

-6.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

5.1m

+0.1%

total assets

12.3m

-0.04%

cash

958k

-0.04%

net assets

Total assets minus all liabilities

the floorbrite group limited company details

company number

01219526

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

July 1975

age

50

incorporated

UK

accounts

Full Accounts

last accounts submitted

July 2024

previous names

floorbrite cleaning contractors limited (March 2019)

accountant

-

auditor

FORVIS MAZARS LLP

address

cranford house, cranford avenue, manchester, lancashire, M33 2AU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the floorbrite group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to the floorbrite group limited. Currently there are 2 open charges and 5 have been satisfied in the past.

the floorbrite group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FLOORBRITE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the floorbrite group limited Companies House Filings - See Documents

datedescriptionview/download