s.w. parker limited
s.w. parker limited Company Information
Company Number
01249602
Website
parkerswlimited.comRegistered Address
the farm office, pinchbeck farm, sea lane,, wainfleet st mary, skegness,, lincolnshire., PE24 4BA
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Telephone
447748212497
Next Accounts Due
January 2025
Group Structure
View All
Directors
Anne Hickling13 Years
Shareholders
g h parker (northcotes) ltd 100%
s.w. parker limited Estimated Valuation
Pomanda estimates the enterprise value of S.W. PARKER LIMITED at £289 based on a Turnover of £1k and 0.28x industry multiple (adjusted for size and gross margin).
s.w. parker limited Estimated Valuation
Pomanda estimates the enterprise value of S.W. PARKER LIMITED at £0 based on an EBITDA of £0 and a 1.89x industry multiple (adjusted for size and gross margin).
s.w. parker limited Estimated Valuation
Pomanda estimates the enterprise value of S.W. PARKER LIMITED at £84 based on Net Assets of £100 and 0.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.w. Parker Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
S.w. Parker Limited Overview
S.w. Parker Limited is a live company located in wainfleet st mary, skegness,, PE24 4BA with a Companies House number of 01249602. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 1976, it's largest shareholder is g h parker (northcotes) ltd with a 100% stake. S.w. Parker Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
S.w. Parker Limited Health Check
Pomanda's financial health check has awarded S.W. Parker Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
4 Weak
Size
annual sales of £1k, make it smaller than the average company (£6.1m)
- S.w. Parker Limited
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)
- S.w. Parker Limited
6.7% - Industry AVG
Production
with a gross margin of 29.9%, this company has a comparable cost of product (29.9%)
- S.w. Parker Limited
29.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- S.w. Parker Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
- S.w. Parker Limited
39 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- S.w. Parker Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £1k, this is less efficient (£162.8k)
- S.w. Parker Limited
£162.8k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (33 days)
- S.w. Parker Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- S.w. Parker Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S.w. Parker Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S.w. Parker Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - S.w. Parker Limited
- - Industry AVG
s.w. parker limited Credit Report and Business Information
S.w. Parker Limited Competitor Analysis
Perform a competitor analysis for s.w. parker limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
s.w. parker limited Ownership
S.W. PARKER LIMITED group structure
S.W. Parker Limited has no subsidiary companies.
Ultimate parent company
1 parent
S.W. PARKER LIMITED
01249602
s.w. parker limited directors
S.W. Parker Limited currently has 1 director, Ms Anne Hickling serving since Jul 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Anne Hickling | United Kingdom | 68 years | Jul 2010 | - | Director |
S.W. PARKER LIMITED financials
S.W. Parker Limited's latest turnover from April 2023 is estimated at £1 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that S.W. Parker Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241,824 | 281,664 | 332,899 | 601,260 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756 |
| Investments & Other | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 5 | 0 | 5 | 5 | 5 | 5 | 219,394 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 5 | 241,829 | 281,669 | 332,904 | 821,410 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,742 | 89,935 | 88,150 | 204,235 |
| Trade Debtors | 95 | 95 | 95 | 95 | 95 | 0 | 0 | 0 | 0 | 95 | 1,820,611 | 1,535,570 | 1,495,849 | 195,180 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,977 | 7,309 | 295 | 47,081 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 95 | 95 | 95 | 95 | 95 | 0 | 0 | 0 | 0 | 95 | 1,929,330 | 1,632,814 | 1,584,294 | 446,496 |
| total assets | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 | 2,171,159 | 1,914,483 | 1,917,198 | 1,267,906 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401,227 | 239,823 | 301,430 | 52,554 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401,227 | 239,823 | 301,430 | 52,554 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,164 | 10,367 | 20,151 | 8,140 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,164 | 10,367 | 20,151 | 8,140 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408,391 | 250,190 | 321,581 | 60,694 |
| net assets | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 | 1,762,768 | 1,664,293 | 1,595,617 | 1,207,212 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 | 1,762,768 | 1,664,293 | 1,595,617 | 1,207,212 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 37,268 | 34,840 | 53,034 | 60,926 | 11,810 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756 | 756 | |||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,742 | 3,807 | 1,785 | -116,085 | 204,235 |
| Debtors | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | -95 | -1,820,516 | 285,041 | 39,721 | 1,300,669 | 195,180 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -401,227 | 161,404 | -61,607 | 248,876 | 52,554 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,164 | -3,203 | -9,784 | 12,011 | 8,140 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 5 | 0 | -5 | 5 | -5 | 0 | 0 | 0 | -219,389 | 219,394 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,977 | 7,668 | 7,014 | -46,786 | 47,081 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,977 | 7,668 | 7,014 | -46,786 | 47,081 |
P&L
April 2023turnover
1k
+6%
operating profit
0
0%
gross margin
29.9%
+4.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
s.w. parker limited company details
company number
01249602
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
March 1976
age
48
accounts
Total Exemption Full
ultimate parent company
previous names
unshin limited (December 1976)
incorporated
UK
address
the farm office, pinchbeck farm, sea lane,, wainfleet st mary, skegness,, lincolnshire., PE24 4BA
last accounts submitted
April 2023
s.w. parker limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s.w. parker limited.
s.w. parker limited Companies House Filings - See Documents
| date | description | view/download |
|---|
