independent waste paper producers limited
independent waste paper producers limited Company Information
Company Number
01247369
Next Accounts
Sep 2025
Shareholders
recycling association ltd
Group Structure
View All
Industry
Agents specialised in the sale of other particular products
Registered Address
the stables paradise wharf, ducie street, manchester, M1 2JN
independent waste paper producers limited Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT WASTE PAPER PRODUCERS LIMITED at £1.9m based on a Turnover of £3.5m and 0.54x industry multiple (adjusted for size and gross margin).
independent waste paper producers limited Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT WASTE PAPER PRODUCERS LIMITED at £23.5k based on an EBITDA of £6.4k and a 3.66x industry multiple (adjusted for size and gross margin).
independent waste paper producers limited Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT WASTE PAPER PRODUCERS LIMITED at £1.5m based on Net Assets of £685.8k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Independent Waste Paper Producers Limited Overview
Independent Waste Paper Producers Limited is a live company located in manchester, M1 2JN with a Companies House number of 01247369. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in March 1976, it's largest shareholder is recycling association ltd with a 100% stake. Independent Waste Paper Producers Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Independent Waste Paper Producers Limited Health Check
Pomanda's financial health check has awarded Independent Waste Paper Producers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
4 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£9.6m)
- Independent Waste Paper Producers Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.5%)
- Independent Waste Paper Producers Limited
7.5% - Industry AVG
Production
with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)
- Independent Waste Paper Producers Limited
29.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.9%)
- Independent Waste Paper Producers Limited
5.9% - Industry AVG
Employees
with 8 employees, this is below the industry average (15)
8 - Independent Waste Paper Producers Limited
15 - Industry AVG
Pay Structure
on an average salary of £60.2k, the company has an equivalent pay structure (£60.2k)
- Independent Waste Paper Producers Limited
£60.2k - Industry AVG
Efficiency
resulting in sales per employee of £437.5k, this is equally as efficient (£416.7k)
- Independent Waste Paper Producers Limited
£416.7k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (52 days)
- Independent Waste Paper Producers Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (26 days)
- Independent Waste Paper Producers Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Independent Waste Paper Producers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (17 weeks)
55 weeks - Independent Waste Paper Producers Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.5%, this is a similar level of debt than the average (53.3%)
57.5% - Independent Waste Paper Producers Limited
53.3% - Industry AVG
INDEPENDENT WASTE PAPER PRODUCERS LIMITED financials
Independent Waste Paper Producers Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £685.8 thousand. According to their latest financial statements, Independent Waste Paper Producers Limited has 8 employees and maintains cash reserves of £992.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 8 | 9 | 9 | 9 | 4 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,068 | 4,478 | 9,679 | 14,446 | 28,758 | 19,577 | 29,220 | 43,611 | 9,278 | 36,192 | 20,673 | 30,839 | 28,358 | 8,304 | 12,439 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 11,068 | 4,478 | 9,679 | 14,446 | 28,758 | 19,577 | 29,220 | 43,611 | 9,279 | 36,193 | 20,674 | 30,840 | 28,359 | 8,305 | 12,440 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 519,067 | 712,972 | 1,083,372 | 775,299 | 1,099,232 | 940,535 | 1,230,066 | 1,822,075 | 1,860,744 | 1,659,620 | 1,107,539 | 1,731,422 | 960,216 | 1,945,908 | 1,704,783 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 90,034 | 31,334 | 300,676 | 137,364 | 57,249 | 79,562 | 109,471 | 148,942 | 81,127 | ||||||
| Cash | 992,919 | 704,845 | 681,760 | 842,942 | 195,164 | 369,507 | 252,218 | 289,642 | 261,327 | 281,106 | 330,734 | 55,927 | 740,360 | 988,804 | 934,490 |
| misc current assets | |||||||||||||||
| total current assets | 1,602,020 | 1,449,151 | 2,065,808 | 1,755,605 | 1,351,645 | 1,389,604 | 1,591,755 | 2,260,659 | 2,203,198 | 1,940,726 | 1,438,273 | 1,787,349 | 1,700,576 | 2,934,712 | 2,639,273 |
| total assets | 1,613,088 | 1,453,629 | 2,075,487 | 1,770,051 | 1,380,403 | 1,409,181 | 1,620,975 | 2,304,270 | 2,212,477 | 1,976,919 | 1,458,947 | 1,818,189 | 1,728,935 | 2,943,017 | 2,651,713 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 365,290 | 344,451 | 915,748 | 761,762 | 534,383 | 712,652 | 996,858 | 1,734,428 | 1,680,717 | 1,572,406 | 1,055,563 | 1,415,942 | 1,289,312 | 2,521,751 | 2,274,258 |
| Group/Directors Accounts | 145,884 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 562,013 | 459,086 | 661,252 | 346,965 | 100,587 | 151,514 | 123,071 | 85,505 | 70,345 | ||||||
| total current liabilities | 927,303 | 803,537 | 1,577,000 | 1,108,727 | 780,854 | 864,166 | 1,119,929 | 1,819,933 | 1,751,062 | 1,572,406 | 1,055,563 | 1,415,942 | 1,289,312 | 2,521,751 | 2,274,258 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 927,303 | 803,537 | 1,577,000 | 1,108,727 | 780,854 | 864,166 | 1,119,929 | 1,819,933 | 1,751,062 | 1,572,406 | 1,055,563 | 1,415,942 | 1,289,312 | 2,521,751 | 2,274,258 |
| net assets | 685,785 | 650,092 | 498,487 | 661,324 | 599,549 | 545,015 | 501,046 | 484,337 | 461,415 | 404,513 | 403,384 | 402,247 | 439,623 | 421,266 | 377,455 |
| total shareholders funds | 685,785 | 650,092 | 498,487 | 661,324 | 599,549 | 545,015 | 501,046 | 484,337 | 461,415 | 404,513 | 403,384 | 402,247 | 439,623 | 421,266 | 377,455 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 3,411 | 3,183 | 4,767 | 7,313 | 8,683 | 9,643 | 14,391 | 13,705 | 11,917 | 13,735 | 10,166 | 10,959 | 8,124 | 4,044 | 6,094 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -135,205 | -639,742 | 471,385 | -243,818 | 136,384 | -319,440 | -631,480 | 29,146 | 282,251 | 552,081 | -623,883 | 771,206 | -985,692 | 241,125 | 1,704,783 |
| Creditors | 20,839 | -571,297 | 153,986 | 227,379 | -178,269 | -284,206 | -737,570 | 53,711 | 108,311 | 516,843 | -360,379 | 126,630 | -1,232,439 | 247,493 | 2,274,258 |
| Accruals and Deferred Income | 102,927 | -202,166 | 314,287 | 246,378 | -50,927 | 28,443 | 37,566 | 15,160 | 70,345 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1 | 1 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -145,884 | 145,884 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 288,074 | 23,085 | -161,182 | 647,778 | -174,343 | 117,289 | -37,424 | 28,315 | -19,779 | -49,628 | 274,807 | -684,433 | -248,444 | 54,314 | 934,490 |
| overdraft | |||||||||||||||
| change in cash | 288,074 | 23,085 | -161,182 | 647,778 | -174,343 | 117,289 | -37,424 | 28,315 | -19,779 | -49,628 | 274,807 | -684,433 | -248,444 | 54,314 | 934,490 |
independent waste paper producers limited Credit Report and Business Information
Independent Waste Paper Producers Limited Competitor Analysis
Perform a competitor analysis for independent waste paper producers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.
independent waste paper producers limited Ownership
INDEPENDENT WASTE PAPER PRODUCERS LIMITED group structure
Independent Waste Paper Producers Limited has no subsidiary companies.
Ultimate parent company
1 parent
INDEPENDENT WASTE PAPER PRODUCERS LIMITED
01247369
independent waste paper producers limited directors
Independent Waste Paper Producers Limited currently has 8 directors. The longest serving directors include Mr Andrew Evans (Mar 2013) and Mr Craig Curtis (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Evans | United Kingdom | 35 years | Mar 2013 | - | Director |
| Mr Craig Curtis | United Kingdom | 65 years | Apr 2014 | - | Director |
| Mr Kevin Bell | England | 64 years | Apr 2014 | - | Director |
| Mr Christopher Burton | England | 40 years | Nov 2016 | - | Director |
| Mrs Celine Grant | Northern Ireland | 43 years | May 2017 | - | Director |
| Mr William Nicholls | England | 42 years | May 2019 | - | Director |
| Mr James Donohue | England | 54 years | May 2019 | - | Director |
| Mr Adrian Jackson | England | 71 years | May 2019 | - | Director |
P&L
December 2023turnover
3.5m
-12%
operating profit
3k
0%
gross margin
29.7%
+2.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
685.8k
+0.05%
total assets
1.6m
+0.11%
cash
992.9k
+0.41%
net assets
Total assets minus all liabilities
independent waste paper producers limited company details
company number
01247369
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
March 1976
age
49
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
biaheath limited (December 1976)
accountant
-
auditor
-
address
the stables paradise wharf, ducie street, manchester, M1 2JN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
independent waste paper producers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to independent waste paper producers limited.
independent waste paper producers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDEPENDENT WASTE PAPER PRODUCERS LIMITED. This can take several minutes, an email will notify you when this has completed.
independent waste paper producers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
