goose productions limited

Live MatureMicroLow

goose productions limited Company Information

Share GOOSE PRODUCTIONS LIMITED

Company Number

01220218

Shareholders

henry james beach & john libson

Group Structure

View All

Industry

Artistic creation

 

Registered Address

2 canal reach, london, N1C 4DB

goose productions limited Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of GOOSE PRODUCTIONS LIMITED at £35.2k based on a Turnover of £77.5k and 0.45x industry multiple (adjusted for size and gross margin).

goose productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOOSE PRODUCTIONS LIMITED at £0 based on an EBITDA of £-3.6k and a 6.42x industry multiple (adjusted for size and gross margin).

goose productions limited Estimated Valuation

£150.9k

Pomanda estimates the enterprise value of GOOSE PRODUCTIONS LIMITED at £150.9k based on Net Assets of £164.3k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goose Productions Limited Overview

Goose Productions Limited is a live company located in london, N1C 4DB with a Companies House number of 01220218. It operates in the artistic creation sector, SIC Code 90030. Founded in July 1975, it's largest shareholder is henry james beach & john libson with a 100% stake. Goose Productions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £77.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goose Productions Limited Health Check

Pomanda's financial health check has awarded Goose Productions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £77.5k, make it smaller than the average company (£314.2k)

£77.5k - Goose Productions Limited

£314.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.8%)

3% - Goose Productions Limited

5.8% - Industry AVG

production

Production

with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)

56.7% - Goose Productions Limited

56.7% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (6.6%)

-4.7% - Goose Productions Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Goose Productions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - Goose Productions Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.5k, this is equally as efficient (£77.5k)

£77.5k - Goose Productions Limited

£77.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Goose Productions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goose Productions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goose Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 157 weeks, this is more cash available to meet short term requirements (85 weeks)

157 weeks - Goose Productions Limited

85 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.1%, this is a similar level of debt than the average (36.7%)

33.1% - Goose Productions Limited

36.7% - Industry AVG

GOOSE PRODUCTIONS LIMITED financials

EXPORTms excel logo

Goose Productions Limited's latest turnover from September 2023 is estimated at £77.5 thousand and the company has net assets of £164.3 thousand. According to their latest financial statements, Goose Productions Limited has 1 employee and maintains cash reserves of £245.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover77,488819,81167,24370,9998,468,2611,321,5651,126,545302,08393,759580,131110,51059,765142,715110,345
Other Income Or Grants
Cost Of Sales33,549345,33022,55228,8793,239,120571,660450,117122,38141,588251,06143,49525,41164,19846,621
Gross Profit43,939474,48044,69142,1215,229,141749,905676,428179,70252,171329,07067,01534,35478,51763,724
Admin Expenses47,558697,577-121,116-39,0605,174,324732,373579,999260,69154,537240,37449,69336,13666,22873,462-21,057
Operating Profit-3,619-223,097165,80781,18154,81717,53296,429-80,989-2,36688,69617,322-1,78212,289-9,73821,057
Interest Payable
Interest Receivable29,21015,0253841501323011,03084529829227622395
Pre-Tax Profit25,591-208,072166,19181,33154,81717,53296,560-80,688-1,33689,54117,619-1,49012,565-9,51521,151
Tax-6,398-31,576-15,453-10,415-3,331-18,346-18,804-4,052-3,267-5,922
Profit After Tax19,193-208,072134,61565,87844,40214,20178,214-80,688-1,33670,73713,567-1,4909,298-9,51515,229
Dividends Paid
Retained Profit19,193-208,072134,61565,87844,40214,20178,214-80,688-1,33670,73713,567-1,4909,298-9,51515,229
Employee Costs26,94726,29027,06426,05625,103104,44999,456108,02254,669223,81456,20727,92552,67651,514
Number Of Employees11111444282122
EBITDA*-3,619-223,097165,80781,18154,81717,53296,429-80,989-2,36688,69617,322-1,78212,289-9,73821,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors923,624153,724128,6756,9791,000118
Group Debtors
Misc Debtors
Cash245,554867,208468,363300,617105,599135,114276,70461,24257,95158,78051,42537,875
misc current assets
total current assets245,554867,208468,363300,617923,624153,724128,675105,599135,114276,70468,22158,95158,78051,42537,993
total assets245,554867,208468,363300,617923,624153,724128,675105,599135,114276,70468,22158,95158,78051,42537,993
Bank overdraft
Bank loan
Trade Creditors 660,850771,00545,50734,65989,69738,524178,77841,03245,32943,66845,61122,664
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities81,22161,218115,15182,020
total current liabilities81,221722,068115,15182,020771,00545,50734,65989,69738,524178,77841,03245,32943,66845,61122,664
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities81,221722,068115,15182,020771,00545,50734,65989,69738,524178,77841,03245,32943,66845,61122,664
net assets164,333145,140353,212218,597152,619108,21794,01615,90296,59097,92627,18913,62215,1125,81415,329
total shareholders funds164,333145,140353,212218,597152,619108,21794,01615,90296,59097,92627,18913,62215,1125,81415,329
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-3,619-223,097165,80781,18154,81717,53296,429-80,989-2,36688,69617,322-1,78212,289-9,73821,057
Depreciation
Amortisation
Tax-6,398-31,576-15,453-10,415-3,331-18,346-18,804-4,052-3,267-5,922
Stock
Debtors-923,624769,90025,049128,675-6,9795,9791,000-118118
Creditors-660,850660,850-771,005725,49810,848-55,03851,173-140,254137,746-4,2971,661-1,94322,94722,664
Accruals and Deferred Income20,003-53,93333,13182,020
Deferred Taxes & Provisions
Cash flow from operations-650,864383,820167,362300,367-105,630-29,816-142,620214,6172,994-1,1217,07913,32737,681
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest29,21015,0253841501323011,03084529829227622395
cash flow from financing29,21015,025384250323011,030845298292276223195
cash and cash equivalents
cash-621,654398,845167,746300,617-105,599-29,515-141,590215,4623,291-8297,35513,55037,875
overdraft
change in cash-621,654398,845167,746300,617-105,599-29,515-141,590215,4623,291-8297,35513,55037,875

goose productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goose productions limited. Get real-time insights into goose productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goose Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goose productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N1C area or any other competitors across 12 key performance metrics.

goose productions limited Ownership

GOOSE PRODUCTIONS LIMITED group structure

Goose Productions Limited has no subsidiary companies.

Ultimate parent company

GOOSE PRODUCTIONS LIMITED

01220218

GOOSE PRODUCTIONS LIMITED Shareholders

henry james beach & john libson 100%

goose productions limited directors

Goose Productions Limited currently has 2 directors. The longest serving directors include Mr Charles Stanford (Jun 2024) and Mr Timothy Major (Jun 2024).

officercountryagestartendrole
Mr Charles StanfordEngland55 years Jun 2024- Director
Mr Timothy MajorEngland44 years Jun 2024- Director

P&L

September 2023

turnover

77.5k

-91%

operating profit

-3.6k

0%

gross margin

56.8%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

164.3k

+0.13%

total assets

245.6k

-0.72%

cash

245.6k

-0.72%

net assets

Total assets minus all liabilities

goose productions limited company details

company number

01220218

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

July 1975

age

50

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

mercury songs limited (December 1978)

marlhouse productions limited (December 1976)

accountant

-

auditor

-

address

2 canal reach, london, N1C 4DB

Bank

-

Legal Advisor

-

goose productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goose productions limited.

goose productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOOSE PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

goose productions limited Companies House Filings - See Documents

datedescriptionview/download