arandaville investments limited

Live MatureSmallRapid

arandaville investments limited Company Information

Share ARANDAVILLE INVESTMENTS LIMITED

Company Number

01244578

Shareholders

truedene co ltd

sarah rachel klein

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Website

-

arandaville investments limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ARANDAVILLE INVESTMENTS LIMITED at £3.3m based on a Turnover of £962.7k and 3.43x industry multiple (adjusted for size and gross margin).

arandaville investments limited Estimated Valuation

£725k

Pomanda estimates the enterprise value of ARANDAVILLE INVESTMENTS LIMITED at £725k based on an EBITDA of £108k and a 6.71x industry multiple (adjusted for size and gross margin).

arandaville investments limited Estimated Valuation

£692.7k

Pomanda estimates the enterprise value of ARANDAVILLE INVESTMENTS LIMITED at £692.7k based on Net Assets of £396.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arandaville Investments Limited Overview

Arandaville Investments Limited is a live company located in london, NW11 0PU with a Companies House number of 01244578. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1976, it's largest shareholder is truedene co ltd with a 99% stake. Arandaville Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £962.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arandaville Investments Limited Health Check

Pomanda's financial health check has awarded Arandaville Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £962.7k, make it in line with the average company (£921.2k)

£962.7k - Arandaville Investments Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (4.9%)

44% - Arandaville Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Arandaville Investments Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it less profitable than the average company (29.3%)

11.2% - Arandaville Investments Limited

29.3% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Arandaville Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Arandaville Investments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.4k, this is equally as efficient (£177.6k)

£160.4k - Arandaville Investments Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (30 days)

30 days - Arandaville Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arandaville Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arandaville Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Arandaville Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (64.3%)

97.1% - Arandaville Investments Limited

64.3% - Industry AVG

ARANDAVILLE INVESTMENTS LIMITED financials

EXPORTms excel logo

Arandaville Investments Limited's latest turnover from March 2024 is estimated at £962.7 thousand and the company has net assets of £396.7 thousand. According to their latest financial statements, we estimate that Arandaville Investments Limited has 6 employees and maintains cash reserves of £39.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover962,668859,915457,745321,2121,294,4918,011,4567,648,05114,977,77715,315,80715,475,819
Other Income Or Grants
Cost Of Sales238,263216,640115,30280,226336,1022,628,9022,357,4744,610,6424,916,0564,852,537
Gross Profit724,405643,275342,443240,987958,3895,382,5545,290,57710,367,13510,399,75110,623,282
Admin Expenses616,398422,937-584,073-134,977825,5544556,082-28,481-29,621435,352,9345,231,29210,308,44910,340,46511,109,559
Operating Profit108,007220,338926,516375,964132,835-45-56,08228,48129,621-4329,62059,28558,68659,286-486,277
Interest Payable168,750153,750101,25091,50045,75028,52229,66329,66359,32759,32759,32729,663
Interest Receivable4,3772,99910431245323332
Pre-Tax Profit-56,36669,588825,370284,49587,109-40-56,079-40-40-40-40-40-640-40-515,940
Tax-13,222-156,820-54,054-16,551
Profit After Tax-56,36656,366668,550230,44170,558-40-56,079-40-40-40-40-40-640-40-515,940
Dividends Paid
Retained Profit-56,36656,366668,550230,44170,558-40-56,079-40-40-40-40-40-640-40-515,940
Employee Costs193,787182,106118,17780,535273,9181,288,2561,223,5062,465,4882,451,9082,679,539
Number Of Employees6643105251103105108
EBITDA*108,007220,338926,516375,964132,835-45-56,08228,48129,621-4329,62059,28558,68659,286-486,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other12,730,00012,730,00012,730,00012,730,00012,730,000
Debtors (Due After 1 year)
Total Fixed Assets12,730,00012,730,00012,730,00012,730,00012,730,000
Stock & work in progress
Trade Debtors81,53675,47544,09630,912110,687851,193851,1931,604,2931,604,2931,604,293
Group Debtors622,094617,475617,475439,00030,000
Misc Debtors78,29856,860124,08996,003130,95456,039851,193851,193
Cash39,522127,22713,91613,89747,653584624664550590630670408020
misc current assets
total current assets821,450877,037799,576579,812319,29458462456,703851,743851,783851,823851,8631,604,3331,604,3731,604,313
total assets13,551,45013,607,03713,529,57613,309,81213,049,29458462456,703851,743851,783851,823851,8631,604,3331,604,3731,604,313
Bank overdraft
Bank loan1,500,000
Trade Creditors 220220752,650752,050751,950
Group/Directors Accounts11,605,57911,605,57911,605,57911,603,52011,563,629117,719117,719117,719
other short term finances
hp & lease commitments
other current liabilities49,16148,38227,28722,64832,462220220220220220
total current liabilities13,154,74011,653,96111,632,86611,626,16811,596,091117,939117,939117,939220220220220752,650752,050751,950
loans1,500,0001,500,0001,500,0001,500,000912,719912,719912,719912,719912,719
hp & lease commitments
Accruals and Deferred Income
other liabilities912,719912,719
provisions
total long term liabilities1,500,0001,500,0001,500,0001,500,000912,719912,719912,719912,719912,719912,719912,719
total liabilities13,154,74013,153,96113,132,86613,126,16813,096,091117,939117,939117,939912,939912,939912,939912,9391,665,3691,664,7691,664,669
net assets396,710453,076396,710183,644-46,797-117,355-117,315-61,236-61,196-61,156-61,116-61,076-61,036-60,396-60,356
total shareholders funds396,710453,076396,710183,644-46,797-117,355-117,315-61,236-61,196-61,156-61,116-61,076-61,036-60,396-60,356
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit108,007220,338926,516375,964132,835-45-56,08228,48129,621-4329,62059,28558,68659,286-486,277
Depreciation
Amortisation
Tax-13,222-156,820-54,054-16,551
Stock
Debtors32,118-35,850219,745294,274271,641-56,039-795,154-753,1001,604,293
Creditors-220-752,430600100751,950
Accruals and Deferred Income77921,0954,639-9,81432,242220
Deferred Taxes & Provisions
Cash flow from operations76,668264,061554,59017,822-123,115-45-43823,63529,621-4329,62059,95559,28659,386-1,338,620
Investing Activities
capital expenditure
Change in Investments12,730,000
cash flow from investments-12,730,000
Financing Activities
Bank loans1,500,000
Group/Directors Accounts2,05939,89111,445,910117,719
Other Short Term Loans
Long term loans-1,500,0001,500,000-912,719912,719-912,719912,719
Hire Purchase and Lease Commitments
other long term liabilities-912,719912,719
share issue-455,484455,584
interest-164,373-150,751-101,146-91,469-45,72653-28,520-29,6603-29,660-59,325-59,327-59,327-29,663
cash flow from financing-164,373-150,751-554,571-51,57812,900,18453-823,520-29,6603-29,660-59,325-59,327-59,3271,338,640
cash and cash equivalents
cash-87,705113,31119-33,75647,069-40-40114-40-40-40630-406020
overdraft
change in cash-87,705113,31119-33,75647,069-40-40114-40-40-40630-406020

arandaville investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arandaville investments limited. Get real-time insights into arandaville investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arandaville Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arandaville investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

arandaville investments limited Ownership

ARANDAVILLE INVESTMENTS LIMITED group structure

Arandaville Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

ARANDAVILLE INVESTMENTS LIMITED

01244578

ARANDAVILLE INVESTMENTS LIMITED Shareholders

truedene co ltd 99%
sarah rachel klein 1%

arandaville investments limited directors

Arandaville Investments Limited currently has 5 directors. The longest serving directors include Mrs Zelda Sternlicht (Mar 1995) and Mrs Sarah Klein (Mar 1995).

officercountryagestartendrole
Mrs Zelda Sternlicht60 years Mar 1995- Director
Mrs Sarah Klein61 years Mar 1995- Director
Mr Abraham KleinUnited Kingdom62 years Nov 2019- Director
Mr Joshua SternlichtEngland60 years Nov 2019- Director
Mr Joshua SternlichtEngland60 years Nov 2019- Director

P&L

March 2024

turnover

962.7k

+12%

operating profit

108k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

396.7k

-0.12%

total assets

13.6m

0%

cash

39.5k

-0.69%

net assets

Total assets minus all liabilities

arandaville investments limited company details

company number

01244578

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1976

age

49

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

-

Legal Advisor

-

arandaville investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to arandaville investments limited. Currently there are 2 open charges and 2 have been satisfied in the past.

arandaville investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARANDAVILLE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

arandaville investments limited Companies House Filings - See Documents

datedescriptionview/download