fashion fabric transprinters limited

4

fashion fabric transprinters limited Company Information

Share FASHION FABRIC TRANSPRINTERS LIMITED
Live 
MatureLargeDeclining

Company Number

01234556

Registered Address

333 humberstone lane, thurmaston, leicester, LE4 9JR

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Manufacture of knitted and crocheted fabrics

 
View All 

Telephone

01162460300

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ibrahim Ahmed32 Years

Daud Ismail32 Years

View All

Shareholders

trustees of i. ahmed discretionary settlement 1999 30%

trustees of i.a. ismail discretionary settlement 1999 25%

View All

fashion fabric transprinters limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of FASHION FABRIC TRANSPRINTERS LIMITED at £8.1m based on a Turnover of £21.6m and 0.37x industry multiple (adjusted for size and gross margin).

fashion fabric transprinters limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of FASHION FABRIC TRANSPRINTERS LIMITED at £1.6m based on an EBITDA of £385k and a 4.28x industry multiple (adjusted for size and gross margin).

fashion fabric transprinters limited Estimated Valuation

£17.7m

Pomanda estimates the enterprise value of FASHION FABRIC TRANSPRINTERS LIMITED at £17.7m based on Net Assets of £11.6m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fashion Fabric Transprinters Limited Overview

Fashion Fabric Transprinters Limited is a live company located in leicester, LE4 9JR with a Companies House number of 01234556. It operates in the manufacture of knitted and crocheted fabrics sector, SIC Code 13910. Founded in November 1975, it's largest shareholder is trustees of i. ahmed discretionary settlement 1999 with a 30% stake. Fashion Fabric Transprinters Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fashion Fabric Transprinters Limited Health Check

Pomanda's financial health check has awarded Fashion Fabric Transprinters Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £21.6m, make it larger than the average company (£12.4m)

£21.6m - Fashion Fabric Transprinters Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (0.4%)

-7% - Fashion Fabric Transprinters Limited

0.4% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (28%)

20.7% - Fashion Fabric Transprinters Limited

28% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.3%)

0.1% - Fashion Fabric Transprinters Limited

4.3% - Industry AVG

employees

Employees

with 184 employees, this is above the industry average (74)

184 - Fashion Fabric Transprinters Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£30.5k)

£25.8k - Fashion Fabric Transprinters Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.3k, this is less efficient (£207.5k)

£117.3k - Fashion Fabric Transprinters Limited

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (63 days)

79 days - Fashion Fabric Transprinters Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (59 days)

104 days - Fashion Fabric Transprinters Limited

59 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 139 days, this is more than average (90 days)

139 days - Fashion Fabric Transprinters Limited

90 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (20 weeks)

25 weeks - Fashion Fabric Transprinters Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (53%)

37.4% - Fashion Fabric Transprinters Limited

53% - Industry AVG

FASHION FABRIC TRANSPRINTERS LIMITED financials

EXPORTms excel logo

Fashion Fabric Transprinters Limited's latest turnover from March 2023 is £21.6 million and the company has net assets of £11.6 million. According to their latest financial statements, Fashion Fabric Transprinters Limited has 184 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover21,578,92025,320,44017,523,69726,616,71627,608,66226,224,28025,479,91027,968,45536,077,55837,431,21330,309,83128,455,97028,421,02121,363,665
Other Income Or Grants00000000000000
Cost Of Sales17,106,84920,299,48114,808,79921,845,05022,883,13721,449,15920,074,28821,700,79928,234,41429,594,89123,925,62323,273,16723,014,99717,266,863
Gross Profit4,472,0715,020,9592,714,8984,771,6664,725,5254,775,1215,405,6226,267,6567,843,1447,836,3226,384,2085,182,8035,406,0244,096,802
Admin Expenses4,457,3723,489,6712,293,2544,240,4554,191,7894,432,0534,715,3865,096,0586,012,8975,641,6604,648,8314,356,4694,751,3693,137,458
Operating Profit14,6991,531,288421,644531,211533,736343,068690,2361,171,5981,830,2472,194,6621,735,377826,334654,655959,344
Interest Payable181,44675,650106,163162,596272,480235,551187,887167,278166,524163,989180,949188,962170,976159,167
Interest Receivable10,549312550578001,61604371,74018472585
Pre-Tax Profit-156,1982,612,569316,031369,193261,256107,517503,9651,004,3201,663,7272,030,7101,556,168637,372485,228684,512
Tax-629-61,160555,548424,197454,982-27,808-82,432-154,310-368,806-428,353-418,725-156,825-100,093-178,225
Profit After Tax-156,8272,551,409871,579793,390716,23879,709421,533850,0101,294,9211,602,3571,137,443480,547385,135506,287
Dividends Paid600,000600,000300,000500,00000100,000300,000500,000400,000200,000100,00000
Retained Profit-685,0541,969,143589,313293,390716,23879,709321,533550,010794,9211,202,357937,443380,547385,135506,287
Employee Costs4,747,1514,506,2945,240,9396,027,1436,061,7666,010,8166,349,0486,524,8626,879,1556,376,6675,863,6025,487,8575,033,6883,557,332
Number Of Employees184208221230231236249264267239226219231158
EBITDA*384,9761,941,592924,4941,064,8161,195,844917,2721,294,0521,910,1162,466,8052,694,2542,178,2591,208,1891,023,5461,243,542

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,778,5044,227,2165,090,7745,095,9215,507,4026,655,8816,517,9836,549,8496,673,5174,666,5243,292,0663,493,6113,314,5022,504,902
Intangible Assets00000000000000
Investments & Other89,01717,2440000001051051051,2052,5591,482
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,867,5214,244,4605,090,7745,095,9215,507,4026,655,8816,517,9836,549,8496,673,6224,666,6293,292,1713,494,8163,317,0612,506,384
Stock & work in progress6,517,6496,368,9836,964,5057,126,2117,303,6467,341,8926,206,3023,952,3933,422,4553,035,6242,570,2373,811,2274,471,0782,820,320
Trade Debtors4,694,0806,386,2374,840,1358,269,1106,835,6196,898,2685,995,6946,395,7197,592,4898,506,8508,564,8929,118,1895,863,0776,396,262
Group Debtors00000000000000
Misc Debtors437,516456,831925,73501,188,763448,429511,341498,922440,255560,338430,698303,248313,384739,332
Cash2,968,8483,376,647746,59573,89552,5990178,095496,547540,90878,24160,04892,81443,97874,794
misc current assets00000000000000
total current assets14,618,09316,588,69813,476,97015,469,21615,380,62714,688,58912,891,43211,343,58111,996,10712,181,05311,625,87513,325,47810,691,51710,030,708
total assets18,485,61420,833,15818,567,74420,565,13720,888,02921,344,47019,409,41517,893,43018,669,72916,847,68214,918,04616,820,29414,008,57812,537,092
Bank overdraft290,666588,566462,32203,858,9014,197,1652,198,252001,612,036655,6391,792,9661,728,1401,515,567
Bank loan00550,00000127,000127,00094,00094,00000000
Trade Creditors 4,913,2795,909,4334,469,22910,063,8165,161,6525,214,7854,618,8225,577,4636,319,4275,297,1254,819,9446,515,9614,562,1474,669,966
Group/Directors Accounts005,567013,777000000223,292131,0480
other short term finances0000061,80060,88659,98759,10058,227894,8081,004,808755,588194,808
hp & lease commitments54,11156,65557,3050232,519412,823421,102443,164392,291276,938297,330297,383232,60570,020
other current liabilities792,8441,344,9801,972,09501,473,9151,341,4711,456,7651,133,0511,508,5061,642,6952,000,2801,487,190924,5201,105,807
total current liabilities6,050,9007,899,6347,516,51810,063,81610,740,76411,355,0448,882,8277,307,6658,373,3248,887,0218,668,00111,321,6008,334,0487,556,168
loans00000347,000535,800493,377647,673241,77300650,000700,000
hp & lease commitments106,157149,32561,3260130,986278,462634,928908,3291,144,421453,258202,821414,618352,69639,228
Accruals and Deferred Income00000000000000
other liabilities00087,21639,000153,020263,721445,421000000
provisions753,769524,357699,201694,985551,549501,451462,355430,387402,944302,310286,261260,556228,861183,858
total long term liabilities859,926673,682760,527782,201721,5351,279,9331,896,8042,277,5142,195,038997,341489,082675,1741,231,557923,086
total liabilities6,910,8268,573,3168,277,04510,846,01711,462,29912,634,97710,779,6319,585,17910,568,3629,884,3629,157,08311,996,7749,565,6058,479,254
net assets11,574,78812,259,84210,290,6999,719,1209,425,7308,709,4938,629,7848,308,2518,101,3676,963,3205,760,9634,823,5204,442,9734,057,838
total shareholders funds11,574,78812,259,84210,290,6999,719,1209,425,7308,709,4938,629,7848,308,2518,101,3676,963,3205,760,9634,823,5204,442,9734,057,838
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,6991,531,288421,644531,211533,736343,068690,2361,171,5981,830,2472,194,6621,735,377826,334654,655959,344
Depreciation370,277410,304502,850533,605662,108574,204603,816738,518636,558499,592442,882381,855368,891284,198
Amortisation00000000000000
Tax-629-61,160555,548424,197454,982-27,808-82,432-154,310-368,806-428,353-418,725-156,825-100,093-178,225
Stock148,666-595,522-161,706-177,435-38,2461,135,5902,253,909529,938386,831465,387-1,240,990-659,8511,650,7582,820,320
Debtors-1,711,4721,077,198-2,503,240244,728677,685839,662-387,606-1,138,103-1,034,44471,598-425,8473,244,976-959,1337,135,594
Creditors-996,1541,440,204-5,594,5874,902,164-53,133595,963-958,641-741,9641,022,302477,181-1,696,0171,953,814-107,8194,669,966
Accruals and Deferred Income-552,136-627,1151,972,095-1,473,915132,444-115,294323,714-375,455-134,189-357,585513,090562,670-181,2871,105,807
Deferred Taxes & Provisions229,412-174,8444,216143,43650,09839,09631,96827,443100,63416,04925,70531,69545,003183,858
Cash flow from operations628,2752,037,001526,7124,993,4051,140,796-566,023-1,257,6421,273,9953,734,3591,864,5612,269,1491,014,418-12,275-2,930,966
Investing Activities
capital expenditure00000-641,147-274,885-316,625-1,379,743-1,318,497-235,000-235,218-417,9682,311,567
Change in Investments71,77317,24400000-10500-1,100-1,3541,0771,482
cash flow from investments-71,773-17,244000-641,147-274,885-316,520-1,379,743-1,318,497-233,900-233,864-419,0452,310,085
Financing Activities
Bank loans0-550,000550,0000-127,000033,000094,00000000
Group/Directors Accounts0-5,5675,567-13,77713,77700000-223,29292,244131,0480
Other Short Term Loans 0000-61,800914899887873-836,581-110,000249,220560,780194,808
Long term loans0000-347,000-188,80042,423-154,296405,900241,7730-650,000-50,000700,000
Hire Purchase and Lease Commitments-45,71287,349118,631-363,505-327,780-364,745-295,463-185,219806,516230,045-211,850126,700476,053109,248
other long term liabilities00-87,21648,216-114,020-110,701-181,700445,421000000
share issue00-17,7340-100-343,126343,12600003,551,551
interest-170,897-75,338-105,613-162,018-272,480-235,551-186,271-167,278-166,520-163,952-179,209-188,944-170,504-158,582
cash flow from financing-216,609-543,556463,635-491,084-1,236,304-898,883-587,112-403,6111,483,895-528,715-724,351-370,780947,3774,397,025
cash and cash equivalents
cash-407,7992,630,052672,70021,29652,599-178,095-318,452-44,361462,66718,193-32,76648,836-30,81674,794
overdraft-297,900126,244462,322-3,858,901-338,2641,998,9132,198,2520-1,612,036956,397-1,137,32764,826212,5731,515,567
change in cash-109,8992,503,808210,3783,880,197390,863-2,177,008-2,516,704-44,3612,074,703-938,2041,104,561-15,990-243,389-1,440,773

fashion fabric transprinters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fashion fabric transprinters limited. Get real-time insights into fashion fabric transprinters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fashion Fabric Transprinters Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fashion fabric transprinters limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

fashion fabric transprinters limited Ownership

FASHION FABRIC TRANSPRINTERS LIMITED group structure

Fashion Fabric Transprinters Limited has 2 subsidiary companies.

Ultimate parent company

FASHION FABRIC TRANSPRINTERS LIMITED

01234556

2 subsidiaries

FASHION FABRIC TRANSPRINTERS LIMITED Shareholders

trustees of i. ahmed discretionary settlement 1999 30%
trustees of i.a. ismail discretionary settlement 1999 25%
trustees of y. ahmed discretionary settlement 1999 25%
trustees of d.a. ismail discretionary settlement 1999 20%

fashion fabric transprinters limited directors

Fashion Fabric Transprinters Limited currently has 5 directors. The longest serving directors include Mr Ibrahim Ahmed (Jul 1991) and Mr Daud Ismail (Jul 1991).

officercountryagestartendrole
Mr Ibrahim Ahmed81 years Jul 1991- Director
Mr Daud IsmailEngland64 years Jul 1991- Director
Yusuf AhmedUnited Kingdom83 years Jul 1991- Director
Mr Hussein Ismail41 years Mar 2017- Director
Mr Yunus Ahmed56 years Mar 2017- Director

P&L

March 2023

turnover

21.6m

-15%

operating profit

14.7k

-99%

gross margin

20.8%

+4.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

11.6m

-0.06%

total assets

18.5m

-0.11%

cash

3m

-0.12%

net assets

Total assets minus all liabilities

fashion fabric transprinters limited company details

company number

01234556

Type

Private limited with Share Capital

industry

13990 - Manufacture of other textiles n.e.c.

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

13910 - Manufacture of knitted and crocheted fabrics

incorporation date

November 1975

age

49

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

333 humberstone lane, thurmaston, leicester, LE4 9JR

last accounts submitted

March 2023

fashion fabric transprinters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to fashion fabric transprinters limited. Currently there are 4 open charges and 18 have been satisfied in the past.

charges

fashion fabric transprinters limited Companies House Filings - See Documents

datedescriptionview/download