Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
10 broadfield way, buckhurst hill, essex, IG9 5AG
Website
-
muiraspeed properties limitedEstimated Valuation
£53.3m
Pomanda estimates the enterprise value of MUIRASPEED PROPERTIES LIMITED at £53.3m based on a Turnover of £15.8m and 3.37x industry multiple (adjusted for size and gross margin).
muiraspeed properties limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of MUIRASPEED PROPERTIES LIMITED at £1.4m based on an EBITDA of £206.5k and a 6.58x industry multiple (adjusted for size and gross margin).
muiraspeed properties limitedEstimated Valuation
£7.6m
Pomanda estimates the enterprise value of MUIRASPEED PROPERTIES LIMITED at £7.6m based on Net Assets of £4.4m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muiraspeed Properties LimitedOverview
Muiraspeed Properties Limited is a live company located in essex, IG9 5AG with a Companies House number of 01244906. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1976, it's largest shareholder is
george somogyi
with a 99% stake. Muiraspeed Properties Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£15.8m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Muiraspeed Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £15.8m, make it larger than the average company (£950.3k)
£15.8m - Muiraspeed Properties Limited
£950.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.8%)
7% - Muiraspeed Properties Limited
4.8% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (72.5%)
31.4% - Muiraspeed Properties Limited
72.5% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (25.3%)
1.3% - Muiraspeed Properties Limited
25.3% - Industry AVG
Employees
with 34 employees, this is above the industry average (4)
34 - Muiraspeed Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Muiraspeed Properties Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £465.1k, this is more efficient (£186.2k)
£465.1k - Muiraspeed Properties Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (32 days)
93 days - Muiraspeed Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (37 days)
1 days - Muiraspeed Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Muiraspeed Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Muiraspeed Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (68.6%)
1.3% - Muiraspeed Properties Limited
68.6% - Industry AVG
MUIRASPEED PROPERTIES LIMITED financials
EXPORT
Muiraspeed Properties Limited's latest turnover from February 2024 is estimated at £15.8 million and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Muiraspeed Properties Limited has 34 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
15,814,529
13,060,814
11,527,450
12,832,866
13,590,644
13,107,866
11,717,675
13,313,537
11,732,999
11,872,040
11,430,982
10,184,740
9,743,027
8,084,985
7,596,896
Other Income Or Grants
Cost Of Sales
10,845,021
9,365,714
8,324,570
9,192,404
9,837,326
9,278,199
8,241,647
8,933,256
8,298,924
8,597,132
8,338,613
7,576,436
7,160,530
5,851,511
5,705,836
Gross Profit
4,969,508
3,695,099
3,202,880
3,640,462
3,753,318
3,829,667
3,476,028
4,380,281
3,434,075
3,274,908
3,092,370
2,608,305
2,582,497
2,233,474
1,891,059
Admin Expenses
4,763,048
3,470,687
2,974,770
3,423,834
3,531,301
3,623,534
3,284,833
4,199,493
3,275,760
3,144,840
2,922,376
2,416,816
2,291,607
1,967,617
-1,031,498
Operating Profit
206,460
224,412
228,110
216,628
222,017
206,133
191,195
180,788
158,315
130,068
169,994
191,489
290,890
265,857
2,922,557
Interest Payable
Interest Receivable
1
2
2
2
2
1
Pre-Tax Profit
206,460
224,412
228,110
216,628
222,017
206,133
191,195
180,789
158,316
130,070
169,996
191,491
290,892
265,858
2,922,557
Tax
-51,615
-42,638
-43,341
-41,159
-42,183
-39,165
-36,327
-36,158
-31,663
-27,315
-39,099
-45,958
-75,632
-74,440
-818,316
Profit After Tax
154,845
181,774
184,769
175,469
179,834
166,968
154,868
144,631
126,653
102,755
130,897
145,533
215,260
191,418
2,104,241
Dividends Paid
Retained Profit
154,845
181,774
184,769
175,469
179,834
166,968
154,868
144,631
126,653
102,755
130,897
145,533
215,260
191,418
2,104,241
Employee Costs
1,107,788
927,113
925,899
970,861
1,075,191
1,013,153
978,579
1,136,271
797,675
806,000
767,250
672,000
669,322
559,467
559,090
Number Of Employees
34
30
31
36
38
37
37
44
30
31
31
28
28
24
22
EBITDA*
206,460
224,412
228,110
216,628
222,017
206,133
191,195
180,788
158,315
130,068
169,994
191,489
290,890
265,857
2,922,557
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
386,866
386,866
386,866
386,866
386,866
386,866
316,866
316,866
2,200,000
2,000,000
316,865
316,865
316,865
Intangible Assets
Investments & Other
2,000,000
316,865
Debtors (Due After 1 year)
Total Fixed Assets
386,866
386,866
386,866
386,866
386,866
386,866
316,866
316,866
2,200,000
2,000,000
2,000,000
316,865
316,865
316,865
316,865
Stock & work in progress
Trade Debtors
4,030,732
3,868,343
3,687,260
3,500,393
3,325,625
3,327,811
3,062,471
3,051,649
2,832,754
2,692,704
2,683,190
2,400,000
2,350,811
2,055,689
1,858,692
Group Debtors
Misc Debtors
Cash
293
293
338
383
417
461
17
misc current assets
total current assets
4,030,732
3,868,343
3,687,260
3,500,393
3,325,625
3,327,811
3,062,471
3,051,649
2,833,047
2,692,997
2,683,528
2,400,383
2,351,228
2,056,150
1,858,709
total assets
4,417,598
4,255,209
4,074,126
3,887,259
3,712,491
3,714,677
3,379,337
3,368,515
5,033,047
4,692,997
4,683,528
2,717,248
2,668,093
2,373,015
2,175,574
Bank overdraft
Bank loan
Trade Creditors
57,683
50,139
50,830
48,732
49,433
231,453
63,081
207,127
133,056
119,659
212,945
60,696
157,074
77,256
71,233
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,683
50,139
50,830
48,732
49,433
231,453
63,081
207,127
133,056
119,659
212,945
60,696
157,074
77,256
71,233
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
57,683
50,139
50,830
48,732
49,433
231,453
63,081
207,127
133,056
119,659
212,945
60,696
157,074
77,256
71,233
net assets
4,359,915
4,205,070
4,023,296
3,838,527
3,663,058
3,483,224
3,316,256
3,161,388
4,899,991
4,573,338
4,470,583
2,656,552
2,511,019
2,295,759
2,104,341
total shareholders funds
4,359,915
4,205,070
4,023,296
3,838,527
3,663,058
3,483,224
3,316,256
3,161,388
4,899,991
4,573,338
4,470,583
2,656,552
2,511,019
2,295,759
2,104,341
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
206,460
224,412
228,110
216,628
222,017
206,133
191,195
180,788
158,315
130,068
169,994
191,489
290,890
265,857
2,922,557
Depreciation
Amortisation
Tax
-51,615
-42,638
-43,341
-41,159
-42,183
-39,165
-36,327
-36,158
-31,663
-27,315
-39,099
-45,958
-75,632
-74,440
-818,316
Stock
Debtors
162,389
181,083
186,867
174,768
-2,186
265,340
10,822
218,895
140,050
9,514
283,190
49,189
295,122
196,997
1,858,692
Creditors
7,544
-691
2,098
-701
-182,020
168,372
-144,046
74,071
13,397
-93,286
152,249
-96,378
79,818
6,023
71,233
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
70,000
-194
-1
-47
-46
-36
-46
443
316,782
Investing Activities
capital expenditure
-70,000
1,883,134
-200,000
-2,000,000
316,865
-316,865
Change in Investments
-2,000,000
1,683,135
316,865
cash flow from investments
-70,000
1,883,134
-200,000
-1,683,135
-316,865
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,883,234
200,000
1,683,134
100
interest
1
2
2
2
2
1
cash flow from financing
-1,883,234
200,001
2
1,683,136
2
2
1
100
cash and cash equivalents
cash
-293
-45
-45
-34
-44
444
17
overdraft
change in cash
-293
-45
-45
-34
-44
444
17
muiraspeed properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for muiraspeed properties limited. Get real-time insights into muiraspeed properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for muiraspeed properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in IG9 area or any other competitors across 12 key performance metrics.
muiraspeed properties limited Ownership
MUIRASPEED PROPERTIES LIMITED group structure
Muiraspeed Properties Limited has no subsidiary companies.
Ultimate parent company
MUIRASPEED PROPERTIES LIMITED
01244906
MUIRASPEED PROPERTIES LIMITED Shareholders
The largest shareholders in Muiraspeed Properties Limited include George Somogyi and Thomas Somogyi.
george somogyi
99%
thomas somogyi
1%
muiraspeed properties limited directors
Muiraspeed Properties Limited currently has 2 directors.
The longest serving directors include
Mr George Somogyi (Aug 1991) and
Mr Thomas Somogyi (Apr 2009).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1976
age
49
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
muiraspeed motorcycles limited (June 1990)
accountant
-
auditor
-
address
10 broadfield way, buckhurst hill, essex, IG9 5AG
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
muiraspeed properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muiraspeed properties limited.
muiraspeed properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUIRASPEED PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
muiraspeed properties limitedCompanies House Filings - See Documents
