london housing foundation limited

Live MatureSmallHealthy

london housing foundation limited Company Information

Share LONDON HOUSING FOUNDATION LIMITED

Company Number

01226903

Directors

Simon Dow

Ian Brady

View All

Shareholders

derek joseph

i. brady

View All

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

tempus wharf, 29a bermondsey wall west, london, SE16 4SA

london housing foundation limited Estimated Valuation

£412.7k

Pomanda estimates the enterprise value of LONDON HOUSING FOUNDATION LIMITED at £412.7k based on a Turnover of £719k and 0.57x industry multiple (adjusted for size and gross margin).

london housing foundation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON HOUSING FOUNDATION LIMITED at £0 based on an EBITDA of £-142.2k and a 5.59x industry multiple (adjusted for size and gross margin).

london housing foundation limited Estimated Valuation

£43.4m

Pomanda estimates the enterprise value of LONDON HOUSING FOUNDATION LIMITED at £43.4m based on Net Assets of £14.4m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Housing Foundation Limited Overview

London Housing Foundation Limited is a live company located in london, SE16 4SA with a Companies House number of 01226903. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in September 1975, it's largest shareholder is derek joseph with a 12.5% stake. London Housing Foundation Limited is a mature, small sized company, Pomanda has estimated its turnover at £719k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Housing Foundation Limited Health Check

Pomanda's financial health check has awarded London Housing Foundation Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £719k, make it larger than the average company (£487.2k)

£719k - London Housing Foundation Limited

£487.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.4%)

9% - London Housing Foundation Limited

6.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - London Housing Foundation Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -19.8% make it less profitable than the average company (3.4%)

-19.8% - London Housing Foundation Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - London Housing Foundation Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has a higher pay structure (£25k)

£41.6k - London Housing Foundation Limited

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £359.5k, this is more efficient (£39.6k)

£359.5k - London Housing Foundation Limited

£39.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - London Housing Foundation Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - London Housing Foundation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Housing Foundation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 616 weeks, this is more cash available to meet short term requirements (239 weeks)

616 weeks - London Housing Foundation Limited

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (12.8%)

1.3% - London Housing Foundation Limited

12.8% - Industry AVG

LONDON HOUSING FOUNDATION LIMITED financials

EXPORTms excel logo

London Housing Foundation Limited's latest turnover from March 2024 is £719 thousand and the company has net assets of £14.4 million. According to their latest financial statements, London Housing Foundation Limited has 2 employees and maintains cash reserves of £985.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover718,954638,923585,908548,110637,563637,688681,226634,011676,298663,956614,152630,463556,530631,140598,564
Other Income Or Grants
Cost Of Sales233,584205,559150,571192,812195,293179,998179,825129,206376,685393,459385,660376,750331,221360,307344,660
Gross Profit485,370433,364435,337355,298442,270457,690501,401504,805299,613270,497228,492253,713225,309270,833253,904
Admin Expenses627,548495,095651,258327,065475,420613,972515,081532,272342,687396,339387,486603,400491,459353,859398,949
Operating Profit-142,178-61,731-215,92128,233-33,150-156,282-13,680-27,467-43,074-125,842-158,994-349,687-266,150-83,026-145,045
Interest Payable
Interest Receivable
Pre-Tax Profit-85,114-16,264-208,54923,680-32,067-147,895-8,101-23,813-31,395-107,205-128,487-311,279-226,763-41,520-123,690
Tax
Profit After Tax-85,114-16,264-208,54923,680-32,067-147,895-8,101-23,813-31,395-107,205-128,487-311,279-226,763-41,520-123,690
Dividends Paid
Retained Profit-85,114-16,264-208,54923,680-32,067-147,895-8,101-23,813-31,395-107,205-128,487-311,279-226,763-41,520-123,690
Employee Costs83,20279,66076,89479,33774,40074,11667,87844,72537,32928,72149,64754,22748,91552,68245,655
Number Of Employees22211121192019182222
EBITDA*-142,178-61,731-215,92128,233-33,150-156,282-13,680-27,467-43,074-125,842-158,994-349,687-266,150-83,026-145,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other13,489,59113,452,87314,992,92314,852,50113,661,08815,208,68314,650,85515,169,53714,220,06813,687,72811,421,7218,087,0337,765,4197,338,7516,726,603
Debtors (Due After 1 year)689,102575,74930,00030,00030,00030,00030,000
Total Fixed Assets13,489,59113,452,87314,992,92314,852,50113,661,08815,208,68315,339,95715,745,28614,220,06813,687,72811,451,7218,117,0337,795,4197,368,7516,756,603
Stock & work in progress
Trade Debtors51,879
Group Debtors
Misc Debtors100,09271,10187,98478,35773,69379,10647,15195,96292,121125,86091,388277,701236,414157,848218,539
Cash985,5381,188,333951,3071,014,521988,1011,177,5101,059,0411,172,6421,750,8142,920,7624,533,9767,668,9057,694,1808,060,5838,542,002
misc current assets
total current assets1,085,6301,259,4341,039,2911,092,8781,061,7941,256,6161,158,0711,268,6041,842,9353,046,6224,625,3647,946,6067,930,5948,218,4318,760,541
total assets14,575,22114,712,30716,032,21415,945,37914,722,88216,465,29916,498,02817,013,89016,063,00316,734,35016,077,08516,063,63915,726,01315,587,18215,517,144
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts100100100100100100100100100100100100100
other short term finances
hp & lease commitments
other current liabilities83,06056,66481,38055,66870,030105,12042,22568,46072,99040,31343,65265,71024,90285,97686,566
total current liabilities83,16056,76481,48055,76870,130105,22042,32568,56073,09040,41343,75265,81025,00285,97686,566
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities102,000119,000129,00088,00054,000164,000133,000536,452551,443560,333
total liabilities185,160175,764210,480143,768124,130269,220175,325605,012624,533600,74643,75265,81025,00285,97686,566
net assets14,390,06114,536,54315,821,73415,801,61114,598,75216,196,07916,322,70316,408,87815,438,47016,133,60416,033,33315,997,82915,701,01115,501,20615,430,578
total shareholders funds14,390,06114,536,54315,821,73415,801,61114,598,75216,196,07916,322,70316,408,87815,438,47016,133,60416,033,33315,997,82915,701,01115,501,20615,430,578
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-142,178-61,731-215,92128,233-33,150-156,282-13,680-27,467-43,074-125,842-158,994-349,687-266,150-83,026-145,045
Depreciation
Amortisation
Tax
Stock
Debtors28,991-16,8839,6274,664-5,413-709,026116,421579,590-33,7394,472-186,31341,28778,566-60,691248,539
Creditors
Accruals and Deferred Income26,396-24,71625,712-14,362-35,09062,895-26,235-4,53032,677-3,339-22,05840,808-61,074-59086,566
Deferred Taxes & Provisions
Cash flow from operations-144,773-69,564-199,8369,207-62,827615,639-156,336-611,58723,342-133,6535,261-350,166-405,790-22,925-307,018
Investing Activities
capital expenditure-60,704-530,997-1,196,0791,500,112
Change in Investments36,718-1,540,050140,4221,191,413-1,547,595557,828-518,682949,469532,3402,266,0073,334,688321,614426,668612,1486,726,603
cash flow from investments-36,7181,540,050-140,422-1,191,4131,547,595-557,828457,978-1,480,466-1,728,419-765,895-3,334,688-321,614-426,668-612,148-6,726,603
Financing Activities
Bank loans
Group/Directors Accounts100
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-61,368-1,268,927228,6721,179,179-1,565,26021,271-78,074994,221-663,739207,476163,991608,097426,568112,14815,554,268
interest
cash flow from financing-61,368-1,268,927228,6721,179,179-1,565,26021,271-78,074994,221-663,739207,476163,991608,097426,668112,14815,554,268
cash and cash equivalents
cash-202,795237,026-63,21426,420-189,409118,469-113,601-578,172-1,169,948-1,613,214-3,134,929-25,275-366,403-481,4198,542,002
overdraft
change in cash-202,795237,026-63,21426,420-189,409118,469-113,601-578,172-1,169,948-1,613,214-3,134,929-25,275-366,403-481,4198,542,002

london housing foundation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london housing foundation limited. Get real-time insights into london housing foundation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Housing Foundation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london housing foundation limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE16 area or any other competitors across 12 key performance metrics.

london housing foundation limited Ownership

LONDON HOUSING FOUNDATION LIMITED group structure

London Housing Foundation Limited has 1 subsidiary company.

Ultimate parent company

LONDON HOUSING FOUNDATION LIMITED

01226903

1 subsidiary

LONDON HOUSING FOUNDATION LIMITED Shareholders

derek joseph 12.5%
i. brady 12.5%
s. dow 12.5%
eleanor stringer 12.5%
clare miller 12.5%
nick hardwick 12.5%
john richard stebbing 12.5%
eloise shepherd 12.5%

london housing foundation limited directors

London Housing Foundation Limited currently has 9 directors. The longest serving directors include Mr Simon Dow (Jul 1991) and Mr Ian Brady (Apr 1998).

officercountryagestartendrole
Mr Simon Dow74 years Jul 1991- Director
Mr Ian BradyBritish65 years Apr 1998- Director
Mr John Stebbing76 years Apr 2003- Director
Mr Derek Joseph75 years May 2008- Director
Mrs Clare MillerUnited Kingdom62 years Apr 2009- Director
Ms Eleanor Stringer41 years Jul 2010- Director
Mr Nicholas Hardwick67 years Apr 2017- Director
Ms Eloise ShepherdEngland38 years Apr 2020- Director
Ms Lydia Lewinson59 years Jul 2024- Director

P&L

March 2024

turnover

719k

+13%

operating profit

-142.2k

0%

gross margin

67.6%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.4m

-0.01%

total assets

14.6m

-0.01%

cash

985.5k

-0.17%

net assets

Total assets minus all liabilities

london housing foundation limited company details

company number

01226903

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

September 1975

age

50

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

central y.m.c.a. housing association limited(the) (April 1990)

accountant

-

auditor

PRICE BAILEY LLP

address

tempus wharf, 29a bermondsey wall west, london, SE16 4SA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

DEVONSHIRES

london housing foundation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to london housing foundation limited. Currently there are 2 open charges and 1 have been satisfied in the past.

london housing foundation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON HOUSING FOUNDATION LIMITED. This can take several minutes, an email will notify you when this has completed.

london housing foundation limited Companies House Filings - See Documents

datedescriptionview/download